{"text_format":"1","workbook":"xlsx","n_sheets":11,"sheets":["Inhalt","Vorbemerkungen","Pfarrpersonen","A&V_Verk.&GD","A&V_Diak.&Seels.","A&V_Bild.&Spirit.","A&V_Aufb.&Leit.","A&V_W.Dienste","Stellenbeschrieb Einzelperson","Grafik Gesamtpensum","Gesetzestexte"],"not_rendered":{"charts":1,"images":3,"macros":1,"external_links":0,"defined_names":27,"comments":0,"pivot_tables":1},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Inhalt","index":0,"n_rows":34,"n_cols":2,"rows_kept":34,"cut":false,"hidden":false,"merged":[[26,1,26,2]]}
[]
[]
[]
[]
[]
[null,"Leitfaden und Formular"]
[]
[null,"Planungshilfe zur"]
[null,"Pfarrdienstordnung"]
[]
[]
[null,"Vorbemerkungen"]
[]
[null,"Übersicht Pfarrpersonen und Pfarrstellenprozente "]
[]
[null,"Pfarramtliche Aufgaben- und Verantwortungsbereiche nach Handlungsfeldern (A&V)"]
[null," - Verkündigung und Gottesdienst (A&V_Verk.&GD)"]
[null," - Diakonie und Seelsorge (A&V_Diak.&Seels.)"]
[null," - Bildung und Spiritualität (A&V_Bild.&Spirit.)"]
[null," - Gemeindeaufbau und Leitung (A&V_Aufb.&Leit.)"]
[null," - Weitere Dienste (A&V_W.Dienste)"]
[]
[null,"Stellenbeschrieb Einzelperson"]
[]
[null,"Grafik Gesamtpensum"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Version: PDO_Planungshilfe_3.0_07.12.2020"]

{"sheet":"Vorbemerkungen","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Pfarrpersonen","index":2,"n_rows":61,"n_cols":11,"rows_kept":61,"cut":false,"hidden":false,"merged":[[18,1,18,2],[17,1,17,2],[6,1,6,2],[7,1,7,2],[8,1,8,2],[19,1,19,2],[20,1,20,2],[21,1,21,2],[22,1,22,2],[22,11,22,13]]}
[]
[]
[null,null,null,null,null,null,null,"Anzahl Gemeinde-mitglieder","Stellenprozente Gesamtgemeinde \n(2000 Gemeindemitglieder = 100% Stelle; ab 2000 Mitglieder jeweils \n5 Stellenprozente zusätzlich pro 825 Mitglieder)"]
["Übersicht Pfarrpersonen und Pfarrstellenprozente",null,null,null,null,null,null,null,{"$f":"IF(H4>2000,H4/2000+(ROUNDUP(H4/825,0)*5/100),H4/2000)","v":0}]
[]
[]
["Kürzel","Name",null,"Vorname","AHV-Nummer","Alter","Beschäftigungsgrad in Stellenprozenten","Zur Verfügung stehende Arbeitstage","Status \n(Stellvertretung, Projektstelle, \ngemeindeeigene Stelle, etc.)","In der KG seit","Datum der Wahl"]
["Gesamtpensum",null,null,null,null,null,{"$f":"G23","v":0},{"$f":"H23","v":0}]
["Delta",null,null,null,null,null,null,{"$f":"IF(F9>59,(($B$33-(5.5-0.75))*G9),$B$33*G9)","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(F10>59,(($B$33-(5.5-0.75))*G10),$B$33*G10)","v":0}]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
["Total",null,null,null,null,null,{"$f":"SUM(G10:G22)","v":0},{"$f":"SUM(H10:H22)","v":0}]
["Berechnungsgrundlage 100%-Pensum: (Angaben dienen ausschliesslich zur Kalkulation. Es besteht keinerlei Anspruch auf den Bezug von vollen oder halben Tagen für die Erfüllung einzelner Aufgabenbereiche)"]
[null,365,"Kalendertage im Jahr"]
["./. ",{"$f":"1.5*52","v":78},"Wochenendtage (1.5 Tage * 52 Wochen)"]
[null,{"$f":"B25-B26","v":287},"Bruttoarbeitstage"]
["./. ",33,"Ferientage (6 x 5.5 Tage, ab dem 60. Altersjahr 7 Wochen)"]
["./. ",5,"Weiterbildungstage (pro zwei Amtsjahre 10 Tage)"]
["./. ",{"$f":"(52-6)*0.25","v":11.5},"Arbeitstage für allgemeine Administrationsaufgaben (1/4 AT pro Netto-Jahresarbeitswoche) "]
["./. ",{"$f":"(52-6)*0.25","v":11.5},"Arbeitstage für Unvorhergesehenes (1/4 AT pro Netto-Jahresarbeitswoche) "]
["./. ",{"$f":"(52-6)*0.25","v":11.5},"Arbeitstage für theologische Existenz und Spiritualität (1/4 AT pro Natto-Jahresarbeitswoche)"]
["=",{"$f":"B27-B28-B29-B30-B31-B32","v":214.5},"Nettoarbeitstage"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Zeilenbeschriftungen"]
[null,null,"abc",null,"abc"]
[null,null,"cde"]
[null,null,"def"]
[null,null,"Delta"]
[null,null,"Gesamtpensum"]
[null,null,"xyz"]
[null,null,"(Leer)"]
[null,null,"Gesamtergebnis"]

{"sheet":"A&V_Verk.&GD","index":3,"n_rows":194,"n_cols":11,"rows_kept":194,"cut":false,"hidden":false,"merged":[[11,2,13,5],[2,2,2,9],[5,5,5,9],[8,5,8,9],[7,5,7,9],[9,2,9,9],[10,2,10,5],[10,6,10,9],[11,6,11,9],[6,5,6,9],[1,10,4,10],[1,11,4,11],[16,6,16,7],[34,6,34,7],[12,6,12,9],[13,6,13,9],[88,6,88,7],[106,6,106,7],[142,6,142,7],[124,6,124,7],[52,6,52,7],[178,6,178,7],[16,3,16,5],[34,3,34,5],[52,3,52,5],[70,3,70,5],[88,3,88,5],[106,3,106,5],[124,3,124,5],[142,3,142,5],[160,3,160,5],[178,3,178,5],[69,3,69,5],[51,3,51,5],[87,3,87,5],[105,3,105,5],[70,6,70,7],[123,3,123,5],[141,3,141,5],[159,3,159,5],[177,3,177,5],[160,6,160,7]]}
[null,null,"Pfarramtliche Aufgaben- und Verantwortungsbereiche im Handlungsfeld Verkündigung und Gottesdienst"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Pfarrpersonen",{"$f":"Pfarrpersonen!A8","v":"Gesamtpensum"}]
[{"$f":"CONCATENATE($D$16,B17)","v":"GesamtpensumGD0"},"GD0","Arbeitsbereich Gottesdienst / Kasualien","Anzahl Anlässe pro Jahr",null,null,"Zeitbedarf in AT pro zugeteilte Grösse ",null,"Summe Zeitbedarf in AT","Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)","Erklärungen zu den Berechnung / Kalkulations-Faktoren "]
[null,null,null,"Ist","Änderung","Soll","Ausgangs-wert","eigener Faktor",{"$f":"SUM(I19:I32)","v":0}]
[{"$f":"CONCATENATE($D$16,B19)","v":"GesamtpensumGD1"},"GD1","Predigtgottesdienste",null,null,{"$f":"D19+E19","v":0},1.2,null,{"$f":"F19*IF(ISBLANK(H19),G19,H19)","v":0},null,"Durchschnittlicher Aufwand  1.2 AT pro GD"]
["GesamtpensumGD2","GD2","Festtagsgottesdienste",null,null,0,1.5,null,{"$f":"F20*IF(ISBLANK(H20),G20,H20)","v":0},null,"Durchschnittlicher Aufwand  1 .5 AT pro GD"]
["GesamtpensumGD3","GD3","Liturgische Feiern",null,null,0,0.5,null,0,null,"Durchschnittlicher Aufwand  0.5 AT pro Feier"]
["GesamtpensumGD4","GD4","Abdankungen",null,null,0,1.5,null,0,null,"Durchschnittlicher Aufwand  1.5  AT pro Abdankung"]
["GesamtpensumGD5","GD5","Beisetzung am Grab",null,null,0,0.8,null,0,null,"Durchschnittlicher Aufwand  0.8  AT pro Stille Beisetzung"]
["GesamtpensumGD6","GD6","Taufen (im Gemeindegottesdienst)",null,null,0,0.5,null,0,null,"Durchschnittlicher Aufwand  0.5  AT pro Taufe"]
["GesamtpensumGD7","GD7","Trauungen als eigene gottesdienstliche Feier",null,null,0,1.5,null,0,null,"Durchschnittlicher Aufwand  2  AT pro Trauung"]
["GesamtpensumGD8","GD8","Taufen als eigene gottesdienstliche Feier",0,null,0,1,null,0,null,"Durchschnittlicher Aufwand  0.5 AT pro Heim-GD"]
["GesamtpensumGD9","GD9","Heim-Gottesdienste",0,null,0,null,null,0]
["GesamtpensumGD10","GD10","Besondere und übrige Aufgaben",null,null,0,null,null,{"$f":"F28*IF(ISBLANK(H28),G28,H28)","v":0}]
["GesamtpensumGD11","GD11","…",null,null,0,null,null,{"$f":"F29*IF(ISBLANK(H29),G29,H29)","v":0}]
["GesamtpensumGD12","GD12","…",null,null,0,null,null,0]
["GesamtpensumGD13","GD13","…",null,null,0,null,null,0]
["GesamtpensumGD14","GD14","…",null,null,0,null,null,0]
[]
[null,null,{"$f":"Pfarrpersonen!A8","v":"Gesamtpensum"},{"$f":"Pfarrpersonen!A9","v":"Delta"}]
[{"$f":"CONCATENATE($D$34,B35)","v":"DeltaGD0"},{"$f":"B17","v":"GD0"},{"$f":"$C$17","v":"Arbeitsbereich Gottesdienst / Kasualien"},{"$f":"$D$17","v":"Anzahl Anlässe pro Jahr"},null,null,{"$f":"$G$17","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$17","v":"Summe Zeitbedarf in AT"},{"$f":"$J$17","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$17","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
[null,null,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$18","v":"Ausgangs-wert"},{"$f":"$H$18","v":"eigener Faktor"}]
[{"$f":"CONCATENATE($D$34,B37)","v":"DeltaGD1"},{"$f":"B19","v":"GD1"},{"$f":"C$19","v":"Predigtgottesdienste"},null,null,{"$f":"D37+E37","v":0},{"$f":"G$19","v":1.2},null,{"$f":"I19-I55-I73-I91-I109-I127-I145-I163-I181","v":0},null,{"$f":"$K$19","v":"Durchschnittlicher Aufwand  1.2 AT pro GD"}]
["DeltaGD2","GD2",{"$f":"C$20","v":"Festtagsgottesdienste"},null,null,0,{"$f":"G$20","v":1.5},null,{"$f":"I20-I56-I74-I92-I110-I128-I146-I164-I182","v":0},null,{"$f":"$K$20","v":"Durchschnittlicher Aufwand  1 .5 AT pro GD"}]
["DeltaGD3","GD3",{"$f":"C$21","v":"Liturgische Feiern"},null,null,0,{"$f":"G$21","v":0.5},null,0,null,{"$f":"$K$21","v":"Durchschnittlicher Aufwand  0.5 AT pro Feier"}]
["DeltaGD4","GD4",{"$f":"C$22","v":"Abdankungen"},null,null,0,{"$f":"G$22","v":1.5},null,0,null,{"$f":"$K$22","v":"Durchschnittlicher Aufwand  1.5  AT pro Abdankung"}]
["DeltaGD5","GD5",{"$f":"C$23","v":"Beisetzung am Grab"},null,null,0,{"$f":"G$23","v":0.8},null,0,null,{"$f":"$K$23","v":"Durchschnittlicher Aufwand  0.8  AT pro Stille Beisetzung"}]
["DeltaGD6","GD6",{"$f":"C$24","v":"Taufen (im Gemeindegottesdienst)"},null,null,0,{"$f":"G$24","v":0.5},null,0,null,{"$f":"$K$24","v":"Durchschnittlicher Aufwand  0.5  AT pro Taufe"}]
["DeltaGD7","GD7",{"$f":"C$25","v":"Trauungen als eigene gottesdienstliche Feier"},null,null,0,{"$f":"G$25","v":1.5},null,0,null,{"$f":"$K$25","v":"Durchschnittlicher Aufwand  2  AT pro Trauung"}]
["DeltaGD8","GD8",{"$f":"C$26","v":"Taufen als eigene gottesdienstliche Feier"},null,null,0,{"$f":"G$26","v":1},null,0,null,{"$f":"$K$26","v":"Durchschnittlicher Aufwand  0.5 AT pro Heim-GD"}]
["DeltaGD9","GD9",{"$f":"C$27","v":"Heim-Gottesdienste"},null,null,0,{"$f":"G$27","v":0},null,0]
["DeltaGD10","GD10",{"$f":"C$28","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"G$28","v":0},null,0]
["DeltaGD11","GD11",{"$f":"C$29","v":"…"},null,null,0,{"$f":"G$29","v":0},null,0]
["DeltaGD12","GD12",{"$f":"C$30","v":"…"},null,null,0,{"$f":"G$30","v":0},null,0]
["DeltaGD13","GD13",{"$f":"C$31","v":"…"},null,null,0,{"$f":"G$31","v":0},null,0]
["DeltaGD14","GD14",{"$f":"C$32","v":"…"},null,null,0,{"$f":"G$32","v":0},null,0]
[]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$52,B53)","v":"GD0"},{"$f":"B35","v":"GD0"},{"$f":"$C$17","v":"Arbeitsbereich Gottesdienst / Kasualien"},{"$f":"$D$17","v":"Anzahl Anlässe pro Jahr"},null,null,{"$f":"$G$17","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$17","v":"Summe Zeitbedarf in AT"},{"$f":"$J$17","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$17","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["",null,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$18","v":"Ausgangs-wert"},{"$f":"$H$18","v":"eigener Faktor"}]
["GD1",{"$f":"B37","v":"GD1"},{"$f":"$C$19","v":"Predigtgottesdienste"},null,null,{"$f":"D55+E55","v":0},{"$f":"$G$19","v":1.2},null,{"$f":"F55*IF(ISBLANK(H55),G55,H55)","v":0},null,{"$f":"$K$19","v":"Durchschnittlicher Aufwand  1.2 AT pro GD"}]
["GD2","GD2",{"$f":"$C$20","v":"Festtagsgottesdienste"},null,null,0,{"$f":"$G$20","v":1.5},null,0,null,{"$f":"$K$20","v":"Durchschnittlicher Aufwand  1 .5 AT pro GD"}]
["GD3","GD3",{"$f":"$C$21","v":"Liturgische Feiern"},null,null,0,{"$f":"$G$21","v":0.5},null,0,null,{"$f":"$K$21","v":"Durchschnittlicher Aufwand  0.5 AT pro Feier"}]
["GD4","GD4",{"$f":"$C$22","v":"Abdankungen"},null,null,0,{"$f":"$G$22","v":1.5},null,0,null,{"$f":"$K$22","v":"Durchschnittlicher Aufwand  1.5  AT pro Abdankung"}]
["GD5","GD5",{"$f":"$C$23","v":"Beisetzung am Grab"},null,null,0,{"$f":"$G$23","v":0.8},null,0,null,{"$f":"$K$23","v":"Durchschnittlicher Aufwand  0.8  AT pro Stille Beisetzung"}]
["GD6","GD6",{"$f":"$C$24","v":"Taufen (im Gemeindegottesdienst)"},null,null,0,{"$f":"$G$24","v":0.5},null,0,null,{"$f":"$K$24","v":"Durchschnittlicher Aufwand  0.5  AT pro Taufe"}]
["GD7","GD7",{"$f":"$C$25","v":"Trauungen als eigene gottesdienstliche Feier"},null,null,0,{"$f":"$G$25","v":1.5},null,0,null,{"$f":"$K$25","v":"Durchschnittlicher Aufwand  2  AT pro Trauung"}]
["GD8","GD8",{"$f":"$C$26","v":"Taufen als eigene gottesdienstliche Feier"},null,null,0,{"$f":"$G$26","v":1},null,0,null,{"$f":"$K$26","v":"Durchschnittlicher Aufwand  0.5 AT pro Heim-GD"}]
["GD9","GD9",{"$f":"$C$27","v":"Heim-Gottesdienste"},null,null,0,{"$f":"$G$27","v":0},null,0]
["GD10","GD10",{"$f":"$C$28","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"$G$28","v":0},null,0]
["GD11","GD11",{"$f":"$C$29","v":"…"},null,null,0,{"$f":"$G$29","v":0},null,0]
["GD12","GD12",{"$f":"$C$30","v":"…"},null,null,0,{"$f":"$G$30","v":0},null,0]
["GD13","GD13",{"$f":"$C$31","v":"…"},null,null,0,{"$f":"$G$31","v":0},null,0]
["GD14","GD14",{"$f":"$C$32","v":"…"},null,null,0,{"$f":"$G$32","v":0},null,0]
[]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$70,B71)","v":"GD0"},{"$f":"B53","v":"GD0"},{"$f":"$C$17","v":"Arbeitsbereich Gottesdienst / Kasualien"},{"$f":"$D$17","v":"Anzahl Anlässe pro Jahr"},null,null,{"$f":"$G$17","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$17","v":"Summe Zeitbedarf in AT"},{"$f":"$J$17","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$17","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["",null,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$18","v":"Ausgangs-wert"},{"$f":"$H$18","v":"eigener Faktor"}]
["GD1",{"$f":"B55","v":"GD1"},{"$f":"C$19","v":"Predigtgottesdienste"},null,null,{"$f":"D73+E73","v":0},{"$f":"G$19","v":1.2},null,{"$f":"F73*IF(ISBLANK(H73),G73,H73)","v":0},null,{"$f":"$K$19","v":"Durchschnittlicher Aufwand  1.2 AT pro GD"}]
["GD2","GD2",{"$f":"C$20","v":"Festtagsgottesdienste"},null,null,0,{"$f":"G$20","v":1.5},null,{"$f":"F74*IF(ISBLANK(H74),G74,H74)","v":0},null,{"$f":"$K$20","v":"Durchschnittlicher Aufwand  1 .5 AT pro GD"}]
["GD3","GD3",{"$f":"C$21","v":"Liturgische Feiern"},null,null,0,{"$f":"G$21","v":0.5},null,0,null,{"$f":"$K$21","v":"Durchschnittlicher Aufwand  0.5 AT pro Feier"}]
["GD4","GD4",{"$f":"C$22","v":"Abdankungen"},null,null,0,{"$f":"G$22","v":1.5},null,0,null,{"$f":"$K$22","v":"Durchschnittlicher Aufwand  1.5  AT pro Abdankung"}]
["GD5","GD5",{"$f":"C$23","v":"Beisetzung am Grab"},null,null,0,{"$f":"G$23","v":0.8},null,0,null,{"$f":"$K$23","v":"Durchschnittlicher Aufwand  0.8  AT pro Stille Beisetzung"}]
["GD6","GD6",{"$f":"C$24","v":"Taufen (im Gemeindegottesdienst)"},null,null,0,{"$f":"G$24","v":0.5},null,0,null,{"$f":"$K$24","v":"Durchschnittlicher Aufwand  0.5  AT pro Taufe"}]
["GD7","GD7",{"$f":"C$25","v":"Trauungen als eigene gottesdienstliche Feier"},null,null,0,{"$f":"G$25","v":1.5},null,0,null,{"$f":"$K$25","v":"Durchschnittlicher Aufwand  2  AT pro Trauung"}]
["GD8","GD8",{"$f":"C$26","v":"Taufen als eigene gottesdienstliche Feier"},null,null,0,{"$f":"G$26","v":1},null,0,null,{"$f":"$K$26","v":"Durchschnittlicher Aufwand  0.5 AT pro Heim-GD"}]
["GD9","GD9",{"$f":"C$27","v":"Heim-Gottesdienste"},null,null,0,{"$f":"$G$27","v":0},null,0]
["GD10","GD10",{"$f":"C$28","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"$G$28","v":0},null,0]
["GD11","GD11",{"$f":"C$29","v":"…"},null,null,0,{"$f":"$G$29","v":0},null,0]
["GD12","GD12",{"$f":"C$30","v":"…"},null,null,0,{"$f":"$G$30","v":0},null,0]
["GD13","GD13",{"$f":"C$31","v":"…"},null,null,0,{"$f":"$G$31","v":0},null,0]
["GD14","GD14",{"$f":"C$32","v":"…"},null,null,0,{"$f":"$G$32","v":0},null,0]
[]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$88,B89)","v":"GD0"},{"$f":"B71","v":"GD0"},{"$f":"$C$17","v":"Arbeitsbereich Gottesdienst / Kasualien"},{"$f":"$D$17","v":"Anzahl Anlässe pro Jahr"},null,null,{"$f":"$G$17","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$17","v":"Summe Zeitbedarf in AT"},{"$f":"$J$17","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$17","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["",null,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$18","v":"Ausgangs-wert"},{"$f":"$H$18","v":"eigener Faktor"}]
["GD1",{"$f":"B73","v":"GD1"},{"$f":"C$19","v":"Predigtgottesdienste"},null,null,{"$f":"D91+E91","v":0},{"$f":"G$19","v":1.2},null,{"$f":"F91*IF(ISBLANK(H91),G91,H91)","v":0},null,{"$f":"$K$19","v":"Durchschnittlicher Aufwand  1.2 AT pro GD"}]
["GD2","GD2",{"$f":"C$20","v":"Festtagsgottesdienste"},null,null,0,{"$f":"G$20","v":1.5},null,{"$f":"F92*IF(ISBLANK(H92),G92,H92)","v":0},null,{"$f":"$K$20","v":"Durchschnittlicher Aufwand  1 .5 AT pro GD"}]
["GD3","GD3",{"$f":"C$21","v":"Liturgische Feiern"},null,null,0,{"$f":"G$21","v":0.5},null,0,null,{"$f":"$K$21","v":"Durchschnittlicher Aufwand  0.5 AT pro Feier"}]
["GD4","GD4",{"$f":"C$22","v":"Abdankungen"},null,null,0,{"$f":"G$22","v":1.5},null,0,null,{"$f":"$K$22","v":"Durchschnittlicher Aufwand  1.5  AT pro Abdankung"}]
["GD5","GD5",{"$f":"C$23","v":"Beisetzung am Grab"},null,null,0,{"$f":"G$23","v":0.8},null,0,null,{"$f":"$K$23","v":"Durchschnittlicher Aufwand  0.8  AT pro Stille Beisetzung"}]
["GD6","GD6",{"$f":"C$24","v":"Taufen (im Gemeindegottesdienst)"},null,null,0,{"$f":"G$24","v":0.5},null,0,null,{"$f":"$K$24","v":"Durchschnittlicher Aufwand  0.5  AT pro Taufe"}]
["GD7","GD7",{"$f":"C$25","v":"Trauungen als eigene gottesdienstliche Feier"},null,null,0,{"$f":"G$25","v":1.5},null,0,null,{"$f":"$K$25","v":"Durchschnittlicher Aufwand  2  AT pro Trauung"}]
["GD8","GD8",{"$f":"C$26","v":"Taufen als eigene gottesdienstliche Feier"},null,null,0,{"$f":"G$26","v":1},null,0,null,{"$f":"$K$26","v":"Durchschnittlicher Aufwand  0.5 AT pro Heim-GD"}]
["GD9","GD9",{"$f":"C$27","v":"Heim-Gottesdienste"},null,null,0,{"$f":"$G$27","v":0},null,0]
["GD10","GD10",{"$f":"C$28","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"$G$28","v":0},null,0]
["GD11","GD11",{"$f":"C$29","v":"…"},null,null,0,{"$f":"$G$29","v":0},null,0]
["GD12","GD12",{"$f":"C$30","v":"…"},null,null,0,{"$f":"$G$30","v":0},null,0]
["GD13","GD13",{"$f":"C$31","v":"…"},null,null,0,{"$f":"$G$31","v":0},null,0]
["GD14","GD14",{"$f":"C$32","v":"…"},null,null,0,{"$f":"$G$32","v":0},null,0]
[]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$106,B107)","v":"GD0"},{"$f":"B89","v":"GD0"},{"$f":"$C$17","v":"Arbeitsbereich Gottesdienst / Kasualien"},{"$f":"$D$17","v":"Anzahl Anlässe pro Jahr"},null,null,{"$f":"$G$17","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$17","v":"Summe Zeitbedarf in AT"},{"$f":"$J$17","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$17","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["",null,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$18","v":"Ausgangs-wert"},{"$f":"$H$18","v":"eigener Faktor"}]
["GD1",{"$f":"B91","v":"GD1"},{"$f":"C$19","v":"Predigtgottesdienste"},null,null,{"$f":"D109+E109","v":0},{"$f":"G$19","v":1.2},null,{"$f":"F109*IF(ISBLANK(H109),G109,H109)","v":0},null,{"$f":"$K$19","v":"Durchschnittlicher Aufwand  1.2 AT pro GD"}]
["GD2","GD2",{"$f":"C$20","v":"Festtagsgottesdienste"},null,null,0,{"$f":"G$20","v":1.5},null,{"$f":"F110*IF(ISBLANK(H110),G110,H110)","v":0},null,{"$f":"$K$20","v":"Durchschnittlicher Aufwand  1 .5 AT pro GD"}]
["GD3","GD3",{"$f":"C$21","v":"Liturgische Feiern"},null,null,0,{"$f":"G$21","v":0.5},null,0,null,{"$f":"$K$21","v":"Durchschnittlicher Aufwand  0.5 AT pro Feier"}]
["GD4","GD4",{"$f":"C$22","v":"Abdankungen"},null,null,0,{"$f":"G$22","v":1.5},null,0,null,{"$f":"$K$22","v":"Durchschnittlicher Aufwand  1.5  AT pro Abdankung"}]
["GD5","GD5",{"$f":"C$23","v":"Beisetzung am Grab"},null,null,0,{"$f":"G$23","v":0.8},null,0,null,{"$f":"$K$23","v":"Durchschnittlicher Aufwand  0.8  AT pro Stille Beisetzung"}]
["GD6","GD6",{"$f":"C$24","v":"Taufen (im Gemeindegottesdienst)"},null,null,0,{"$f":"G$24","v":0.5},null,0,null,{"$f":"$K$24","v":"Durchschnittlicher Aufwand  0.5  AT pro Taufe"}]
["GD7","GD7",{"$f":"C$25","v":"Trauungen als eigene gottesdienstliche Feier"},null,null,0,{"$f":"G$25","v":1.5},null,0,null,{"$f":"$K$25","v":"Durchschnittlicher Aufwand  2  AT pro Trauung"}]
["GD8","GD8",{"$f":"C$26","v":"Taufen als eigene gottesdienstliche Feier"},null,null,0,{"$f":"G$26","v":1},null,0,null,{"$f":"$K$26","v":"Durchschnittlicher Aufwand  0.5 AT pro Heim-GD"}]
["GD9","GD9",{"$f":"C$27","v":"Heim-Gottesdienste"},null,null,0,{"$f":"$G$27","v":0},null,0]
["GD10","GD10",{"$f":"C$28","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"$G$28","v":0},null,0]
["GD11","GD11",{"$f":"C$29","v":"…"},null,null,0,{"$f":"$G$29","v":0},null,0]
["GD12","GD12",{"$f":"C$30","v":"…"},null,null,0,{"$f":"$G$30","v":0},null,0]
["GD13","GD13",{"$f":"C$31","v":"…"},null,null,0,{"$f":"$G$31","v":0},null,0]
["GD14","GD14",{"$f":"C$32","v":"…"},null,null,0,{"$f":"$G$32","v":0},null,0]
[]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$124,B125)","v":"GD0"},{"$f":"B107","v":"GD0"},{"$f":"$C$17","v":"Arbeitsbereich Gottesdienst / Kasualien"},{"$f":"$D$17","v":"Anzahl Anlässe pro Jahr"},null,null,{"$f":"$G$17","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$17","v":"Summe Zeitbedarf in AT"},{"$f":"$J$17","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$17","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["",null,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$18","v":"Ausgangs-wert"},{"$f":"$H$18","v":"eigener Faktor"}]
["GD1",{"$f":"B109","v":"GD1"},{"$f":"C$19","v":"Predigtgottesdienste"},null,null,{"$f":"D127+E127","v":0},{"$f":"G$19","v":1.2},null,{"$f":"F127*IF(ISBLANK(H127),G127,H127)","v":0},null,{"$f":"$K$19","v":"Durchschnittlicher Aufwand  1.2 AT pro GD"}]
["GD2","GD2",{"$f":"C$20","v":"Festtagsgottesdienste"},null,null,0,{"$f":"G$20","v":1.5},null,{"$f":"F128*IF(ISBLANK(H128),G128,H128)","v":0},null,{"$f":"$K$20","v":"Durchschnittlicher Aufwand  1 .5 AT pro GD"}]
["GD3","GD3",{"$f":"C$21","v":"Liturgische Feiern"},null,null,0,{"$f":"G$21","v":0.5},null,0,null,{"$f":"$K$21","v":"Durchschnittlicher Aufwand  0.5 AT pro Feier"}]
["GD4","GD4",{"$f":"C$22","v":"Abdankungen"},null,null,0,{"$f":"G$22","v":1.5},null,0,null,{"$f":"$K$22","v":"Durchschnittlicher Aufwand  1.5  AT pro Abdankung"}]
["GD5","GD5",{"$f":"C$23","v":"Beisetzung am Grab"},null,null,0,{"$f":"G$23","v":0.8},null,0,null,{"$f":"$K$23","v":"Durchschnittlicher Aufwand  0.8  AT pro Stille Beisetzung"}]
["GD6","GD6",{"$f":"C$24","v":"Taufen (im Gemeindegottesdienst)"},null,null,0,{"$f":"G$24","v":0.5},null,0,null,{"$f":"$K$24","v":"Durchschnittlicher Aufwand  0.5  AT pro Taufe"}]
["GD7","GD7",{"$f":"C$25","v":"Trauungen als eigene gottesdienstliche Feier"},null,null,0,{"$f":"G$25","v":1.5},null,0,null,{"$f":"$K$25","v":"Durchschnittlicher Aufwand  2  AT pro Trauung"}]
["GD8","GD8",{"$f":"C$26","v":"Taufen als eigene gottesdienstliche Feier"},null,null,0,{"$f":"G$26","v":1},null,0,null,{"$f":"$K$26","v":"Durchschnittlicher Aufwand  0.5 AT pro Heim-GD"}]
["GD9","GD9",{"$f":"C$27","v":"Heim-Gottesdienste"},null,null,0,{"$f":"$G$27","v":0},null,0]
["GD10","GD10",{"$f":"C$28","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"$G$28","v":0},null,0]
["GD11","GD11",{"$f":"C$29","v":"…"},null,null,0,{"$f":"$G$29","v":0},null,0]
["GD12","GD12",{"$f":"C$30","v":"…"},null,null,0,{"$f":"$G$30","v":0},null,0]
["GD13","GD13",{"$f":"C$31","v":"…"},null,null,0,{"$f":"$G$31","v":0},null,0]
["GD14","GD14",{"$f":"C$32","v":"…"},null,null,0,{"$f":"$G$32","v":0},null,0]
[]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$142,B143)","v":"GD0"},{"$f":"B125","v":"GD0"},{"$f":"$C$17","v":"Arbeitsbereich Gottesdienst / Kasualien"},{"$f":"$D$17","v":"Anzahl Anlässe pro Jahr"},null,null,{"$f":"$G$17","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$17","v":"Summe Zeitbedarf in AT"},{"$f":"$J$17","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$17","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["",null,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$18","v":"Ausgangs-wert"},{"$f":"$H$18","v":"eigener Faktor"}]
["GD1",{"$f":"B127","v":"GD1"},{"$f":"C$19","v":"Predigtgottesdienste"},null,null,{"$f":"D145+E145","v":0},{"$f":"G$19","v":1.2},null,{"$f":"F145*IF(ISBLANK(H145),G145,H145)","v":0},null,{"$f":"$K$19","v":"Durchschnittlicher Aufwand  1.2 AT pro GD"}]
["GD2","GD2",{"$f":"C$20","v":"Festtagsgottesdienste"},null,null,0,{"$f":"G$20","v":1.5},null,{"$f":"F146*IF(ISBLANK(H146),G146,H146)","v":0},null,{"$f":"$K$20","v":"Durchschnittlicher Aufwand  1 .5 AT pro GD"}]
["GD3","GD3",{"$f":"C$21","v":"Liturgische Feiern"},null,null,0,{"$f":"G$21","v":0.5},null,0,null,{"$f":"$K$21","v":"Durchschnittlicher Aufwand  0.5 AT pro Feier"}]
["GD4","GD4",{"$f":"C$22","v":"Abdankungen"},null,null,0,{"$f":"G$22","v":1.5},null,0,null,{"$f":"$K$22","v":"Durchschnittlicher Aufwand  1.5  AT pro Abdankung"}]
["GD5","GD5",{"$f":"C$23","v":"Beisetzung am Grab"},null,null,0,{"$f":"G$23","v":0.8},null,0,null,{"$f":"$K$23","v":"Durchschnittlicher Aufwand  0.8  AT pro Stille Beisetzung"}]
["GD6","GD6",{"$f":"C$24","v":"Taufen (im Gemeindegottesdienst)"},null,null,0,{"$f":"G$24","v":0.5},null,0,null,{"$f":"$K$24","v":"Durchschnittlicher Aufwand  0.5  AT pro Taufe"}]
["GD7","GD7",{"$f":"C$25","v":"Trauungen als eigene gottesdienstliche Feier"},null,null,0,{"$f":"G$25","v":1.5},null,0,null,{"$f":"$K$25","v":"Durchschnittlicher Aufwand  2  AT pro Trauung"}]
["GD8","GD8",{"$f":"C$26","v":"Taufen als eigene gottesdienstliche Feier"},null,null,0,{"$f":"G$26","v":1},null,0,null,{"$f":"$K$26","v":"Durchschnittlicher Aufwand  0.5 AT pro Heim-GD"}]
["GD9","GD9",{"$f":"C$27","v":"Heim-Gottesdienste"},null,null,0,{"$f":"$G$27","v":0},null,0]
["GD10","GD10",{"$f":"C$28","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"$G$28","v":0},null,0]
["GD11","GD11",{"$f":"C$29","v":"…"},null,null,0,{"$f":"$G$29","v":0},null,0]
["GD12","GD12",{"$f":"C$30","v":"…"},null,null,0,{"$f":"$G$30","v":0},null,0]
["GD13","GD13",{"$f":"C$31","v":"…"},null,null,0,{"$f":"$G$31","v":0},null,0]
["GD14","GD14",{"$f":"C$32","v":"…"},null,null,0,{"$f":"$G$32","v":0},null,0]
[]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$160,B161)","v":"GD0"},{"$f":"B143","v":"GD0"},{"$f":"$C$17","v":"Arbeitsbereich Gottesdienst / Kasualien"},{"$f":"$D$17","v":"Anzahl Anlässe pro Jahr"},null,null,{"$f":"$G$17","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$17","v":"Summe Zeitbedarf in AT"},{"$f":"$J$17","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$17","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["",null,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$18","v":"Ausgangs-wert"},{"$f":"$H$18","v":"eigener Faktor"}]
["GD1",{"$f":"B145","v":"GD1"},{"$f":"C$19","v":"Predigtgottesdienste"},null,null,{"$f":"D163+E163","v":0},{"$f":"G$19","v":1.2},null,{"$f":"F163*IF(ISBLANK(H163),G163,H163)","v":0},null,{"$f":"$K$19","v":"Durchschnittlicher Aufwand  1.2 AT pro GD"}]
["GD2","GD2",{"$f":"C$20","v":"Festtagsgottesdienste"},null,null,0,{"$f":"G$20","v":1.5},null,{"$f":"F164*IF(ISBLANK(H164),G164,H164)","v":0},null,{"$f":"$K$20","v":"Durchschnittlicher Aufwand  1 .5 AT pro GD"}]
["GD3","GD3",{"$f":"C$21","v":"Liturgische Feiern"},null,null,0,{"$f":"G$21","v":0.5},null,0,null,{"$f":"$K$21","v":"Durchschnittlicher Aufwand  0.5 AT pro Feier"}]
["GD4","GD4",{"$f":"C$22","v":"Abdankungen"},null,null,0,{"$f":"G$22","v":1.5},null,0,null,{"$f":"$K$22","v":"Durchschnittlicher Aufwand  1.5  AT pro Abdankung"}]
["GD5","GD5",{"$f":"C$23","v":"Beisetzung am Grab"},null,null,0,{"$f":"G$23","v":0.8},null,0,null,{"$f":"$K$23","v":"Durchschnittlicher Aufwand  0.8  AT pro Stille Beisetzung"}]
["GD6","GD6",{"$f":"C$24","v":"Taufen (im Gemeindegottesdienst)"},null,null,0,{"$f":"G$24","v":0.5},null,0,null,{"$f":"$K$24","v":"Durchschnittlicher Aufwand  0.5  AT pro Taufe"}]
["GD7","GD7",{"$f":"C$25","v":"Trauungen als eigene gottesdienstliche Feier"},null,null,0,{"$f":"G$25","v":1.5},null,0,null,{"$f":"$K$25","v":"Durchschnittlicher Aufwand  2  AT pro Trauung"}]
["GD8","GD8",{"$f":"C$26","v":"Taufen als eigene gottesdienstliche Feier"},null,null,0,{"$f":"G$26","v":1},null,0,null,{"$f":"$K$26","v":"Durchschnittlicher Aufwand  0.5 AT pro Heim-GD"}]
["GD9","GD9",{"$f":"C$27","v":"Heim-Gottesdienste"},null,null,0,{"$f":"G$27","v":0},null,0]
["GD10","GD10",{"$f":"C$28","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"G$28","v":0},null,0]
["GD11","GD11",{"$f":"C$29","v":"…"},null,null,0,{"$f":"G$29","v":0},null,0]
["GD12","GD12",{"$f":"C$30","v":"…"},null,null,0,{"$f":"G$30","v":0},null,0]
["GD13","GD13",{"$f":"C$31","v":"…"},null,null,0,{"$f":"G$31","v":0},null,0]
["GD14","GD14",{"$f":"C$32","v":"…"},null,null,0,{"$f":"G$32","v":0},null,0]
[]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$178,B179)","v":"GD0"},{"$f":"B161","v":"GD0"},{"$f":"$C$17","v":"Arbeitsbereich Gottesdienst / Kasualien"},{"$f":"$D$17","v":"Anzahl Anlässe pro Jahr"},null,null,{"$f":"$G$17","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$17","v":"Summe Zeitbedarf in AT"},{"$f":"$J$17","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$17","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["",null,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$18","v":"Ausgangs-wert"},{"$f":"$H$18","v":"eigener Faktor"}]
["GD1",{"$f":"B163","v":"GD1"},{"$f":"C$19","v":"Predigtgottesdienste"},null,null,{"$f":"D181+E181","v":0},{"$f":"G$19","v":1.2},null,{"$f":"F181*IF(ISBLANK(H181),G181,H181)","v":0},null,{"$f":"$K$19","v":"Durchschnittlicher Aufwand  1.2 AT pro GD"}]
["GD2","GD2",{"$f":"C$20","v":"Festtagsgottesdienste"},null,null,0,{"$f":"G$20","v":1.5},null,{"$f":"F182*IF(ISBLANK(H182),G182,H182)","v":0},null,{"$f":"$K$20","v":"Durchschnittlicher Aufwand  1 .5 AT pro GD"}]
["GD3","GD3",{"$f":"C$21","v":"Liturgische Feiern"},null,null,0,{"$f":"G$21","v":0.5},null,0,null,{"$f":"$K$21","v":"Durchschnittlicher Aufwand  0.5 AT pro Feier"}]
["GD4","GD4",{"$f":"C$22","v":"Abdankungen"},null,null,0,{"$f":"G$22","v":1.5},null,0,null,{"$f":"$K$22","v":"Durchschnittlicher Aufwand  1.5  AT pro Abdankung"}]
["GD5","GD5",{"$f":"C$23","v":"Beisetzung am Grab"},null,null,0,{"$f":"G$23","v":0.8},null,0,null,{"$f":"$K$23","v":"Durchschnittlicher Aufwand  0.8  AT pro Stille Beisetzung"}]
["GD6","GD6",{"$f":"C$24","v":"Taufen (im Gemeindegottesdienst)"},null,null,0,{"$f":"G$24","v":0.5},null,0,null,{"$f":"$K$24","v":"Durchschnittlicher Aufwand  0.5  AT pro Taufe"}]
["GD7","GD7",{"$f":"C$25","v":"Trauungen als eigene gottesdienstliche Feier"},null,null,0,{"$f":"G$25","v":1.5},null,0,null,{"$f":"$K$25","v":"Durchschnittlicher Aufwand  2  AT pro Trauung"}]
["GD8","GD8",{"$f":"C$26","v":"Taufen als eigene gottesdienstliche Feier"},null,null,0,{"$f":"G$26","v":1},null,0,null,{"$f":"$K$26","v":"Durchschnittlicher Aufwand  0.5 AT pro Heim-GD"}]
["GD9","GD9",{"$f":"C$27","v":"Heim-Gottesdienste"},null,null,0,{"$f":"$G$27","v":0},null,0]
["GD10","GD10",{"$f":"C$28","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"$G$28","v":0},null,0]
["GD11","GD11",{"$f":"C$29","v":"…"},null,null,0,{"$f":"$G$29","v":0},null,0]
["GD12","GD12",{"$f":"C$30","v":"…"},null,null,0,{"$f":"$G$30","v":0},null,0]
["GD13","GD13",{"$f":"C$31","v":"…"},null,null,0,{"$f":"$G$31","v":0},null,0]
["GD14","GD14",{"$f":"C$32","v":"…"},null,null,0,{"$f":"$G$32","v":0},null,0]

{"sheet":"A&V_Diak.&Seels.","index":4,"n_rows":437,"n_cols":11,"rows_kept":437,"cut":false,"hidden":false,"merged":[[100,6,100,7],[114,6,114,7],[72,6,72,7],[86,6,86,7],[275,6,275,7],[262,6,262,7],[249,6,249,7],[236,6,236,7],[223,6,223,7],[424,6,424,7],[409,6,409,7],[394,6,394,7],[379,6,379,7],[349,6,349,7],[364,6,364,7],[334,6,334,7],[319,6,319,7],[6,5,6,9],[1,10,4,10],[304,6,304,7],[16,6,16,7],[30,6,30,7],[158,6,158,7],[171,6,171,7],[289,6,289,7],[2,2,2,9],[5,5,5,9],[7,5,7,9],[8,5,8,9],[11,5,11,9],[12,5,12,9],[236,3,236,5],[9,2,9,9],[10,5,10,9],[13,5,13,9],[158,3,158,5],[171,3,171,5],[127,3,127,5],[141,3,141,5],[142,3,142,5],[44,6,44,7],[58,6,58,7],[210,6,210,7],[197,6,197,7],[184,6,184,7],[142,6,142,7],[128,6,128,7],[86,3,86,5],[100,3,100,5],[114,3,114,5],[128,3,128,5],[43,3,43,5],[57,3,57,5],[71,3,71,5],[85,3,85,5],[99,3,99,5],[113,3,113,5],[16,3,16,5],[30,3,30,5],[44,3,44,5],[58,3,58,5],[72,3,72,5],[424,3,424,5],[262,3,262,5],[275,3,275,5],[289,3,289,5],[304,3,304,5],[319,3,319,5],[393,3,393,5],[408,3,408,5],[423,3,423,5],[183,3,183,5],[196,3,196,5],[209,3,209,5],[222,3,222,5],[235,3,235,5],[184,3,184,5],[197,3,197,5],[210,3,210,5],[223,3,223,5],[248,3,248,5],[261,3,261,5],[274,3,274,5],[394,3,394,5],[409,3,409,5],[334,3,334,5],[349,3,349,5],[364,3,364,5],[379,3,379,5],[318,3,318,5],[333,3,333,5],[348,3,348,5],[363,3,363,5],[378,3,378,5],[249,3,249,5]]}
[null,null,"Pfarramtliche Aufgaben- und Verantwortungsbereiche im Handlungsfeld Diakonie und Seelsorge"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Seelsorge "]
[null,null,"Pfarrpersonen",{"$f":"Pfarrpersonen!A8","v":"Gesamtpensum"}]
[{"$f":"CONCATENATE($D$16,B17)","v":"GesamtpensumSEE0"},"SEE0","Arbeitsbereich Seelsorge","Anzahl Anlässe pro Jahr",null,null,"Zeitbedarf in AT pro zugeteilte Grösse ",null,"Summe Zeitbedarf in AT","Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)","Erklärungen zu den Berechnung / Kalkulations-Faktoren "]
[null,null,null,"Ist","Änderung","Soll","Ausgangs-wert","eigener Faktor",{"$f":"SUM(I19:I28)","v":0}]
[{"$f":"CONCATENATE($D$16,B19)","v":"GesamtpensumSEE1"},"SEE1","Seelsorge in der Gemeinde \n(Anzahl zugewandte Mitglieder)",null,null,{"$f":"D19+E19","v":0},{"$f":"0.1/8.73","v":1.1454753722794961E-2},null,{"$f":"F19*IF(ISBLANK(H19),G19,H19)","v":0},null,"Eingabe: Anzahl zugewandter Gemeindemitglieder, \nFaktor: durchschn. 0.01 AT pro Mitglied pro Jahr  bzw. 0.5AT pro Woche \nin einem 100% Pensum "]
["GesamtpensumSEE2","SEE2","Betreuung von Gruppen \n(AZ Gruppen)",null,null,0,1,null,0,null,"Eingabe: Anzahl Gruppen, Faktor: 1 AT pro Gruppe pro Jahr"]
["GesamtpensumSEE3","SEE3","Besuche an Institutionen ",null,null,0,{"$f":"1/8.73","v":0.11454753722794959},null,{"$f":"F21*IF(ISBLANK(H21),G21,H21)","v":0},null,"Eingabe: Anzahl Stunden für Besuche por Jahr "]
["GesamtpensumSEE4","SEE4","Notfallseelsorge",null,null,0,null,null,0]
["GesamtpensumSEE5","SEE5","Besondere und übrige Aufgaben",null,null,0,null,null,0]
["GesamtpensumSEE6","SEE6","…",null,null,0,null,null,0]
["GesamtpensumSEE7","SEE7","…",null,null,0,null,null,{"$f":"F25*IF(ISBLANK(H25),G25,H25)","v":0}]
["GesamtpensumSEE8","SEE8","…",null,null,0,null,null,{"$f":"F26*IF(ISBLANK(H26),G26,H26)","v":0}]
["GesamtpensumSEE9","SEE9","…",null,null,{"$f":"D27+E27","v":0},null,null,0]
["GesamtpensumSEE10","SEE10","…",null,null,0,null,null,0]
[]
[null,null,{"$f":"Pfarrpersonen!A8","v":"Gesamtpensum"},{"$f":"Pfarrpersonen!A9","v":"Delta"}]
[{"$f":"CONCATENATE($D$30,B31)","v":"DeltaSEE0"},{"$f":"B17","v":"SEE0"},{"$f":"$C$17","v":"Arbeitsbereich Seelsorge"},{"$f":"$D$17","v":"Anzahl Anlässe pro Jahr"},null,null,{"$f":"$G$17","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$17","v":"Summe Zeitbedarf in AT"},{"$f":"$J$17","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$17","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
[null,0,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$18","v":"Ausgangs-wert"},{"$f":"$H$18","v":"eigener Faktor"},null,null,{"$f":"$K$18","v":0}]
[{"$f":"CONCATENATE($D$30,B33)","v":"DeltaSEE1"},"SEE1",{"$f":"C$19","v":"Seelsorge in der Gemeinde \n(Anzahl zugewandte Mitglieder)"},null,null,{"$f":"D33+E33","v":0},{"$f":"G$19","v":1.1454753722794961E-2},null,{"$f":"+I19-I47-I61-I75-I89-I103-I117-I131-I145","v":0},null,{"$f":"$K$19","v":"Eingabe: Anzahl zugewandter Gemeindemitglieder, \nFaktor: durchschn. 0.01 AT pro Mitglied pro Jahr  bzw. 0.5AT pro Woche \nin einem 100% Pensum "}]
["DeltaSEE2","SEE2",{"$f":"C$20","v":"Betreuung von Gruppen \n(AZ Gruppen)"},null,null,0,{"$f":"G$20","v":1},null,{"$f":"+I20-I48-I62-I76-I90-I104-I118-I132-I146","v":0},null,{"$f":"$K$20","v":"Eingabe: Anzahl Gruppen, Faktor: 1 AT pro Gruppe pro Jahr"}]
["DeltaSEE3","SEE3",{"$f":"C$21","v":"Besuche an Institutionen "},null,null,0,{"$f":"G$21","v":0.11454753722794959},null,0,null,{"$f":"$K$21","v":"Eingabe: Anzahl Stunden für Besuche por Jahr "}]
["DeltaSEE4","SEE4",{"$f":"C$22","v":"Notfallseelsorge"},null,null,0,{"$f":"G$22","v":0},null,0,null,{"$f":"$K$22","v":0}]
["DeltaSEE5","SEE5",{"$f":"C$23","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"G$23","v":0},null,0,null,{"$f":"$K$23","v":0}]
["DeltaSEE6","SEE6",{"$f":"C$24","v":"…"},null,null,0,{"$f":"G$24","v":0},null,0,null,{"$f":"$K$23","v":0}]
["DeltaSEE7","SEE7",{"$f":"C$25","v":"…"},null,null,0,{"$f":"G$25","v":0},null,0,null,{"$f":"$K$28","v":0}]
["DeltaSEE8","SEE8",{"$f":"C$26","v":"…"},null,null,0,{"$f":"G$26","v":0},null,0,null,{"$f":"$K$23","v":0}]
["DeltaSEE9","SEE9",{"$f":"C$27","v":"…"},null,null,{"$f":"D41+E41","v":0},{"$f":"G$27","v":0},null,0,null,{"$f":"$K$28","v":0}]
["DeltaSEE10","SEE10",{"$f":"C$28","v":"…"},null,null,0,{"$f":"G$28","v":0},null,0,null,{"$f":"$K$28","v":0}]
[]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$44,B45)","v":"SEE0"},{"$f":"B31","v":"SEE0"},{"$f":"$C$17","v":"Arbeitsbereich Seelsorge"},{"$f":"$D$17","v":"Anzahl Anlässe pro Jahr"},null,null,{"$f":"$G$17","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$17","v":"Summe Zeitbedarf in AT"},{"$f":"$J$17","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$17","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["0",0,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$18","v":"Ausgangs-wert"},{"$f":"$H$18","v":"eigener Faktor"},null,null,{"$f":"$K$18","v":0}]
["SEE1","SEE1",{"$f":"C$19","v":"Seelsorge in der Gemeinde \n(Anzahl zugewandte Mitglieder)"},null,null,{"$f":"D47+E47","v":0},{"$f":"G$19","v":1.1454753722794961E-2},null,{"$f":"F47*IF(ISBLANK(H47),G47,H47)","v":0},null,{"$f":"$K$19","v":"Eingabe: Anzahl zugewandter Gemeindemitglieder, \nFaktor: durchschn. 0.01 AT pro Mitglied pro Jahr  bzw. 0.5AT pro Woche \nin einem 100% Pensum "}]
["SEE2","SEE2",{"$f":"C$20","v":"Betreuung von Gruppen \n(AZ Gruppen)"},null,null,0,{"$f":"G$20","v":1},null,0,null,{"$f":"$K$20","v":"Eingabe: Anzahl Gruppen, Faktor: 1 AT pro Gruppe pro Jahr"}]
["SEE3","SEE3",{"$f":"C$21","v":"Besuche an Institutionen "},null,null,0,{"$f":"G$21","v":0.11454753722794959},null,0,null,{"$f":"$K$21","v":"Eingabe: Anzahl Stunden für Besuche por Jahr "}]
["SEE4","SEE4",{"$f":"C$22","v":"Notfallseelsorge"},null,null,0,{"$f":"G$22","v":0},null,0,null,{"$f":"$K$22","v":0}]
["SEE5","SEE5",{"$f":"C$23","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"G$23","v":0},null,0,null,{"$f":"$K$23","v":0}]
["SEE6","SEE6",{"$f":"C$24","v":"…"},null,null,0,{"$f":"G$24","v":0},null,0,null,{"$f":"$K$23","v":0}]
["SEE7","SEE7",{"$f":"C$25","v":"…"},null,null,0,{"$f":"G$25","v":0},null,0,null,{"$f":"$K$23","v":0}]
["SEE8","SEE8",{"$f":"C$26","v":"…"},null,null,{"$f":"D54+E54","v":0},{"$f":"G$26","v":0},null,{"$f":"F54*IF(ISBLANK(H54),G54,H54)","v":0},null,{"$f":"$K$23","v":0}]
["SEE9","SEE9",{"$f":"C$27","v":"…"},null,null,0,{"$f":"G$27","v":0},null,0,null,{"$f":"$K$23","v":0}]
["SEE10","SEE10",{"$f":"C$28","v":"…"},null,null,0,{"$f":"G$28","v":0},null,0,null,{"$f":"$K$28","v":0}]
[]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$58,B59)","v":"SEE0"},{"$f":"B45","v":"SEE0"},{"$f":"$C$17","v":"Arbeitsbereich Seelsorge"},{"$f":"$D$17","v":"Anzahl Anlässe pro Jahr"},null,null,{"$f":"$G$17","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$17","v":"Summe Zeitbedarf in AT"},{"$f":"$J$17","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$17","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["0",0,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$18","v":"Ausgangs-wert"},{"$f":"$H$18","v":"eigener Faktor"},null,null,{"$f":"$K$18","v":0}]
["SEE1","SEE1",{"$f":"C$19","v":"Seelsorge in der Gemeinde \n(Anzahl zugewandte Mitglieder)"},null,null,{"$f":"D61+E61","v":0},{"$f":"G$19","v":1.1454753722794961E-2},null,{"$f":"F61*IF(ISBLANK(H61),G61,H61)","v":0},null,{"$f":"$K$19","v":"Eingabe: Anzahl zugewandter Gemeindemitglieder, \nFaktor: durchschn. 0.01 AT pro Mitglied pro Jahr  bzw. 0.5AT pro Woche \nin einem 100% Pensum "}]
["SEE2","SEE2",{"$f":"C$20","v":"Betreuung von Gruppen \n(AZ Gruppen)"},null,null,0,{"$f":"G$20","v":1},null,0,null,{"$f":"$K$20","v":"Eingabe: Anzahl Gruppen, Faktor: 1 AT pro Gruppe pro Jahr"}]
["SEE3","SEE3",{"$f":"C$21","v":"Besuche an Institutionen "},null,null,0,{"$f":"G$21","v":0.11454753722794959},null,0,null,{"$f":"$K$21","v":"Eingabe: Anzahl Stunden für Besuche por Jahr "}]
["SEE4","SEE4",{"$f":"C$22","v":"Notfallseelsorge"},null,null,0,{"$f":"G$22","v":0},null,0,null,{"$f":"$K$22","v":0}]
["SEE5","SEE5",{"$f":"C$23","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"G$23","v":0},null,0,null,{"$f":"$K$23","v":0}]
["SEE6","SEE6",{"$f":"C$24","v":"…"},null,null,0,{"$f":"G$24","v":0},null,0,null,{"$f":"$K$23","v":0}]
["SEE7","SEE7",{"$f":"C$25","v":"…"},null,null,0,{"$f":"G$25","v":0},null,0,null,{"$f":"$K$23","v":0}]
["SEE8","SEE8",{"$f":"C$26","v":"…"},null,null,0,{"$f":"G$26","v":0},null,0,null,{"$f":"$K$23","v":0}]
["SEE9","SEE9",{"$f":"C$27","v":"…"},null,null,{"$f":"D69+E69","v":0},{"$f":"G$27","v":0},null,{"$f":"F69*IF(ISBLANK(H69),G69,H69)","v":0},null,{"$f":"$K$28","v":0}]
["SEE10","SEE10",{"$f":"C$28","v":"…"},null,null,0,{"$f":"G$28","v":0},null,0,null,{"$f":"$K$28","v":0}]
[]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$72,B73)","v":"SEE0"},{"$f":"B59","v":"SEE0"},{"$f":"$C$17","v":"Arbeitsbereich Seelsorge"},{"$f":"$D$17","v":"Anzahl Anlässe pro Jahr"},null,null,{"$f":"$G$17","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$17","v":"Summe Zeitbedarf in AT"},{"$f":"$J$17","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$17","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["0",0,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$18","v":"Ausgangs-wert"},{"$f":"$H$18","v":"eigener Faktor"},null,null,{"$f":"$K$18","v":0}]
["SEE1","SEE1",{"$f":"C$19","v":"Seelsorge in der Gemeinde \n(Anzahl zugewandte Mitglieder)"},null,null,{"$f":"D75+E75","v":0},{"$f":"G$19","v":1.1454753722794961E-2},null,{"$f":"F75*IF(ISBLANK(H75),G75,H75)","v":0},null,{"$f":"$K$19","v":"Eingabe: Anzahl zugewandter Gemeindemitglieder, \nFaktor: durchschn. 0.01 AT pro Mitglied pro Jahr  bzw. 0.5AT pro Woche \nin einem 100% Pensum "}]
["SEE2","SEE2",{"$f":"C$20","v":"Betreuung von Gruppen \n(AZ Gruppen)"},null,null,0,{"$f":"G$20","v":1},null,0,null,{"$f":"$K$20","v":"Eingabe: Anzahl Gruppen, Faktor: 1 AT pro Gruppe pro Jahr"}]
["SEE3","SEE3",{"$f":"C$21","v":"Besuche an Institutionen "},null,null,0,{"$f":"G$21","v":0.11454753722794959},null,0,null,{"$f":"$K$21","v":"Eingabe: Anzahl Stunden für Besuche por Jahr "}]
["SEE4","SEE4",{"$f":"C$22","v":"Notfallseelsorge"},null,null,0,{"$f":"G$22","v":0},null,0,null,{"$f":"$K$22","v":0}]
["SEE5","SEE5",{"$f":"C$23","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"G$23","v":0},null,0,null,{"$f":"$K$23","v":0}]
["SEE6","SEE6",{"$f":"C$24","v":"…"},null,null,0,{"$f":"G$24","v":0},null,0,null,{"$f":"$K$23","v":0}]
["SEE7","SEE7",{"$f":"C$25","v":"…"},null,null,0,{"$f":"G$25","v":0},null,0,null,{"$f":"$K$23","v":0}]
["SEE8","SEE8",{"$f":"C$26","v":"…"},null,null,{"$f":"D82+E82","v":0},{"$f":"G$26","v":0},null,{"$f":"F82*IF(ISBLANK(H82),G82,H82)","v":0},null,{"$f":"$K$23","v":0}]
["SEE9","SEE9",{"$f":"C$27","v":"…"},null,null,0,{"$f":"G$27","v":0},null,0,null,{"$f":"$K$23","v":0}]
["SEE10",{"$f":"B70","v":"SEE10"},{"$f":"C$28","v":"…"},null,null,0,{"$f":"G$28","v":0},null,0,null,{"$f":"$K$28","v":0}]
[]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$86,B87)","v":"SEE0"},{"$f":"B73","v":"SEE0"},{"$f":"$C$17","v":"Arbeitsbereich Seelsorge"},{"$f":"$D$17","v":"Anzahl Anlässe pro Jahr"},null,null,{"$f":"$G$17","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$17","v":"Summe Zeitbedarf in AT"},{"$f":"$J$17","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$17","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["0",0,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$18","v":"Ausgangs-wert"},{"$f":"$H$18","v":"eigener Faktor"},null,null,{"$f":"$K$18","v":0}]
["SEE1","SEE1",{"$f":"C$19","v":"Seelsorge in der Gemeinde \n(Anzahl zugewandte Mitglieder)"},null,null,{"$f":"D89+E89","v":0},{"$f":"G$19","v":1.1454753722794961E-2},null,{"$f":"F89*IF(ISBLANK(H89),G89,H89)","v":0},null,{"$f":"$K$19","v":"Eingabe: Anzahl zugewandter Gemeindemitglieder, \nFaktor: durchschn. 0.01 AT pro Mitglied pro Jahr  bzw. 0.5AT pro Woche \nin einem 100% Pensum "}]
["SEE2","SEE2",{"$f":"C$20","v":"Betreuung von Gruppen \n(AZ Gruppen)"},null,null,0,{"$f":"G$20","v":1},null,0,null,{"$f":"$K$20","v":"Eingabe: Anzahl Gruppen, Faktor: 1 AT pro Gruppe pro Jahr"}]
["SEE3","SEE3",{"$f":"C$21","v":"Besuche an Institutionen "},null,null,0,{"$f":"G$21","v":0.11454753722794959},null,0,null,{"$f":"$K$21","v":"Eingabe: Anzahl Stunden für Besuche por Jahr "}]
["SEE4","SEE4",{"$f":"C$22","v":"Notfallseelsorge"},null,null,0,{"$f":"G$22","v":0},null,0,null,{"$f":"$K$22","v":0}]
["SEE5","SEE5",{"$f":"C$23","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"G$23","v":0},null,0,null,{"$f":"$K$23","v":0}]
["SEE6","SEE6",{"$f":"C$24","v":"…"},null,null,0,{"$f":"G$24","v":0},null,0,null,{"$f":"$K$23","v":0}]
["SEE7","SEE7",{"$f":"C$25","v":"…"},null,null,0,{"$f":"G$25","v":0},null,0,null,{"$f":"$K$23","v":0}]
["SEE8","SEE8",{"$f":"C$26","v":"…"},null,null,{"$f":"D96+E96","v":0},{"$f":"G$26","v":0},null,{"$f":"F96*IF(ISBLANK(H96),G96,H96)","v":0},null,{"$f":"$K$23","v":0}]
["SEE9","SEE9",{"$f":"C$27","v":"…"},null,null,0,{"$f":"G$27","v":0},null,0,null,{"$f":"$K$23","v":0}]
["SEE10","SEE10",{"$f":"C$28","v":"…"},null,null,0,{"$f":"G$28","v":0},null,0,null,{"$f":"$K$28","v":0}]
[]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$100,B101)","v":"SEE0"},{"$f":"B87","v":"SEE0"},{"$f":"$C$17","v":"Arbeitsbereich Seelsorge"},{"$f":"$D$17","v":"Anzahl Anlässe pro Jahr"},null,null,{"$f":"$G$17","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$17","v":"Summe Zeitbedarf in AT"},{"$f":"$J$17","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$17","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["0",0,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$18","v":"Ausgangs-wert"},{"$f":"$H$18","v":"eigener Faktor"},null,null,{"$f":"$K$18","v":0}]
["SEE1","SEE1",{"$f":"C$19","v":"Seelsorge in der Gemeinde \n(Anzahl zugewandte Mitglieder)"},null,null,{"$f":"D103+E103","v":0},{"$f":"G$19","v":1.1454753722794961E-2},null,{"$f":"F103*IF(ISBLANK(H103),G103,H103)","v":0},null,{"$f":"$K$19","v":"Eingabe: Anzahl zugewandter Gemeindemitglieder, \nFaktor: durchschn. 0.01 AT pro Mitglied pro Jahr  bzw. 0.5AT pro Woche \nin einem 100% Pensum "}]
["SEE2","SEE2",{"$f":"C$20","v":"Betreuung von Gruppen \n(AZ Gruppen)"},null,null,0,{"$f":"G$20","v":1},null,0,null,{"$f":"$K$20","v":"Eingabe: Anzahl Gruppen, Faktor: 1 AT pro Gruppe pro Jahr"}]
["SEE3","SEE3",{"$f":"C$21","v":"Besuche an Institutionen "},null,null,0,{"$f":"G$21","v":0.11454753722794959},null,0,null,{"$f":"$K$21","v":"Eingabe: Anzahl Stunden für Besuche por Jahr "}]
["SEE4","SEE4",{"$f":"C$22","v":"Notfallseelsorge"},null,null,0,{"$f":"G$22","v":0},null,0,null,{"$f":"$K$22","v":0}]
["SEE5","SEE5",{"$f":"C$23","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"G$23","v":0},null,0,null,{"$f":"$K$23","v":0}]
["SEE6","SEE6",{"$f":"C$24","v":"…"},null,null,0,{"$f":"G$24","v":0},null,0,null,{"$f":"$K$23","v":0}]
["SEE7","SEE7",{"$f":"C$25","v":"…"},null,null,0,{"$f":"G$25","v":0},null,0,null,{"$f":"$K$23","v":0}]
["SEE8","SEE8",{"$f":"C$26","v":"…"},null,null,{"$f":"D110+E110","v":0},{"$f":"G$26","v":0},null,{"$f":"F110*IF(ISBLANK(H110),G110,H110)","v":0},null,{"$f":"$K$23","v":0}]
["SEE9","SEE9",{"$f":"C$27","v":"…"},null,null,0,{"$f":"G$27","v":0},null,0,null,{"$f":"$K$23","v":0}]
["SEE10","SEE10",{"$f":"C$28","v":"…"},null,null,0,{"$f":"G$28","v":0},null,0,null,{"$f":"$K$28","v":0}]
[]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$114,B115)","v":"SEE0"},{"$f":"B101","v":"SEE0"},{"$f":"$C$17","v":"Arbeitsbereich Seelsorge"},{"$f":"$D$17","v":"Anzahl Anlässe pro Jahr"},null,null,{"$f":"$G$17","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$17","v":"Summe Zeitbedarf in AT"},{"$f":"$J$17","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$17","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["0",0,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$18","v":"Ausgangs-wert"},{"$f":"$H$18","v":"eigener Faktor"},null,null,{"$f":"$K$18","v":0}]
["SEE1","SEE1",{"$f":"C$19","v":"Seelsorge in der Gemeinde \n(Anzahl zugewandte Mitglieder)"},null,null,{"$f":"D117+E117","v":0},{"$f":"G$19","v":1.1454753722794961E-2},null,{"$f":"F117*IF(ISBLANK(H117),G117,H117)","v":0},null,{"$f":"$K$19","v":"Eingabe: Anzahl zugewandter Gemeindemitglieder, \nFaktor: durchschn. 0.01 AT pro Mitglied pro Jahr  bzw. 0.5AT pro Woche \nin einem 100% Pensum "}]
["SEE2","SEE2",{"$f":"C$20","v":"Betreuung von Gruppen \n(AZ Gruppen)"},null,null,0,{"$f":"G$20","v":1},null,0,null,{"$f":"$K$20","v":"Eingabe: Anzahl Gruppen, Faktor: 1 AT pro Gruppe pro Jahr"}]
["SEE3","SEE3",{"$f":"C$21","v":"Besuche an Institutionen "},null,null,0,{"$f":"G$21","v":0.11454753722794959},null,0,null,{"$f":"$K$21","v":"Eingabe: Anzahl Stunden für Besuche por Jahr "}]
["SEE4","SEE4",{"$f":"C$22","v":"Notfallseelsorge"},null,null,0,{"$f":"G$22","v":0},null,0,null,{"$f":"$K$22","v":0}]
["SEE5","SEE5",{"$f":"C$23","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"G$23","v":0},null,0,null,{"$f":"$K$23","v":0}]
["SEE6","SEE6",{"$f":"C$24","v":"…"},null,null,0,{"$f":"G$24","v":0},null,0,null,{"$f":"$K$23","v":0}]
["SEE7","SEE7",{"$f":"C$25","v":"…"},null,null,0,{"$f":"G$25","v":0},null,0,null,{"$f":"$K$23","v":0}]
["SEE8","SEE8",{"$f":"C$26","v":"…"},null,null,{"$f":"D124+E124","v":0},{"$f":"G$26","v":0},null,{"$f":"F124*IF(ISBLANK(H124),G124,H124)","v":0},null,{"$f":"$K$23","v":0}]
["SEE9","SEE9",{"$f":"C$27","v":"…"},null,null,0,{"$f":"G$27","v":0},null,0,null,{"$f":"$K$23","v":0}]
["SEE10","SEE10",{"$f":"C$28","v":"…"},null,null,0,{"$f":"G$28","v":0},null,0,null,{"$f":"$K$28","v":0}]
[]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$128,B129)","v":"SEE0"},{"$f":"B115","v":"SEE0"},{"$f":"$C$17","v":"Arbeitsbereich Seelsorge"},{"$f":"$D$17","v":"Anzahl Anlässe pro Jahr"},null,null,{"$f":"$G$17","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$17","v":"Summe Zeitbedarf in AT"},{"$f":"$J$17","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$17","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["0",0,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$18","v":"Ausgangs-wert"},{"$f":"$H$18","v":"eigener Faktor"},null,null,{"$f":"$K$18","v":0}]
["SEE1","SEE1",{"$f":"C$19","v":"Seelsorge in der Gemeinde \n(Anzahl zugewandte Mitglieder)"},null,null,{"$f":"D131+E131","v":0},{"$f":"G$19","v":1.1454753722794961E-2},null,{"$f":"F131*IF(ISBLANK(H131),G131,H131)","v":0},null,{"$f":"$K$19","v":"Eingabe: Anzahl zugewandter Gemeindemitglieder, \nFaktor: durchschn. 0.01 AT pro Mitglied pro Jahr  bzw. 0.5AT pro Woche \nin einem 100% Pensum "}]
["SEE2","SEE2",{"$f":"C$20","v":"Betreuung von Gruppen \n(AZ Gruppen)"},null,null,0,{"$f":"G$20","v":1},null,0,null,{"$f":"$K$20","v":"Eingabe: Anzahl Gruppen, Faktor: 1 AT pro Gruppe pro Jahr"}]
["SEE3","SEE3",{"$f":"C$21","v":"Besuche an Institutionen "},null,null,0,{"$f":"G$21","v":0.11454753722794959},null,0,null,{"$f":"$K$21","v":"Eingabe: Anzahl Stunden für Besuche por Jahr "}]
["SEE4","SEE4",{"$f":"C$22","v":"Notfallseelsorge"},null,null,0,{"$f":"G$22","v":0},null,0,null,{"$f":"$K$22","v":0}]
["SEE5","SEE5",{"$f":"C$23","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"G$23","v":0},null,0,null,{"$f":"$K$23","v":0}]
["SEE6","SEE6",{"$f":"C$24","v":"…"},null,null,0,{"$f":"G$24","v":0},null,0,null,{"$f":"$K$23","v":0}]
["SEE7","SEE7",{"$f":"C$25","v":"…"},null,null,0,{"$f":"G$25","v":0},null,0,null,{"$f":"$K$23","v":0}]
["SEE8","SEE8",{"$f":"C$26","v":"…"},null,null,{"$f":"D138+E138","v":0},{"$f":"G$26","v":0},null,{"$f":"F138*IF(ISBLANK(H138),G138,H138)","v":0},null,{"$f":"$K$23","v":0}]
["SEE9","SEE9",{"$f":"C$27","v":"…"},null,null,0,{"$f":"G$27","v":0},null,0,null,{"$f":"$K$23","v":0}]
["SEE10","SEE10",{"$f":"C$28","v":"…"},null,null,0,{"$f":"G$28","v":0},null,0,null,{"$f":"$K$28","v":0}]
[]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$142,B143)","v":"SEE0"},{"$f":"B129","v":"SEE0"},{"$f":"$C$17","v":"Arbeitsbereich Seelsorge"},{"$f":"$D$17","v":"Anzahl Anlässe pro Jahr"},null,null,{"$f":"$G$17","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$17","v":"Summe Zeitbedarf in AT"},{"$f":"$J$17","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$17","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["0",0,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$18","v":"Ausgangs-wert"},{"$f":"$H$18","v":"eigener Faktor"},null,null,{"$f":"$K$18","v":0}]
["SEE1","SEE1",{"$f":"C$19","v":"Seelsorge in der Gemeinde \n(Anzahl zugewandte Mitglieder)"},null,null,{"$f":"D145+E145","v":0},{"$f":"G$19","v":1.1454753722794961E-2},null,{"$f":"F145*IF(ISBLANK(H145),G145,H145)","v":0},null,{"$f":"$K$19","v":"Eingabe: Anzahl zugewandter Gemeindemitglieder, \nFaktor: durchschn. 0.01 AT pro Mitglied pro Jahr  bzw. 0.5AT pro Woche \nin einem 100% Pensum "}]
["SEE2","SEE2",{"$f":"C$20","v":"Betreuung von Gruppen \n(AZ Gruppen)"},null,null,0,{"$f":"G$20","v":1},null,0,null,{"$f":"$K$20","v":"Eingabe: Anzahl Gruppen, Faktor: 1 AT pro Gruppe pro Jahr"}]
["SEE3","SEE3",{"$f":"C$21","v":"Besuche an Institutionen "},null,null,0,{"$f":"G$21","v":0.11454753722794959},null,0,null,{"$f":"$K$21","v":"Eingabe: Anzahl Stunden für Besuche por Jahr "}]
["SEE4","SEE4",{"$f":"C$22","v":"Notfallseelsorge"},null,null,0,{"$f":"G$22","v":0},null,0,null,{"$f":"$K$22","v":0}]
["SEE5","SEE5",{"$f":"C$23","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"G$23","v":0},null,0,null,{"$f":"$K$23","v":0}]
["SEE6","SEE6",{"$f":"C$24","v":"…"},null,null,0,{"$f":"G$24","v":0},null,0,null,{"$f":"$K$23","v":0}]
["SEE7","SEE7",{"$f":"C$25","v":"…"},null,null,0,{"$f":"G$25","v":0},null,0,null,{"$f":"$K$23","v":0}]
["SEE8","SEE8",{"$f":"C$26","v":"…"},null,null,{"$f":"D152+E152","v":0},{"$f":"G$26","v":0},null,{"$f":"F152*IF(ISBLANK(H152),G152,H152)","v":0},null,{"$f":"$K$23","v":0}]
["SEE9","SEE9",{"$f":"C$27","v":"…"},null,null,0,{"$f":"G$27","v":0},null,0,null,{"$f":"$K$23","v":0}]
["SEE10","SEE10",{"$f":"C$28","v":"…"},null,null,0,{"$f":"G$28","v":0},null,0,null,{"$f":"$K$28","v":0}]
[]
[]
[null,null,"Diakonie"]
[null,null,"Pfarrpersonen",{"$f":"Pfarrpersonen!A8","v":"Gesamtpensum"}]
[{"$f":"CONCATENATE($D$158,B159)","v":"GesamtpensumD0"},"D0","Arbeitsbereich Diakonie","Anzahl  Stunden",null,null,"Zeitbedarf in AT pro zugeteilte Grösse ",null,"Summe Zeitbedarf in AT","Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)","Erklärungen zu den Berechnung / Kalkulations-Faktoren "]
[null,null,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},"Ausgangs-wert","eigener Faktor",{"$f":"SUM(I161:I169)","v":0}]
[{"$f":"CONCATENATE($D$158,B161)","v":"GesamtpensumD1"},"D1","Veranstaltungen (AZ Stunden der Anlässe-> +AZ Std. * AZ Anlässe)",null,null,{"$f":"D161+E161","v":0},{"$f":"1.5/8.73","v":0.1718213058419244},null,{"$f":"F161*IF(ISBLANK(H161),G161,H161)","v":0},null,"Eingabe: Anzahl Stunden, Faktor: 1,5h pro Anlassstunde"]
["GesamtpensumD2","D2","Projekte (va Bene, letzte Hilfe etc.)",null,null,0,{"$f":"1/8.73","v":0.11454753722794959},null,0,null,"Eingabe: Anzahl Stunden, Faktor: 1h"]
["GesamtpensumD3","D3","Gruppen/Freiwillige",null,null,0,{"$f":"1/8.73","v":0.11454753722794959},null,0,null,"Eingabe: Anzahl Stunden, Faktor: 1h"]
["GesamtpensumD4","D4","Besondere und übrige Aufgaben",null,null,0]
["GesamtpensumD5","D5","…",null,null,0,null,null,{"$f":"F165*IF(ISBLANK(H165),G165,H165)","v":0}]
["GesamtpensumD6","D6","…",null,null,0,null,null,0]
["GesamtpensumD7","D7","…",null,null,0,null,null,0]
["GesamtpensumD8","D8","…",null,null,0,null,null,0]
["GesamtpensumD9","D9","…",null,null,0,null,null,0]
[]
[null,null,{"$f":"Pfarrpersonen!A8","v":"Gesamtpensum"},{"$f":"Pfarrpersonen!A9","v":"Delta"}]
[{"$f":"CONCATENATE($D$171,B172)","v":"DeltaD0"},{"$f":"B159","v":"D0"},{"$f":"$C$159","v":"Arbeitsbereich Diakonie"},{"$f":"$D$159","v":"Anzahl  Stunden"},null,null,{"$f":"$G$159","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$159","v":"Summe Zeitbedarf in AT"},{"$f":"$J$159","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$159","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
[null,0,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$160","v":"Ausgangs-wert"},{"$f":"$H$160","v":"eigener Faktor"},null,null,{"$f":"$K$160","v":0}]
[{"$f":"CONCATENATE($D$171,B174)","v":"DeltaD1"},"D1",{"$f":"C$161","v":"Veranstaltungen (AZ Stunden der Anlässe-> +AZ Std. * AZ Anlässe)"},null,null,{"$f":"D174+E174","v":0},{"$f":"G$161","v":0.1718213058419244},null,{"$f":"+I161-I187-I200-I213-I226-I239-I252-I265-I278","v":0},null,{"$f":"$K$161","v":"Eingabe: Anzahl Stunden, Faktor: 1,5h pro Anlassstunde"}]
["DeltaD2","D2",{"$f":"C$162","v":"Projekte (va Bene, letzte Hilfe etc.)"},null,null,0,{"$f":"G$162","v":0.11454753722794959},null,{"$f":"+I162-I188-I201-I214-I227-I240-I253-I266-I279","v":0},null,{"$f":"$K$162","v":"Eingabe: Anzahl Stunden, Faktor: 1h"}]
["DeltaD3","D3",{"$f":"C$163","v":"Gruppen/Freiwillige"},null,null,0,{"$f":"G$163","v":0.11454753722794959},null,0,null,{"$f":"$K$163","v":"Eingabe: Anzahl Stunden, Faktor: 1h"}]
["DeltaD4","D4",{"$f":"C$164","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"G$164","v":0},null,0,null,{"$f":"$K$164","v":0}]
["DeltaD5","D5",{"$f":"C$165","v":"…"},null,null,0,{"$f":"G$165","v":0},null,0,null,{"$f":"$K$167","v":0}]
["DeltaD6","D6",{"$f":"C$166","v":"…"},null,null,0,{"$f":"G$166","v":0},null,0,null,{"$f":"$K$168","v":0}]
["DeltaD7","D7",{"$f":"C$167","v":"…"},null,null,0,{"$f":"G$167","v":0},null,0,null,{"$f":"$K$167","v":0}]
["DeltaD8","D8",{"$f":"C$168","v":"…"},null,null,0,{"$f":"G$168","v":0},null,0,null,{"$f":"$K$168","v":0}]
["DeltaD9","D9",{"$f":"C$169","v":"…"},null,null,0,{"$f":"G$169","v":0},null,0,null,{"$f":"$K$169","v":0}]
[]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$184,B185)","v":"D0"},{"$f":"B172","v":"D0"},{"$f":"$C$159","v":"Arbeitsbereich Diakonie"},{"$f":"$D$159","v":"Anzahl  Stunden"},null,null,{"$f":"$G$159","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$159","v":"Summe Zeitbedarf in AT"},{"$f":"$J$159","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$159","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["0",0,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$160","v":"Ausgangs-wert"},{"$f":"$H$160","v":"eigener Faktor"},null,null,{"$f":"$K$160","v":0}]
["D1","D1",{"$f":"C$161","v":"Veranstaltungen (AZ Stunden der Anlässe-> +AZ Std. * AZ Anlässe)"},null,null,{"$f":"D187+E187","v":0},{"$f":"G$161","v":0.1718213058419244},null,{"$f":"F187*IF(ISBLANK(H187),G187,H187)","v":0},null,{"$f":"$K$161","v":"Eingabe: Anzahl Stunden, Faktor: 1,5h pro Anlassstunde"}]
["D2","D2",{"$f":"C$162","v":"Projekte (va Bene, letzte Hilfe etc.)"},null,null,0,{"$f":"G$162","v":0.11454753722794959},null,0,null,{"$f":"$K$162","v":"Eingabe: Anzahl Stunden, Faktor: 1h"}]
["D3","D3",{"$f":"C$163","v":"Gruppen/Freiwillige"},null,null,0,{"$f":"G$163","v":0.11454753722794959},null,0,null,{"$f":"$K$163","v":"Eingabe: Anzahl Stunden, Faktor: 1h"}]
["D4","D4",{"$f":"C$164","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"G$164","v":0},null,0,null,{"$f":"$K$164","v":0}]
["D5","D5",{"$f":"C$165","v":"…"},null,null,0,{"$f":"G$165","v":0},null,0,null,{"$f":"$K$167","v":0}]
["D6","D6",{"$f":"C$166","v":"…"},null,null,0,{"$f":"G$166","v":0},null,0,null,{"$f":"$K$168","v":0}]
["D7","D7",{"$f":"C$167","v":"…"},null,null,0,{"$f":"G$167","v":0},null,0,null,{"$f":"$K$167","v":0}]
["D8","D8",{"$f":"C$168","v":"…"},null,null,0,{"$f":"G$168","v":0},null,0,null,{"$f":"$K$168","v":0}]
["D9","D9",{"$f":"C$169","v":"…"},null,null,0,{"$f":"G$169","v":0},null,0,null,{"$f":"$K$169","v":0}]
[]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$197,B198)","v":"D0"},{"$f":"B185","v":"D0"},{"$f":"$C$159","v":"Arbeitsbereich Diakonie"},{"$f":"$D$159","v":"Anzahl  Stunden"},null,null,{"$f":"$G$159","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$159","v":"Summe Zeitbedarf in AT"},{"$f":"$J$159","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$159","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["0",0,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$160","v":"Ausgangs-wert"},{"$f":"$H$160","v":"eigener Faktor"},null,null,{"$f":"$K$160","v":0}]
["D1","D1",{"$f":"C$161","v":"Veranstaltungen (AZ Stunden der Anlässe-> +AZ Std. * AZ Anlässe)"},null,null,{"$f":"D200+E200","v":0},{"$f":"G$161","v":0.1718213058419244},null,{"$f":"F200*IF(ISBLANK(H200),G200,H200)","v":0},null,{"$f":"$K$161","v":"Eingabe: Anzahl Stunden, Faktor: 1,5h pro Anlassstunde"}]
["D2","D2",{"$f":"C$162","v":"Projekte (va Bene, letzte Hilfe etc.)"},null,null,0,{"$f":"G$162","v":0.11454753722794959},null,0,null,{"$f":"$K$162","v":"Eingabe: Anzahl Stunden, Faktor: 1h"}]
["D3","D3",{"$f":"C$163","v":"Gruppen/Freiwillige"},null,null,0,{"$f":"G$163","v":0.11454753722794959},null,0,null,{"$f":"$K$163","v":"Eingabe: Anzahl Stunden, Faktor: 1h"}]
["D4","D4",{"$f":"C$164","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"G$164","v":0},null,0,null,{"$f":"$K$164","v":0}]
["D5","D5",{"$f":"C$165","v":"…"},null,null,0,{"$f":"G$165","v":0},null,0,null,{"$f":"$K$167","v":0}]
["D6","D6",{"$f":"C$166","v":"…"},null,null,0,{"$f":"G$166","v":0},null,0,null,{"$f":"$K$168","v":0}]
["D7","D7",{"$f":"C$167","v":"…"},null,null,0,{"$f":"G$167","v":0},null,0,null,{"$f":"$K$167","v":0}]
["D8","D8",{"$f":"C$168","v":"…"},null,null,0,{"$f":"G$168","v":0},null,0,null,{"$f":"$K$168","v":0}]
["D9","D9",{"$f":"C$169","v":"…"},null,null,0,{"$f":"G$169","v":0},null,0,null,{"$f":"$K$169","v":0}]
[]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$210,B211)","v":"D0"},{"$f":"B198","v":"D0"},{"$f":"$C$159","v":"Arbeitsbereich Diakonie"},{"$f":"$D$159","v":"Anzahl  Stunden"},null,null,{"$f":"$G$159","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$159","v":"Summe Zeitbedarf in AT"},{"$f":"$J$159","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$159","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["0",0,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$160","v":"Ausgangs-wert"},{"$f":"$H$160","v":"eigener Faktor"},null,null,{"$f":"$K$160","v":0}]
["D1","D1",{"$f":"C$161","v":"Veranstaltungen (AZ Stunden der Anlässe-> +AZ Std. * AZ Anlässe)"},null,null,{"$f":"D213+E213","v":0},{"$f":"G$161","v":0.1718213058419244},null,{"$f":"F213*IF(ISBLANK(H213),G213,H213)","v":0},null,{"$f":"$K$161","v":"Eingabe: Anzahl Stunden, Faktor: 1,5h pro Anlassstunde"}]
["D2","D2",{"$f":"C$162","v":"Projekte (va Bene, letzte Hilfe etc.)"},null,null,0,{"$f":"G$162","v":0.11454753722794959},null,0,null,{"$f":"$K$162","v":"Eingabe: Anzahl Stunden, Faktor: 1h"}]
["D3","D3",{"$f":"C$163","v":"Gruppen/Freiwillige"},null,null,0,{"$f":"G$163","v":0.11454753722794959},null,0,null,{"$f":"$K$163","v":"Eingabe: Anzahl Stunden, Faktor: 1h"}]
["D4","D4",{"$f":"C$164","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"G$164","v":0},null,0,null,{"$f":"$K$164","v":0}]
["D5","D5",{"$f":"C$165","v":"…"},null,null,0,{"$f":"G$165","v":0},null,0,null,{"$f":"$K$167","v":0}]
["D6","D6",{"$f":"C$166","v":"…"},null,null,0,{"$f":"G$166","v":0},null,0,null,{"$f":"$K$168","v":0}]
["D7","D7",{"$f":"C$167","v":"…"},null,null,0,{"$f":"G$167","v":0},null,0,null,{"$f":"$K$167","v":0}]
["D8","D8",{"$f":"C$168","v":"…"},null,null,0,{"$f":"G$168","v":0},null,0,null,{"$f":"$K$168","v":0}]
["D9","D9",{"$f":"C$169","v":"…"},null,null,0,{"$f":"G$169","v":0},null,0,null,{"$f":"$K$169","v":0}]
[]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$223,B224)","v":"D0"},{"$f":"B211","v":"D0"},{"$f":"$C$159","v":"Arbeitsbereich Diakonie"},{"$f":"$D$159","v":"Anzahl  Stunden"},null,null,{"$f":"$G$159","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$159","v":"Summe Zeitbedarf in AT"},{"$f":"$J$159","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$159","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["0",0,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$160","v":"Ausgangs-wert"},{"$f":"$H$160","v":"eigener Faktor"},null,null,{"$f":"$K$160","v":0}]
["D1","D1",{"$f":"C$161","v":"Veranstaltungen (AZ Stunden der Anlässe-> +AZ Std. * AZ Anlässe)"},null,null,{"$f":"D226+E226","v":0},{"$f":"G$161","v":0.1718213058419244},null,{"$f":"F226*IF(ISBLANK(H226),G226,H226)","v":0},null,{"$f":"$K$161","v":"Eingabe: Anzahl Stunden, Faktor: 1,5h pro Anlassstunde"}]
["D2","D2",{"$f":"C$162","v":"Projekte (va Bene, letzte Hilfe etc.)"},null,null,0,{"$f":"G$162","v":0.11454753722794959},null,0,null,{"$f":"$K$162","v":"Eingabe: Anzahl Stunden, Faktor: 1h"}]
["D3","D3",{"$f":"C$163","v":"Gruppen/Freiwillige"},null,null,0,{"$f":"G$163","v":0.11454753722794959},null,0,null,{"$f":"$K$163","v":"Eingabe: Anzahl Stunden, Faktor: 1h"}]
["D4","D4",{"$f":"C$164","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"G$164","v":0},null,0,null,{"$f":"$K$164","v":0}]
["D5","D5",{"$f":"C$165","v":"…"},null,null,0,{"$f":"G$165","v":0},null,0,null,{"$f":"$K$167","v":0}]
["D6","D6",{"$f":"C$166","v":"…"},null,null,0,{"$f":"G$166","v":0},null,0,null,{"$f":"$K$168","v":0}]
["D7","D7",{"$f":"C$167","v":"…"},null,null,0,{"$f":"G$167","v":0},null,0,null,{"$f":"$K$167","v":0}]
["D8","D8",{"$f":"C$168","v":"…"},null,null,0,{"$f":"G$168","v":0},null,0,null,{"$f":"$K$168","v":0}]
["D9","D9",{"$f":"C$169","v":"…"},null,null,0,{"$f":"G$169","v":0},null,0,null,{"$f":"$K$169","v":0}]
[]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$236,B237)","v":"D0"},{"$f":"B224","v":"D0"},{"$f":"$C$159","v":"Arbeitsbereich Diakonie"},{"$f":"$D$159","v":"Anzahl  Stunden"},null,null,{"$f":"$G$159","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$159","v":"Summe Zeitbedarf in AT"},{"$f":"$J$159","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$159","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["0",0,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$160","v":"Ausgangs-wert"},{"$f":"$H$160","v":"eigener Faktor"},null,null,{"$f":"$K$160","v":0}]
["D1","D1",{"$f":"C$161","v":"Veranstaltungen (AZ Stunden der Anlässe-> +AZ Std. * AZ Anlässe)"},null,null,{"$f":"D239+E239","v":0},{"$f":"G$161","v":0.1718213058419244},null,{"$f":"F239*IF(ISBLANK(H239),G239,H239)","v":0},null,{"$f":"$K$161","v":"Eingabe: Anzahl Stunden, Faktor: 1,5h pro Anlassstunde"}]
["D2","D2",{"$f":"C$162","v":"Projekte (va Bene, letzte Hilfe etc.)"},null,null,0,{"$f":"G$162","v":0.11454753722794959},null,0,null,{"$f":"$K$162","v":"Eingabe: Anzahl Stunden, Faktor: 1h"}]
["D3","D3",{"$f":"C$163","v":"Gruppen/Freiwillige"},null,null,0,{"$f":"G$163","v":0.11454753722794959},null,0,null,{"$f":"$K$163","v":"Eingabe: Anzahl Stunden, Faktor: 1h"}]
["D4","D4",{"$f":"C$164","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"G$164","v":0},null,0,null,{"$f":"$K$164","v":0}]
["D5","D5",{"$f":"C$165","v":"…"},null,null,0,{"$f":"G$165","v":0},null,0,null,{"$f":"$K$167","v":0}]
["D6","D6",{"$f":"C$166","v":"…"},null,null,0,{"$f":"G$166","v":0},null,0,null,{"$f":"$K$168","v":0}]
["D7","D7",{"$f":"C$167","v":"…"},null,null,0,{"$f":"G$167","v":0},null,0,null,{"$f":"$K$167","v":0}]
["D8","D8",{"$f":"C$168","v":"…"},null,null,0,{"$f":"G$168","v":0},null,0,null,{"$f":"$K$168","v":0}]
["D9","D9",{"$f":"C$169","v":"…"},null,null,0,{"$f":"G$169","v":0},null,0,null,{"$f":"$K$169","v":0}]
[]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$249,B250)","v":"D0"},{"$f":"B237","v":"D0"},{"$f":"$C$159","v":"Arbeitsbereich Diakonie"},{"$f":"$D$159","v":"Anzahl  Stunden"},null,null,{"$f":"$G$159","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$159","v":"Summe Zeitbedarf in AT"},{"$f":"$J$159","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$159","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["0",0,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$160","v":"Ausgangs-wert"},{"$f":"$H$160","v":"eigener Faktor"},null,null,{"$f":"$K$160","v":0}]
["D1","D1",{"$f":"C$161","v":"Veranstaltungen (AZ Stunden der Anlässe-> +AZ Std. * AZ Anlässe)"},null,null,{"$f":"D252+E252","v":0},{"$f":"G$161","v":0.1718213058419244},null,{"$f":"F252*IF(ISBLANK(H252),G252,H252)","v":0},null,{"$f":"$K$161","v":"Eingabe: Anzahl Stunden, Faktor: 1,5h pro Anlassstunde"}]
["D2","D2",{"$f":"C$162","v":"Projekte (va Bene, letzte Hilfe etc.)"},null,null,0,{"$f":"G$162","v":0.11454753722794959},null,0,null,{"$f":"$K$162","v":"Eingabe: Anzahl Stunden, Faktor: 1h"}]
["D3","D3",{"$f":"C$163","v":"Gruppen/Freiwillige"},null,null,0,{"$f":"G$163","v":0.11454753722794959},null,0,null,{"$f":"$K$163","v":"Eingabe: Anzahl Stunden, Faktor: 1h"}]
["D4","D4",{"$f":"C$164","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"G$164","v":0},null,0,null,{"$f":"$K$164","v":0}]
["D5","D5",{"$f":"C$165","v":"…"},null,null,0,{"$f":"G$165","v":0},null,0,null,{"$f":"$K$167","v":0}]
["D6","D6",{"$f":"C$166","v":"…"},null,null,0,{"$f":"G$166","v":0},null,0,null,{"$f":"$K$168","v":0}]
["D7","D7",{"$f":"C$167","v":"…"},null,null,0,{"$f":"G$167","v":0},null,0,null,{"$f":"$K$167","v":0}]
["D8","D8",{"$f":"C$168","v":"…"},null,null,0,{"$f":"G$168","v":0},null,0,null,{"$f":"$K$168","v":0}]
["D9","D9",{"$f":"C$169","v":"…"},null,null,0,{"$f":"G$169","v":0},null,0,null,{"$f":"$K$169","v":0}]
[]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$262,B263)","v":"D0"},{"$f":"B250","v":"D0"},{"$f":"$C$159","v":"Arbeitsbereich Diakonie"},{"$f":"$D$159","v":"Anzahl  Stunden"},null,null,{"$f":"$G$159","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$159","v":"Summe Zeitbedarf in AT"},{"$f":"$J$159","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$159","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["0",0,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$160","v":"Ausgangs-wert"},{"$f":"$H$160","v":"eigener Faktor"},null,null,{"$f":"$K$160","v":0}]
["D1","D1",{"$f":"C$161","v":"Veranstaltungen (AZ Stunden der Anlässe-> +AZ Std. * AZ Anlässe)"},null,null,{"$f":"D265+E265","v":0},{"$f":"G$161","v":0.1718213058419244},null,{"$f":"F265*IF(ISBLANK(H265),G265,H265)","v":0},null,{"$f":"$K$161","v":"Eingabe: Anzahl Stunden, Faktor: 1,5h pro Anlassstunde"}]
["D2","D2",{"$f":"C$162","v":"Projekte (va Bene, letzte Hilfe etc.)"},null,null,0,{"$f":"G$162","v":0.11454753722794959},null,0,null,{"$f":"$K$162","v":"Eingabe: Anzahl Stunden, Faktor: 1h"}]
["D3","D3",{"$f":"C$163","v":"Gruppen/Freiwillige"},null,null,0,{"$f":"G$163","v":0.11454753722794959},null,0,null,{"$f":"$K$163","v":"Eingabe: Anzahl Stunden, Faktor: 1h"}]
["D4","D4",{"$f":"C$164","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"G$164","v":0},null,0,null,{"$f":"$K$164","v":0}]
["D5","D5",{"$f":"C$165","v":"…"},null,null,0,{"$f":"G$165","v":0},null,0,null,{"$f":"$K$167","v":0}]
["D6","D6",{"$f":"C$166","v":"…"},null,null,0,{"$f":"G$166","v":0},null,0,null,{"$f":"$K$168","v":0}]
["D7","D7",{"$f":"C$167","v":"…"},null,null,0,{"$f":"G$167","v":0},null,0,null,{"$f":"$K$167","v":0}]
["D8","D8",{"$f":"C$168","v":"…"},null,null,0,{"$f":"G$168","v":0},null,0,null,{"$f":"$K$168","v":0}]
["D9","D9",{"$f":"C$169","v":"…"},null,null,0,{"$f":"G$169","v":0},null,0,null,{"$f":"$K$169","v":0}]
[]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$275,B276)","v":"D0"},{"$f":"B263","v":"D0"},{"$f":"$C$159","v":"Arbeitsbereich Diakonie"},{"$f":"$D$159","v":"Anzahl  Stunden"},null,null,{"$f":"$G$159","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$159","v":"Summe Zeitbedarf in AT"},{"$f":"$J$159","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$159","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["0",0,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$160","v":"Ausgangs-wert"},{"$f":"$H$160","v":"eigener Faktor"},null,null,{"$f":"$K$160","v":0}]
["D1","D1",{"$f":"C$161","v":"Veranstaltungen (AZ Stunden der Anlässe-> +AZ Std. * AZ Anlässe)"},null,null,{"$f":"D278+E278","v":0},{"$f":"G$161","v":0.1718213058419244},null,{"$f":"F278*IF(ISBLANK(H278),G278,H278)","v":0},null,{"$f":"$K$161","v":"Eingabe: Anzahl Stunden, Faktor: 1,5h pro Anlassstunde"}]
["D2","D2",{"$f":"C$162","v":"Projekte (va Bene, letzte Hilfe etc.)"},null,null,0,{"$f":"G$162","v":0.11454753722794959},null,0,null,{"$f":"$K$162","v":"Eingabe: Anzahl Stunden, Faktor: 1h"}]
["D3","D3",{"$f":"C$163","v":"Gruppen/Freiwillige"},null,null,0,{"$f":"G$163","v":0.11454753722794959},null,0,null,{"$f":"$K$163","v":"Eingabe: Anzahl Stunden, Faktor: 1h"}]
["D4","D4",{"$f":"C$164","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"G$164","v":0},null,0,null,{"$f":"$K$164","v":0}]
["D5","D5",{"$f":"C$165","v":"…"},null,null,0,{"$f":"G$165","v":0},null,0,null,{"$f":"$K$167","v":0}]
["D6","D6",{"$f":"C$166","v":"…"},null,null,0,{"$f":"G$166","v":0},null,0,null,{"$f":"$K$168","v":0}]
["D7","D7",{"$f":"C$167","v":"…"},null,null,0,{"$f":"G$167","v":0},null,0,null,{"$f":"$K$167","v":0}]
["D8","D8",{"$f":"C$168","v":"…"},null,null,0,{"$f":"G$168","v":0},null,0,null,{"$f":"$K$168","v":0}]
["D9","D9",{"$f":"C$169","v":"…"},null,null,0,{"$f":"G$169","v":0},null,0,null,{"$f":"$K$169","v":0}]
[]
[null,null,"Seniorenarbeit"]
[null,null,"Pfarrpersonen",{"$f":"Pfarrpersonen!A8","v":"Gesamtpensum"}]
[{"$f":"CONCATENATE($D$289,B290)","v":"GesamtpensumSEN0"},"SEN0","Arbeitsbereich Seniorenarbeit","Anzahl ",null,null,"Zeitbedarf in AT pro zugeteilte Grösse ",null,"Summe Zeitbedarf in AT","Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)","Erklärungen zu den Berechnung / Kalkulations-Faktoren "]
[null,null,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},"Ausgangs-wert","eigener Faktor",{"$f":"SUM(I292:I302)","v":0}]
[{"$f":"CONCATENATE($D$289,B292)","v":"GesamtpensumSEN1"},"SEN1","Veranstaltungen (Seniorennachmittage, Ausflüge, Pilgern, AZ Stunden der Anlässe)",null,null,{"$f":"D292+E292","v":0},{"$f":"1.5/8.73","v":0.1718213058419244},null,{"$f":"F292*IF(ISBLANK(H292),G292,H292)","v":0},null,"Eingabe: Anzahl Stunden, Faktor: 1,5h pro Anlassstunde"]
["GesamtpensumSEN2","SEN2","Seniorenreisen (Tagesausflüge, Tagesreisen, AZ Reisetage)",null,null,0,1.5,null,0,null,"Eingabe: Anzahl Tagesausflüge pro Jahr, Faktor: 1.5 AT por Anlasstag"]
["GesamtpensumSEN3","SEN3","Seniorenferien (Mehrtägige Reisen, AZ Reisetage)",null,null,0,1.5,null,0,null,"Eingabe: Anzahl  Ferientage pro Jahr, Faktor: 1.5 AT por Ferientag"]
["GesamtpensumSEN4","SEN4","Seniorengruppen/Freiwillige (AZ Stunden)",null,null,0,{"$f":"1/8.73","v":0.11454753722794959},null,0,null,"Eingabe: Anzahl Stunden, Faktor: 1h"]
["GesamtpensumSEN5","SEN5","Geburtstagsbesuche",null,null,0,{"$f":"1/8.73","v":0.11454753722794959},null,0,null,"Eingabe: Anzahl Besuche, Faktor 1h pro Besuch"]
["GesamtpensumSEN6","SEN6","Besondere und übrige Aufgaben",null,null,0,null,null,0]
["GesamtpensumSEN7","SEN7","…",null,null,0,null,null,0]
["GesamtpensumSEN8","SEN8","…",null,null,{"$f":"D299+E299","v":0},null,null,{"$f":"F299*IF(ISBLANK(H299),G299,H299)","v":0}]
["GesamtpensumSEN9","SEN9","…",null,null,{"$f":"D300+E300","v":0},null,null,{"$f":"F300*IF(ISBLANK(H300),G300,H300)","v":0}]
["GesamtpensumSEN10","SEN10","…",null,null,0,null,null,0]
["GesamtpensumSEN11","SEN11","…",null,null,0,null,null,0]
[]
[null,null,{"$f":"Pfarrpersonen!A8","v":"Gesamtpensum"},{"$f":"Pfarrpersonen!A9","v":"Delta"}]
[{"$f":"CONCATENATE($D$304,B305)","v":"DeltaSEN0"},"SEN0",{"$f":"$C$290","v":"Arbeitsbereich Seniorenarbeit"},{"$f":"$D$290","v":"Anzahl "},null,null,{"$f":"$G$290","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$290","v":"Summe Zeitbedarf in AT"},{"$f":"$J$290","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$290","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
[null,null,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$291","v":"Ausgangs-wert"},{"$f":"$H$291","v":"eigener Faktor"},null,null,{"$f":"$K$291","v":0}]
[{"$f":"CONCATENATE($D$304,B307)","v":"DeltaSEN1"},"SEN1",{"$f":"C$292","v":"Veranstaltungen (Seniorennachmittage, Ausflüge, Pilgern, AZ Stunden der Anlässe)"},null,null,{"$f":"D307+E307","v":0},{"$f":"G$292","v":0.1718213058419244},null,{"$f":"+I292-I322-I337-I352-I367-I382-I397-I412-I427","v":0},null,{"$f":"$K$292","v":"Eingabe: Anzahl Stunden, Faktor: 1,5h pro Anlassstunde"}]
["DeltaSEN2","SEN2",{"$f":"C$293","v":"Seniorenreisen (Tagesausflüge, Tagesreisen, AZ Reisetage)"},null,null,0,{"$f":"G$293","v":1.5},null,0,null,{"$f":"$K$293","v":"Eingabe: Anzahl Tagesausflüge pro Jahr, Faktor: 1.5 AT por Anlasstag"}]
["DeltaSEN3","SEN3",{"$f":"C$294","v":"Seniorenferien (Mehrtägige Reisen, AZ Reisetage)"},null,null,0,{"$f":"G$294","v":1.5},null,0,null,{"$f":"$K$294","v":"Eingabe: Anzahl  Ferientage pro Jahr, Faktor: 1.5 AT por Ferientag"}]
["DeltaSEN4","SEN4",{"$f":"C$295","v":"Seniorengruppen/Freiwillige (AZ Stunden)"},null,null,0,{"$f":"G$295","v":0.11454753722794959},null,0,null,{"$f":"$K$295","v":"Eingabe: Anzahl Stunden, Faktor: 1h"}]
["DeltaSEN5","SEN5",{"$f":"C$296","v":"Geburtstagsbesuche"},null,null,0,{"$f":"G$296","v":0.11454753722794959},null,0,null,{"$f":"$K$296","v":"Eingabe: Anzahl Besuche, Faktor 1h pro Besuch"}]
["DeltaSEN6","SEN6",{"$f":"C$297","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"G$297","v":0},null,0,null,{"$f":"$K$297","v":0}]
["DeltaSEN7","SEN7",{"$f":"C$298","v":"…"},null,null,0,{"$f":"G$298","v":0},null,0,null,{"$f":"$K$298","v":0}]
["DeltaSEN8","SEN8",{"$f":"C$299","v":"…"},null,null,{"$f":"D314+E314","v":0},{"$f":"G$299","v":0},null,0,null,{"$f":"$K$299","v":0}]
["DeltaSEN9","SEN9",{"$f":"C$300","v":"…"},null,null,0,{"$f":"G$300","v":0},null,0,null,{"$f":"$K$300","v":0}]
["DeltaSEN10","SEN10",{"$f":"C$301","v":"…"},null,null,0,{"$f":"G$301","v":0},null,0,null,{"$f":"$K$301","v":0}]
["DeltaSEN11","SEN11",{"$f":"C$302","v":"…"},null,null,0,{"$f":"G$302","v":0},null,0,null,{"$f":"$K$302","v":0}]
[]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$319,B320)","v":"SEN0"},"SEN0",{"$f":"$C$290","v":"Arbeitsbereich Seniorenarbeit"},{"$f":"$D$290","v":"Anzahl "},null,null,{"$f":"$G$290","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$290","v":"Summe Zeitbedarf in AT"},{"$f":"$J$290","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$290","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["",null,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$291","v":"Ausgangs-wert"},{"$f":"$H$291","v":"eigener Faktor"},{"$f":"SUM(I351:I437)","v":0},null,{"$f":"$K$291","v":0}]
["SEN1","SEN1",{"$f":"C$292","v":"Veranstaltungen (Seniorennachmittage, Ausflüge, Pilgern, AZ Stunden der Anlässe)"},null,null,{"$f":"D322+E322","v":0},{"$f":"G$292","v":0.1718213058419244},null,{"$f":"F322*IF(ISBLANK(H322),G322,H322)","v":0},null,{"$f":"$K$292","v":"Eingabe: Anzahl Stunden, Faktor: 1,5h pro Anlassstunde"}]
["SEN2","SEN2",{"$f":"C$293","v":"Seniorenreisen (Tagesausflüge, Tagesreisen, AZ Reisetage)"},null,null,0,{"$f":"G$293","v":1.5},null,0,null,{"$f":"$K$293","v":"Eingabe: Anzahl Tagesausflüge pro Jahr, Faktor: 1.5 AT por Anlasstag"}]
["SEN3","SEN3",{"$f":"C$294","v":"Seniorenferien (Mehrtägige Reisen, AZ Reisetage)"},null,null,0,{"$f":"G$294","v":1.5},null,0,null,{"$f":"$K$294","v":"Eingabe: Anzahl  Ferientage pro Jahr, Faktor: 1.5 AT por Ferientag"}]
["SEN4","SEN4",{"$f":"C$295","v":"Seniorengruppen/Freiwillige (AZ Stunden)"},null,null,0,{"$f":"G$295","v":0.11454753722794959},null,0,null,{"$f":"$K$295","v":"Eingabe: Anzahl Stunden, Faktor: 1h"}]
["SEN5","SEN5",{"$f":"C$296","v":"Geburtstagsbesuche"},null,null,0,{"$f":"G$296","v":0.11454753722794959},null,0,null,{"$f":"$K$296","v":"Eingabe: Anzahl Besuche, Faktor 1h pro Besuch"}]
["SEN6","SEN6",{"$f":"C$297","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"G$297","v":0},null,0,null,{"$f":"$K$297","v":0}]
["SEN7","SEN7",{"$f":"C$298","v":"…"},null,null,0,{"$f":"G$298","v":0},null,0,null,{"$f":"$K$298","v":0}]
["SEN8","SEN8",{"$f":"C$299","v":"…"},null,null,{"$f":"D329+E329","v":0},{"$f":"G$299","v":0},null,{"$f":"F329*IF(ISBLANK(H329),G329,H329)","v":0},null,{"$f":"$K$299","v":0}]
["SEN9","SEN9",{"$f":"C$300","v":"…"},null,null,0,{"$f":"G$300","v":0},null,0,null,{"$f":"$K$300","v":0}]
["SEN10","SEN10",{"$f":"C$301","v":"…"},null,null,0,{"$f":"G$301","v":0},null,0,null,{"$f":"$K$301","v":0}]
["SEN11","SEN11",{"$f":"C$302","v":"…"},null,null,0,{"$f":"G$302","v":0},null,null,null,{"$f":"$K$302","v":0}]
[]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$334,B335)","v":"SEN0"},"SEN0",{"$f":"$C$290","v":"Arbeitsbereich Seniorenarbeit"},{"$f":"$D$290","v":"Anzahl "},null,null,{"$f":"$G$290","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$290","v":"Summe Zeitbedarf in AT"},{"$f":"$J$290","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$290","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["",null,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$291","v":"Ausgangs-wert"},{"$f":"$H$291","v":"eigener Faktor"},null,null,{"$f":"$K$291","v":0}]
["SEN1","SEN1",{"$f":"C$292","v":"Veranstaltungen (Seniorennachmittage, Ausflüge, Pilgern, AZ Stunden der Anlässe)"},null,null,{"$f":"D337+E337","v":0},{"$f":"G$292","v":0.1718213058419244},null,{"$f":"F337*IF(ISBLANK(H337),G337,H337)","v":0},null,{"$f":"$K$292","v":"Eingabe: Anzahl Stunden, Faktor: 1,5h pro Anlassstunde"}]
["SEN2","SEN2",{"$f":"C$293","v":"Seniorenreisen (Tagesausflüge, Tagesreisen, AZ Reisetage)"},null,null,0,{"$f":"G$293","v":1.5},null,0,null,{"$f":"$K$293","v":"Eingabe: Anzahl Tagesausflüge pro Jahr, Faktor: 1.5 AT por Anlasstag"}]
["SEN3","SEN3",{"$f":"C$294","v":"Seniorenferien (Mehrtägige Reisen, AZ Reisetage)"},null,null,0,{"$f":"G$294","v":1.5},null,0,null,{"$f":"$K$294","v":"Eingabe: Anzahl  Ferientage pro Jahr, Faktor: 1.5 AT por Ferientag"}]
["SEN4","SEN4",{"$f":"C$295","v":"Seniorengruppen/Freiwillige (AZ Stunden)"},null,null,0,{"$f":"G$295","v":0.11454753722794959},null,0,null,{"$f":"$K$295","v":"Eingabe: Anzahl Stunden, Faktor: 1h"}]
["SEN5","SEN5",{"$f":"C$296","v":"Geburtstagsbesuche"},null,null,0,{"$f":"G$296","v":0.11454753722794959},null,0,null,{"$f":"$K$296","v":"Eingabe: Anzahl Besuche, Faktor 1h pro Besuch"}]
["SEN6","SEN6",{"$f":"C$297","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"G$297","v":0},null,0,null,{"$f":"$K$297","v":0}]
["SEN7","SEN7",{"$f":"C$298","v":"…"},null,null,0,{"$f":"G$298","v":0},null,0,null,{"$f":"$K$298","v":0}]
["SEN8","SEN8",{"$f":"C$299","v":"…"},null,null,{"$f":"D344+E344","v":0},{"$f":"G$299","v":0},null,{"$f":"F344*IF(ISBLANK(H344),G344,H344)","v":0},null,{"$f":"$K$299","v":0}]
["SEN9","SEN9",{"$f":"C$300","v":"…"},null,null,0,{"$f":"G$300","v":0},null,0,null,{"$f":"$K$300","v":0}]
["SEN10","SEN10",{"$f":"C$301","v":"…"},null,null,0,{"$f":"G$301","v":0},null,0,null,{"$f":"$K$301","v":0}]
["SEN11","SEN11",{"$f":"C$302","v":"…"},null,null,0,{"$f":"G$302","v":0},null,0,null,{"$f":"$K$302","v":0}]
[]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$349,B350)","v":"SEN0"},"SEN0",{"$f":"$C$290","v":"Arbeitsbereich Seniorenarbeit"},{"$f":"$D$290","v":"Anzahl "},null,null,{"$f":"$G$290","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$290","v":"Summe Zeitbedarf in AT"},{"$f":"$J$290","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$290","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["",null,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$291","v":"Ausgangs-wert"},{"$f":"$H$291","v":"eigener Faktor"},null,null,{"$f":"$K$291","v":0}]
["SEN1","SEN1",{"$f":"C$292","v":"Veranstaltungen (Seniorennachmittage, Ausflüge, Pilgern, AZ Stunden der Anlässe)"},null,null,{"$f":"D352+E352","v":0},{"$f":"G$292","v":0.1718213058419244},null,{"$f":"F352*IF(ISBLANK(H352),G352,H352)","v":0},null,{"$f":"$K$292","v":"Eingabe: Anzahl Stunden, Faktor: 1,5h pro Anlassstunde"}]
["SEN2","SEN2",{"$f":"C$293","v":"Seniorenreisen (Tagesausflüge, Tagesreisen, AZ Reisetage)"},null,null,0,{"$f":"G$293","v":1.5},null,0,null,{"$f":"$K$293","v":"Eingabe: Anzahl Tagesausflüge pro Jahr, Faktor: 1.5 AT por Anlasstag"}]
["SEN3","SEN3",{"$f":"C$294","v":"Seniorenferien (Mehrtägige Reisen, AZ Reisetage)"},null,null,0,{"$f":"G$294","v":1.5},null,0,null,{"$f":"$K$294","v":"Eingabe: Anzahl  Ferientage pro Jahr, Faktor: 1.5 AT por Ferientag"}]
["SEN4","SEN4",{"$f":"C$295","v":"Seniorengruppen/Freiwillige (AZ Stunden)"},null,null,0,{"$f":"G$295","v":0.11454753722794959},null,0,null,{"$f":"$K$295","v":"Eingabe: Anzahl Stunden, Faktor: 1h"}]
["SEN5","SEN5",{"$f":"C$296","v":"Geburtstagsbesuche"},null,null,0,{"$f":"G$296","v":0.11454753722794959},null,0,null,{"$f":"$K$296","v":"Eingabe: Anzahl Besuche, Faktor 1h pro Besuch"}]
["SEN6","SEN6",{"$f":"C$297","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"G$297","v":0},null,0,null,{"$f":"$K$297","v":0}]
["SEN7","SEN7",{"$f":"C$298","v":"…"},null,null,null,{"$f":"G$298","v":0},null,null,null,{"$f":"$K$298","v":0}]
[{"$f":"CONCATENATE($D$349,B359)","v":"SEN8"},"SEN8",{"$f":"C$299","v":"…"},null,null,{"$f":"D359+E359","v":0},{"$f":"G$299","v":0},null,{"$f":"F359*IF(ISBLANK(H359),G359,H359)","v":0},null,{"$f":"$K$299","v":0}]
[{"$f":"CONCATENATE($D$349,B360)","v":"SEN9"},"SEN9",{"$f":"C$300","v":"…"},null,null,0,{"$f":"G$300","v":0},null,0,null,{"$f":"$K$300","v":0}]
[{"$f":"CONCATENATE($D$349,B361)","v":"SEN10"},"SEN10",{"$f":"C$301","v":"…"},null,null,0,{"$f":"G$301","v":0},null,0,null,{"$f":"$K$301","v":0}]
[{"$f":"CONCATENATE($D$349,B362)","v":"SEN11"},"SEN11",{"$f":"C$302","v":"…"},null,null,{"$f":"D362+E362","v":0},{"$f":"G$300","v":0},null,{"$f":"F362*IF(ISBLANK(H362),G362,H362)","v":0},null,{"$f":"$K$302","v":0}]
[]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$364,B365)","v":"SEN0"},"SEN0",{"$f":"$C$290","v":"Arbeitsbereich Seniorenarbeit"},{"$f":"$D$290","v":"Anzahl "},null,null,{"$f":"$G$290","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$290","v":"Summe Zeitbedarf in AT"},{"$f":"$J$290","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$290","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["",null,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$291","v":"Ausgangs-wert"},{"$f":"$H$291","v":"eigener Faktor"},null,null,{"$f":"$K$291","v":0}]
["SEN1","SEN1",{"$f":"C$292","v":"Veranstaltungen (Seniorennachmittage, Ausflüge, Pilgern, AZ Stunden der Anlässe)"},null,null,{"$f":"D367+E367","v":0},{"$f":"G$292","v":0.1718213058419244},null,{"$f":"F367*IF(ISBLANK(H367),G367,H367)","v":0},null,{"$f":"$K$292","v":"Eingabe: Anzahl Stunden, Faktor: 1,5h pro Anlassstunde"}]
["SEN2","SEN2",{"$f":"C$293","v":"Seniorenreisen (Tagesausflüge, Tagesreisen, AZ Reisetage)"},null,null,0,{"$f":"G$293","v":1.5},null,0,null,{"$f":"$K$293","v":"Eingabe: Anzahl Tagesausflüge pro Jahr, Faktor: 1.5 AT por Anlasstag"}]
["SEN3","SEN3",{"$f":"C$294","v":"Seniorenferien (Mehrtägige Reisen, AZ Reisetage)"},null,null,0,{"$f":"G$294","v":1.5},null,0,null,{"$f":"$K$294","v":"Eingabe: Anzahl  Ferientage pro Jahr, Faktor: 1.5 AT por Ferientag"}]
["SEN4","SEN4",{"$f":"C$295","v":"Seniorengruppen/Freiwillige (AZ Stunden)"},null,null,0,{"$f":"G$295","v":0.11454753722794959},null,0,null,{"$f":"$K$295","v":"Eingabe: Anzahl Stunden, Faktor: 1h"}]
["SEN5","SEN5",{"$f":"C$296","v":"Geburtstagsbesuche"},null,null,0,{"$f":"G$296","v":0.11454753722794959},null,0,null,{"$f":"$K$296","v":"Eingabe: Anzahl Besuche, Faktor 1h pro Besuch"}]
["SEN6","SEN6",{"$f":"C$297","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"G$297","v":0},null,0,null,{"$f":"$K$297","v":0}]
["SEN7","SEN7",{"$f":"C$298","v":"…"},null,null,{"$f":"D373+E373","v":0},{"$f":"G$298","v":0},null,{"$f":"F373*IF(ISBLANK(H373),G373,H373)","v":0},null,{"$f":"$K$298","v":0}]
["SEN8","SEN8",{"$f":"C$299","v":"…"},null,null,0,{"$f":"G$299","v":0},null,0,null,{"$f":"$K$299","v":0}]
["SEN9","SEN9",{"$f":"C$300","v":"…"},null,null,0,{"$f":"G$300","v":0},null,0,null,{"$f":"$K$300","v":0}]
["SEN10","SEN10",{"$f":"C$301","v":"…"},null,null,0,{"$f":"G$301","v":0},null,0,null,{"$f":"$K$301","v":0}]
["SEN11","SEN11",{"$f":"C$302","v":"…"},null,null,0,{"$f":"G$302","v":0},null,0,null,{"$f":"$K$302","v":0}]
[]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$379,B380)","v":"SEN0"},"SEN0",{"$f":"$C$290","v":"Arbeitsbereich Seniorenarbeit"},{"$f":"$D$290","v":"Anzahl "},null,null,{"$f":"$G$290","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$290","v":"Summe Zeitbedarf in AT"},{"$f":"$J$290","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$290","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["",null,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$291","v":"Ausgangs-wert"},{"$f":"$H$291","v":"eigener Faktor"},null,null,{"$f":"$K$291","v":0}]
["SEN1","SEN1",{"$f":"C$292","v":"Veranstaltungen (Seniorennachmittage, Ausflüge, Pilgern, AZ Stunden der Anlässe)"},null,null,{"$f":"D382+E382","v":0},{"$f":"G$292","v":0.1718213058419244},null,{"$f":"F382*IF(ISBLANK(H382),G382,H382)","v":0},null,{"$f":"$K$292","v":"Eingabe: Anzahl Stunden, Faktor: 1,5h pro Anlassstunde"}]
["SEN2","SEN2",{"$f":"C$293","v":"Seniorenreisen (Tagesausflüge, Tagesreisen, AZ Reisetage)"},null,null,0,{"$f":"G$293","v":1.5},null,0,null,{"$f":"$K$293","v":"Eingabe: Anzahl Tagesausflüge pro Jahr, Faktor: 1.5 AT por Anlasstag"}]
["SEN3","SEN3",{"$f":"C$294","v":"Seniorenferien (Mehrtägige Reisen, AZ Reisetage)"},null,null,0,{"$f":"G$294","v":1.5},null,0,null,{"$f":"$K$294","v":"Eingabe: Anzahl  Ferientage pro Jahr, Faktor: 1.5 AT por Ferientag"}]
["SEN4","SEN4",{"$f":"C$295","v":"Seniorengruppen/Freiwillige (AZ Stunden)"},null,null,0,{"$f":"G$295","v":0.11454753722794959},null,0,null,{"$f":"$K$295","v":"Eingabe: Anzahl Stunden, Faktor: 1h"}]
["SEN5","SEN5",{"$f":"C$296","v":"Geburtstagsbesuche"},null,null,0,{"$f":"G$296","v":0.11454753722794959},null,0,null,{"$f":"$K$296","v":"Eingabe: Anzahl Besuche, Faktor 1h pro Besuch"}]
["SEN6","SEN6",{"$f":"C$297","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"G$297","v":0},null,0,null,{"$f":"$K$297","v":0}]
["SEN7","SEN7",{"$f":"C$298","v":"…"},null,null,0,{"$f":"G$298","v":0},null,0,null,{"$f":"$K$298","v":0}]
["SEN8","SEN8",{"$f":"C$299","v":"…"},null,null,{"$f":"D389+E389","v":0},{"$f":"G$299","v":0},null,{"$f":"F389*IF(ISBLANK(H389),G389,H389)","v":0},null,{"$f":"$K$299","v":0}]
["SEN9","SEN9",{"$f":"C$300","v":"…"},null,null,0,{"$f":"G$300","v":0},null,0,null,{"$f":"$K$300","v":0}]
["SEN10","SEN10",{"$f":"C$301","v":"…"},null,null,0,{"$f":"G$301","v":0},null,0,null,{"$f":"$K$301","v":0}]
["SEN11","SEN11",{"$f":"C$302","v":"…"},null,null,0,{"$f":"G$302","v":0},null,0,null,{"$f":"$K$302","v":0}]
[]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$394,B395)","v":"SEN0"},"SEN0",{"$f":"$C$290","v":"Arbeitsbereich Seniorenarbeit"},{"$f":"$D$290","v":"Anzahl "},null,null,{"$f":"$G$290","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$290","v":"Summe Zeitbedarf in AT"},{"$f":"$J$290","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$290","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["",null,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$291","v":"Ausgangs-wert"},{"$f":"$H$291","v":"eigener Faktor"},null,null,{"$f":"$K$291","v":0}]
["SEN1","SEN1",{"$f":"C$292","v":"Veranstaltungen (Seniorennachmittage, Ausflüge, Pilgern, AZ Stunden der Anlässe)"},null,null,{"$f":"D397+E397","v":0},{"$f":"G$292","v":0.1718213058419244},null,{"$f":"F397*IF(ISBLANK(H397),G397,H397)","v":0},null,{"$f":"$K$292","v":"Eingabe: Anzahl Stunden, Faktor: 1,5h pro Anlassstunde"}]
["SEN2","SEN2",{"$f":"C$293","v":"Seniorenreisen (Tagesausflüge, Tagesreisen, AZ Reisetage)"},null,null,0,{"$f":"G$293","v":1.5},null,0,null,{"$f":"$K$293","v":"Eingabe: Anzahl Tagesausflüge pro Jahr, Faktor: 1.5 AT por Anlasstag"}]
["SEN3","SEN3",{"$f":"C$294","v":"Seniorenferien (Mehrtägige Reisen, AZ Reisetage)"},null,null,0,{"$f":"G$294","v":1.5},null,0,null,{"$f":"$K$294","v":"Eingabe: Anzahl  Ferientage pro Jahr, Faktor: 1.5 AT por Ferientag"}]
["SEN4","SEN4",{"$f":"C$295","v":"Seniorengruppen/Freiwillige (AZ Stunden)"},null,null,0,{"$f":"G$295","v":0.11454753722794959},null,0,null,{"$f":"$K$295","v":"Eingabe: Anzahl Stunden, Faktor: 1h"}]
["SEN5","SEN5",{"$f":"C$296","v":"Geburtstagsbesuche"},null,null,0,{"$f":"G$296","v":0.11454753722794959},null,0,null,{"$f":"$K$296","v":"Eingabe: Anzahl Besuche, Faktor 1h pro Besuch"}]
["SEN6","SEN6",{"$f":"C$297","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"G$297","v":0},null,0,null,{"$f":"$K$297","v":0}]
["SEN7","SEN7",{"$f":"C$298","v":"…"},null,null,0,{"$f":"G$298","v":0},null,0,null,{"$f":"$K$298","v":0}]
["SEN8","SEN8",{"$f":"C$299","v":"…"},null,null,{"$f":"D404+E404","v":0},{"$f":"G$299","v":0},null,{"$f":"F404*IF(ISBLANK(H404),G404,H404)","v":0},null,{"$f":"$K$299","v":0}]
["SEN9","SEN9",{"$f":"C$300","v":"…"},null,null,0,{"$f":"G$300","v":0},null,0,null,{"$f":"$K$300","v":0}]
["SEN10","SEN10",{"$f":"C$301","v":"…"},null,null,0,{"$f":"G$301","v":0},null,0,null,{"$f":"$K$301","v":0}]
["SEN11","SEN11",{"$f":"C$302","v":"…"},null,null,0,{"$f":"G$302","v":0},null,0,null,{"$f":"$K$302","v":0}]
[]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$409,B410)","v":"SEN0"},"SEN0",{"$f":"$C$290","v":"Arbeitsbereich Seniorenarbeit"},{"$f":"$D$290","v":"Anzahl "},null,null,{"$f":"$G$290","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$290","v":"Summe Zeitbedarf in AT"},{"$f":"$J$290","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$290","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["",null,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$291","v":"Ausgangs-wert"},{"$f":"$H$291","v":"eigener Faktor"},null,null,{"$f":"$K$291","v":0}]
["SEN1","SEN1",{"$f":"C$292","v":"Veranstaltungen (Seniorennachmittage, Ausflüge, Pilgern, AZ Stunden der Anlässe)"},null,null,{"$f":"D412+E412","v":0},{"$f":"G$292","v":0.1718213058419244},null,{"$f":"F412*IF(ISBLANK(H412),G412,H412)","v":0},null,{"$f":"$K$292","v":"Eingabe: Anzahl Stunden, Faktor: 1,5h pro Anlassstunde"}]
["SEN2","SEN2",{"$f":"C$293","v":"Seniorenreisen (Tagesausflüge, Tagesreisen, AZ Reisetage)"},null,null,0,{"$f":"G$293","v":1.5},null,0,null,{"$f":"$K$293","v":"Eingabe: Anzahl Tagesausflüge pro Jahr, Faktor: 1.5 AT por Anlasstag"}]
["SEN3","SEN3",{"$f":"C$294","v":"Seniorenferien (Mehrtägige Reisen, AZ Reisetage)"},null,null,0,{"$f":"G$294","v":1.5},null,0,null,{"$f":"$K$294","v":"Eingabe: Anzahl  Ferientage pro Jahr, Faktor: 1.5 AT por Ferientag"}]
["SEN4","SEN4",{"$f":"C$295","v":"Seniorengruppen/Freiwillige (AZ Stunden)"},null,null,0,{"$f":"G$295","v":0.11454753722794959},null,0,null,{"$f":"$K$295","v":"Eingabe: Anzahl Stunden, Faktor: 1h"}]
["SEN5","SEN5",{"$f":"C$296","v":"Geburtstagsbesuche"},null,null,0,{"$f":"G$296","v":0.11454753722794959},null,0,null,{"$f":"$K$296","v":"Eingabe: Anzahl Besuche, Faktor 1h pro Besuch"}]
["SEN6","SEN6",{"$f":"C$297","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"G$297","v":0},null,0,null,{"$f":"$K$297","v":0}]
["SEN7","SEN7",{"$f":"C$298","v":"…"},null,null,0,{"$f":"G$298","v":0},null,0,null,{"$f":"$K$298","v":0}]
["SEN8","SEN8",{"$f":"C$299","v":"…"},null,null,{"$f":"D419+E419","v":0},{"$f":"G$299","v":0},null,{"$f":"F419*IF(ISBLANK(H419),G419,H419)","v":0},null,{"$f":"$K$299","v":0}]
["SEN9","SEN9",{"$f":"C$300","v":"…"},null,null,0,{"$f":"G$300","v":0},null,0,null,{"$f":"$K$300","v":0}]
["SEN10","SEN10",{"$f":"C$301","v":"…"},null,null,0,{"$f":"G$301","v":0},null,0,null,{"$f":"$K$301","v":0}]
["SEN11","SEN11",{"$f":"C$302","v":"…"},null,null,0,{"$f":"G$302","v":0},null,0,null,{"$f":"$K$302","v":0}]
[]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$424,B425)","v":"SEN0"},"SEN0",{"$f":"$C$290","v":"Arbeitsbereich Seniorenarbeit"},{"$f":"$D$290","v":"Anzahl "},null,null,{"$f":"$G$290","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$290","v":"Summe Zeitbedarf in AT"},{"$f":"$J$290","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$290","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["",null,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$291","v":"Ausgangs-wert"},{"$f":"$H$291","v":"eigener Faktor"},null,null,{"$f":"$K$291","v":0}]
["SEN1","SEN1",{"$f":"C$292","v":"Veranstaltungen (Seniorennachmittage, Ausflüge, Pilgern, AZ Stunden der Anlässe)"},null,null,{"$f":"D427+E427","v":0},{"$f":"G$292","v":0.1718213058419244},null,{"$f":"F427*IF(ISBLANK(H427),G427,H427)","v":0},null,{"$f":"$K$292","v":"Eingabe: Anzahl Stunden, Faktor: 1,5h pro Anlassstunde"}]
["SEN2","SEN2",{"$f":"C$293","v":"Seniorenreisen (Tagesausflüge, Tagesreisen, AZ Reisetage)"},null,null,0,{"$f":"G$293","v":1.5},null,0,null,{"$f":"$K$293","v":"Eingabe: Anzahl Tagesausflüge pro Jahr, Faktor: 1.5 AT por Anlasstag"}]
["SEN3","SEN3",{"$f":"C$294","v":"Seniorenferien (Mehrtägige Reisen, AZ Reisetage)"},null,null,0,{"$f":"G$294","v":1.5},null,0,null,{"$f":"$K$294","v":"Eingabe: Anzahl  Ferientage pro Jahr, Faktor: 1.5 AT por Ferientag"}]
["SEN4","SEN4",{"$f":"C$295","v":"Seniorengruppen/Freiwillige (AZ Stunden)"},null,null,0,{"$f":"G$295","v":0.11454753722794959},null,0,null,{"$f":"$K$295","v":"Eingabe: Anzahl Stunden, Faktor: 1h"}]
["SEN5","SEN5",{"$f":"C$296","v":"Geburtstagsbesuche"},null,null,0,{"$f":"G$296","v":0.11454753722794959},null,0,null,{"$f":"$K$296","v":"Eingabe: Anzahl Besuche, Faktor 1h pro Besuch"}]
["SEN6","SEN6",{"$f":"C$297","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"G$297","v":0},null,0,null,{"$f":"$K$297","v":0}]
["SEN7","SEN7",{"$f":"C$298","v":"…"},null,null,0,{"$f":"G$298","v":0},null,0,null,{"$f":"$K$298","v":0}]
["SEN8","SEN8",{"$f":"C$299","v":"…"},null,null,{"$f":"D434+E434","v":0},{"$f":"G$299","v":0},null,{"$f":"F434*IF(ISBLANK(H434),G434,H434)","v":0},null,{"$f":"$K$299","v":0}]
["SEN9","SEN9",{"$f":"C$300","v":"…"},null,null,0,{"$f":"G$300","v":0},null,0,null,{"$f":"$K$300","v":0}]
["SEN10","SEN10",{"$f":"C$301","v":"…"},null,null,0,{"$f":"G$301","v":0},null,0,null,{"$f":"$K$301","v":0}]
["SEN11","SEN11",{"$f":"C$302","v":"…"},null,null,0,{"$f":"G$302","v":0},null,0,null,{"$f":"$K$302","v":0}]

{"sheet":"A&V_Bild.&Spirit.","index":5,"n_rows":320,"n_cols":11,"rows_kept":320,"cut":false,"hidden":false,"merged":[[252,6,252,7],[238,6,238,7],[280,6,280,7],[266,6,266,7],[308,6,308,7],[294,6,294,7],[224,6,224,7],[210,6,210,7],[182,6,182,7],[160,6,160,7],[196,6,196,7],[144,6,144,7],[128,6,128,7],[80,6,80,7],[96,6,96,7],[112,6,112,7],[64,6,64,7],[48,6,48,7],[1,10,4,10],[6,5,6,9],[16,6,16,7],[2,2,2,9],[5,5,5,9],[7,5,7,9],[8,5,8,9],[32,6,32,7],[10,5,10,9],[9,2,9,9],[11,5,11,9],[12,5,12,9],[13,5,13,9],[16,3,16,5],[32,3,32,5],[48,3,48,5],[64,3,64,5],[80,3,80,5],[96,3,96,5],[238,3,238,5],[252,3,252,5],[112,3,112,5],[128,3,128,5],[144,3,144,5],[160,3,160,5],[182,3,182,5],[308,3,308,5],[47,3,47,5],[63,3,63,5],[79,3,79,5],[95,3,95,5],[111,3,111,5],[127,3,127,5],[143,3,143,5],[159,3,159,5],[209,3,209,5],[223,3,223,5],[237,3,237,5],[251,3,251,5],[196,3,196,5],[210,3,210,5],[224,3,224,5],[265,3,265,5],[279,3,279,5],[293,3,293,5],[307,3,307,5],[266,3,266,5],[280,3,280,5],[294,3,294,5]]}
[null,null,"Pfarramtliche Aufgaben- und Verantwortungsbereiche im Handlungsfeld Bildung und Spiritualität"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Pfarrpersonen",{"$f":"Pfarrpersonen!A8","v":"Gesamtpensum"}]
[{"$f":"CONCATENATE($D$16,B17)","v":"GesamtpensumK0"},"K0","Arbeitsbereich Konfirmandenarbeit und rpg","Anzahl ",null,null,"Zeitbedarf in AT pro zugeteilte Grösse ",null,"Summe Zeitbedarf in AT","Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)","Erklärungen zu den Berechnung / Kalkulations-Faktoren "]
[null,null,null,"Ist","Änderung","Soll","Ausgangs- wert","eigener Faktor",{"$f":"SUM(I19:I30)","v":0}]
[{"$f":"CONCATENATE($D$16,B19)","v":"GesamtpensumK1"},"K1","Konfirmandenunterricht (AZ Lektionen)",null,null,{"$f":"D19+E19","v":0},{"$f":"2/8.73","v":0.22909507445589919},null,{"$f":"F19*IF(ISBLANK(H19),G19,H19)","v":0},null,"Eingabe: Anzahl Lektionen pro Jahr à 60 Min., \nFaktor: 2 h pro 60 Min.-Lektion "]
["GesamtpensumK2","K2","Juki-Lektionen",null,null,0,{"$f":"2/8.73","v":0.22909507445589919},null,0,null,"Eingabe: Anzahl Lektionen pro Jahr à 60 Min., \nFaktor: 2 h pro 60 Min.-Lektion "]
["GesamtpensumK3","K3","Sonstige Angebote rpg (AZ Lektionen)",null,null,0,{"$f":"2/8.73","v":0.22909507445589919},null,0,null,"Eingabe: Anzahl Stunden der Anlässe, Faktor: 2 h pro Anlassstunde"]
["GesamtpensumK4","K4","Projekttage",null,null,0,1.5,null,{"$f":"F22*IF(ISBLANK(H22),G22,H22)","v":0},null,"Eingabe: Anzahl  Projekttage pro Jahr, Faktor: 1.5 AT pro Projekttag"]
["GesamtpensumK5","K5","Lager (AZ Tage)",null,null,0,1.5,null,0,null,"Eingabe: Anzahl  Lagertage pro Jahr, Faktor: 1.5 AT pro Lagertag "]
["GesamtpensumK6","K6","Gemeindeferien (AZ Ferientage)",null,null,0,1.5,null,0,null,"Eingabe: Anzahl  Ferientage pro Jahr, Faktor: 1.5 AT pro Ferientag"]
["GesamtpensumK7","K7","Besondere und übrige Aufgaben",null,null,0,null,null,0]
["GesamtpensumK8","K8","…",null,null,{"$f":"D26+E26","v":0},null,null,0]
["GesamtpensumK9","K9","…",null,null,0,null,null,{"$f":"F27*IF(ISBLANK(H27),G27,H27)","v":0}]
["GesamtpensumK10","K10","…",null,null,0,null,null,{"$f":"F28*IF(ISBLANK(H28),G28,H28)","v":0}]
["GesamtpensumK11","K11","…",null,null,0,null,null,0]
["GesamtpensumK12","K12","…",null,null,0,null,null,0]
[]
[null,null,{"$f":"Pfarrpersonen!A8","v":"Gesamtpensum"},{"$f":"Pfarrpersonen!A9","v":"Delta"}]
[{"$f":"CONCATENATE($D$32,B33)","v":"DeltaK0"},{"$f":"B17","v":"K0"},{"$f":"$C$17","v":"Arbeitsbereich Konfirmandenarbeit und rpg"},{"$f":"$D$17","v":"Anzahl "},null,null,{"$f":"$G$17","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$17","v":"Summe Zeitbedarf in AT"},{"$f":"$J$17","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$17","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
[null,null,{"$f":"C18","v":0},{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$18","v":"Ausgangs- wert"},{"$f":"$H$18","v":"eigener Faktor"}]
[{"$f":"CONCATENATE($D$32,B35)","v":"DeltaK1"},{"$f":"B19","v":"K1"},{"$f":"C$19","v":"Konfirmandenunterricht (AZ Lektionen)"},null,null,{"$f":"D35+E35","v":0},{"$f":"G$19","v":0.22909507445589919},null,{"$f":"+I19-I51-I67-I83-I99-I115-I131-I147-I163","v":0},null,{"$f":"$K$19","v":"Eingabe: Anzahl Lektionen pro Jahr à 60 Min., \nFaktor: 2 h pro 60 Min.-Lektion "}]
["DeltaK2","K2",{"$f":"C$20","v":"Juki-Lektionen"},null,null,0,{"$f":"G$20","v":0.22909507445589919},null,{"$f":"+I20-I52-I68-I84-I100-I116-I132-I148-I164","v":0},null,{"$f":"$K$20","v":"Eingabe: Anzahl Lektionen pro Jahr à 60 Min., \nFaktor: 2 h pro 60 Min.-Lektion "}]
["DeltaK3","K3",{"$f":"C$21","v":"Sonstige Angebote rpg (AZ Lektionen)"},null,null,0,{"$f":"G$21","v":0.22909507445589919},null,0,null,{"$f":"$K$21","v":"Eingabe: Anzahl Stunden der Anlässe, Faktor: 2 h pro Anlassstunde"}]
["DeltaK4","K4",{"$f":"C$22","v":"Projekttage"},null,null,0,{"$f":"G$22","v":1.5},null,0,null,{"$f":"$K$22","v":"Eingabe: Anzahl  Projekttage pro Jahr, Faktor: 1.5 AT pro Projekttag"}]
["DeltaK5","K5",{"$f":"C$23","v":"Lager (AZ Tage)"},null,null,0,{"$f":"G$23","v":1.5},null,0,null,{"$f":"$K$23","v":"Eingabe: Anzahl  Lagertage pro Jahr, Faktor: 1.5 AT pro Lagertag "}]
["DeltaK6","K6",{"$f":"C$24","v":"Gemeindeferien (AZ Ferientage)"},null,null,0,{"$f":"G$24","v":1.5},null,0,null,{"$f":"$K$24","v":"Eingabe: Anzahl  Ferientage pro Jahr, Faktor: 1.5 AT pro Ferientag"}]
["DeltaK7","K7",{"$f":"C$25","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"G$25","v":0},null,0,null,{"$f":"K25","v":0}]
["DeltaK8","K8",{"$f":"C$26","v":"…"},null,null,{"$f":"D42+E42","v":0},{"$f":"G$26","v":0},null,0]
["DeltaK9","K9",{"$f":"C$27","v":"…"},null,null,0,{"$f":"G$27","v":0},null,0]
["DeltaK10","K10",{"$f":"C$28","v":"…"},null,null,0,{"$f":"G$28","v":0},null,0]
["DeltaK11","K11",{"$f":"C$29","v":"…"},null,null,0,{"$f":"G$29","v":0},null,0]
["DeltaK12","K12",{"$f":"C$30","v":"…"},null,null,0,{"$f":"G$30","v":0},null,0,null,{"$f":"K30","v":0}]
[]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$48,B49)","v":"K0"},{"$f":"B33","v":"K0"},{"$f":"$C$17","v":"Arbeitsbereich Konfirmandenarbeit und rpg"},{"$f":"$D$17","v":"Anzahl "},null,null,{"$f":"$G$17","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$17","v":"Summe Zeitbedarf in AT"},{"$f":"$J$17","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$17","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["",null,{"$f":"C34","v":0},{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$18","v":"Ausgangs- wert"},{"$f":"$H$18","v":"eigener Faktor"}]
["K1",{"$f":"B35","v":"K1"},{"$f":"C$19","v":"Konfirmandenunterricht (AZ Lektionen)"},null,null,{"$f":"D51+E51","v":0},{"$f":"G$19","v":0.22909507445589919},null,{"$f":"F51*IF(ISBLANK(H51),G51,H51)","v":0},null,{"$f":"$K$19","v":"Eingabe: Anzahl Lektionen pro Jahr à 60 Min., \nFaktor: 2 h pro 60 Min.-Lektion "}]
["K2","K2",{"$f":"C$20","v":"Juki-Lektionen"},null,null,0,{"$f":"G$20","v":0.22909507445589919},null,0,null,{"$f":"$K$20","v":"Eingabe: Anzahl Lektionen pro Jahr à 60 Min., \nFaktor: 2 h pro 60 Min.-Lektion "}]
["K3","K3",{"$f":"C$21","v":"Sonstige Angebote rpg (AZ Lektionen)"},null,null,0,{"$f":"G$21","v":0.22909507445589919},null,0,null,{"$f":"$K$21","v":"Eingabe: Anzahl Stunden der Anlässe, Faktor: 2 h pro Anlassstunde"}]
["K4","K4",{"$f":"C$22","v":"Projekttage"},null,null,0,{"$f":"G$22","v":1.5},null,null,null,{"$f":"$K$22","v":"Eingabe: Anzahl  Projekttage pro Jahr, Faktor: 1.5 AT pro Projekttag"}]
["K5","K5",{"$f":"C$23","v":"Lager (AZ Tage)"},null,null,0,{"$f":"G$23","v":1.5},null,0,null,{"$f":"$K$23","v":"Eingabe: Anzahl  Lagertage pro Jahr, Faktor: 1.5 AT pro Lagertag "}]
["K6","K6",{"$f":"C$24","v":"Gemeindeferien (AZ Ferientage)"},null,null,0,{"$f":"G$24","v":1.5},null,0,null,{"$f":"$K$24","v":"Eingabe: Anzahl  Ferientage pro Jahr, Faktor: 1.5 AT pro Ferientag"}]
["K7","K7",{"$f":"C$25","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"G$25","v":0},null,0,null,{"$f":"K45","v":0}]
["K8","K8",{"$f":"C$26","v":"…"},null,null,{"$f":"D58+E58","v":0},{"$f":"G$26","v":0},null,{"$f":"F58*IF(ISBLANK(H58),G58,H58)","v":0}]
["K9","K9",{"$f":"C$27","v":"…"},null,null,0,{"$f":"G$27","v":0},null,0]
["K10","K10",{"$f":"C$28","v":"…"},null,null,0,{"$f":"G$28","v":0},null,0]
["K11","K11",{"$f":"C$29","v":"…"},null,null,0,{"$f":"G$29","v":0},null,0]
["K12","K12",{"$f":"C$30","v":"…"},null,null,0,{"$f":"G$30","v":0},null,0]
[]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$64,B65)","v":"K0"},{"$f":"B49","v":"K0"},{"$f":"$C$17","v":"Arbeitsbereich Konfirmandenarbeit und rpg"},{"$f":"$D$17","v":"Anzahl "},null,null,{"$f":"$G$17","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$17","v":"Summe Zeitbedarf in AT"},{"$f":"$J$17","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$17","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["",null,{"$f":"C50","v":0},{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$18","v":"Ausgangs- wert"},{"$f":"$H$18","v":"eigener Faktor"}]
["K1",{"$f":"B51","v":"K1"},{"$f":"C$19","v":"Konfirmandenunterricht (AZ Lektionen)"},null,null,{"$f":"D67+E67","v":0},{"$f":"G$19","v":0.22909507445589919},null,{"$f":"F67*IF(ISBLANK(H67),G67,H67)","v":0},null,{"$f":"$K$19","v":"Eingabe: Anzahl Lektionen pro Jahr à 60 Min., \nFaktor: 2 h pro 60 Min.-Lektion "}]
["K2","K2",{"$f":"C$20","v":"Juki-Lektionen"},null,null,0,{"$f":"G$20","v":0.22909507445589919},null,0,null,{"$f":"$K$20","v":"Eingabe: Anzahl Lektionen pro Jahr à 60 Min., \nFaktor: 2 h pro 60 Min.-Lektion "}]
["K3","K3",{"$f":"C$21","v":"Sonstige Angebote rpg (AZ Lektionen)"},null,null,0,{"$f":"G$21","v":0.22909507445589919},null,0,null,{"$f":"$K$21","v":"Eingabe: Anzahl Stunden der Anlässe, Faktor: 2 h pro Anlassstunde"}]
["K4","K4",{"$f":"C$22","v":"Projekttage"},null,null,0,{"$f":"G$22","v":1.5},null,0,null,{"$f":"$K$22","v":"Eingabe: Anzahl  Projekttage pro Jahr, Faktor: 1.5 AT pro Projekttag"}]
["K5","K5",{"$f":"C$23","v":"Lager (AZ Tage)"},null,null,0,{"$f":"G$23","v":1.5},null,0,null,{"$f":"$K$23","v":"Eingabe: Anzahl  Lagertage pro Jahr, Faktor: 1.5 AT pro Lagertag "}]
["K6","K6",{"$f":"C$24","v":"Gemeindeferien (AZ Ferientage)"},null,null,0,{"$f":"G$24","v":1.5},null,0,null,{"$f":"$K$24","v":"Eingabe: Anzahl  Ferientage pro Jahr, Faktor: 1.5 AT pro Ferientag"}]
["K7","K7",{"$f":"C$25","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"G$25","v":0},null,0,null,{"$f":"K61","v":0}]
["K8","K8",{"$f":"C$26","v":"…"},null,null,{"$f":"D74+E74","v":0},{"$f":"G$26","v":0},null,{"$f":"F74*IF(ISBLANK(H74),G74,H74)","v":0}]
["K9","K9",{"$f":"C$27","v":"…"},null,null,0,{"$f":"G$27","v":0},null,0]
["K10","K10",{"$f":"C$28","v":"…"},null,null,0,{"$f":"G$28","v":0},null,0]
["K11","K11",{"$f":"C$29","v":"…"},null,null,0,{"$f":"G$29","v":0},null,0]
["K12","K12",{"$f":"C$30","v":"…"},null,null,0,{"$f":"G$30","v":0},null,0]
[]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$80,B81)","v":"K0"},{"$f":"B65","v":"K0"},{"$f":"$C$17","v":"Arbeitsbereich Konfirmandenarbeit und rpg"},{"$f":"$D$17","v":"Anzahl "},null,null,{"$f":"$G$17","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$17","v":"Summe Zeitbedarf in AT"},{"$f":"$J$17","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$17","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["",null,{"$f":"C66","v":0},{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$18","v":"Ausgangs- wert"},{"$f":"$H$18","v":"eigener Faktor"}]
["K1",{"$f":"B67","v":"K1"},{"$f":"C$19","v":"Konfirmandenunterricht (AZ Lektionen)"},null,null,{"$f":"D83+E83","v":0},{"$f":"G$19","v":0.22909507445589919},null,{"$f":"F83*IF(ISBLANK(H83),G83,H83)","v":0},null,{"$f":"$K$19","v":"Eingabe: Anzahl Lektionen pro Jahr à 60 Min., \nFaktor: 2 h pro 60 Min.-Lektion "}]
["K2","K2",{"$f":"C$20","v":"Juki-Lektionen"},null,null,0,{"$f":"G$20","v":0.22909507445589919},null,0,null,{"$f":"$K$20","v":"Eingabe: Anzahl Lektionen pro Jahr à 60 Min., \nFaktor: 2 h pro 60 Min.-Lektion "}]
["K3","K3",{"$f":"C$21","v":"Sonstige Angebote rpg (AZ Lektionen)"},null,null,0,{"$f":"G$21","v":0.22909507445589919},null,0,null,{"$f":"$K$21","v":"Eingabe: Anzahl Stunden der Anlässe, Faktor: 2 h pro Anlassstunde"}]
["K4","K4",{"$f":"C$22","v":"Projekttage"},null,null,0,{"$f":"G$22","v":1.5},null,0,null,{"$f":"$K$22","v":"Eingabe: Anzahl  Projekttage pro Jahr, Faktor: 1.5 AT pro Projekttag"}]
["K5","K5",{"$f":"C$23","v":"Lager (AZ Tage)"},null,null,0,{"$f":"G$23","v":1.5},null,0,null,{"$f":"$K$23","v":"Eingabe: Anzahl  Lagertage pro Jahr, Faktor: 1.5 AT pro Lagertag "}]
["K6","K6",{"$f":"C$24","v":"Gemeindeferien (AZ Ferientage)"},null,null,0,{"$f":"G$24","v":1.5},null,0,null,{"$f":"$K$24","v":"Eingabe: Anzahl  Ferientage pro Jahr, Faktor: 1.5 AT pro Ferientag"}]
["K7","K7",{"$f":"C$25","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"G$25","v":0},null,0,null,{"$f":"K77","v":0}]
["K8","K8",{"$f":"C$26","v":"…"},null,null,{"$f":"D90+E90","v":0},{"$f":"G$26","v":0},null,{"$f":"F90*IF(ISBLANK(H90),G90,H90)","v":0}]
["K9","K9",{"$f":"C$27","v":"…"},null,null,0,{"$f":"G$27","v":0},null,0]
["K10","K10",{"$f":"C$28","v":"…"},null,null,0,{"$f":"G$28","v":0},null,0]
["K11","K11",{"$f":"C$29","v":"…"},null,null,0,{"$f":"G$29","v":0},null,0]
["K12","K12",{"$f":"C$30","v":"…"},null,null,0,{"$f":"G$30","v":0},null,0]
[]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$96,B97)","v":"K0"},{"$f":"B81","v":"K0"},{"$f":"$C$17","v":"Arbeitsbereich Konfirmandenarbeit und rpg"},{"$f":"$D$17","v":"Anzahl "},null,null,{"$f":"$G$17","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$17","v":"Summe Zeitbedarf in AT"},{"$f":"$J$17","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$17","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["",null,{"$f":"C82","v":0},{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$18","v":"Ausgangs- wert"},{"$f":"$H$18","v":"eigener Faktor"}]
["K1",{"$f":"B83","v":"K1"},{"$f":"C$19","v":"Konfirmandenunterricht (AZ Lektionen)"},null,null,{"$f":"D99+E99","v":0},{"$f":"G$19","v":0.22909507445589919},null,{"$f":"F99*IF(ISBLANK(H99),G99,H99)","v":0},null,{"$f":"$K$19","v":"Eingabe: Anzahl Lektionen pro Jahr à 60 Min., \nFaktor: 2 h pro 60 Min.-Lektion "}]
["K2","K2",{"$f":"C$20","v":"Juki-Lektionen"},null,null,0,{"$f":"G$20","v":0.22909507445589919},null,0,null,{"$f":"$K$20","v":"Eingabe: Anzahl Lektionen pro Jahr à 60 Min., \nFaktor: 2 h pro 60 Min.-Lektion "}]
["K3","K3",{"$f":"C$21","v":"Sonstige Angebote rpg (AZ Lektionen)"},null,null,0,{"$f":"G$21","v":0.22909507445589919},null,0,null,{"$f":"$K$21","v":"Eingabe: Anzahl Stunden der Anlässe, Faktor: 2 h pro Anlassstunde"}]
["K4","K4",{"$f":"C$22","v":"Projekttage"},null,null,0,{"$f":"G$22","v":1.5},null,0,null,{"$f":"$K$22","v":"Eingabe: Anzahl  Projekttage pro Jahr, Faktor: 1.5 AT pro Projekttag"}]
["K5","K5",{"$f":"C$23","v":"Lager (AZ Tage)"},null,null,0,{"$f":"G$23","v":1.5},null,0,null,{"$f":"$K$23","v":"Eingabe: Anzahl  Lagertage pro Jahr, Faktor: 1.5 AT pro Lagertag "}]
["K6","K6",{"$f":"C$24","v":"Gemeindeferien (AZ Ferientage)"},null,null,0,{"$f":"G$24","v":1.5},null,0,null,{"$f":"$K$24","v":"Eingabe: Anzahl  Ferientage pro Jahr, Faktor: 1.5 AT pro Ferientag"}]
["K7","K7",{"$f":"C$25","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"G$25","v":0},null,0,null,{"$f":"K93","v":0}]
["K8","K8",{"$f":"C$26","v":"…"},null,null,{"$f":"D106+E106","v":0},{"$f":"G$26","v":0},null,{"$f":"F106*IF(ISBLANK(H106),G106,H106)","v":0}]
["K9","K9",{"$f":"C$27","v":"…"},null,null,0,{"$f":"G$27","v":0},null,0]
["K10","K10",{"$f":"C$28","v":"…"},null,null,0,{"$f":"G$28","v":0},null,0]
["K11","K11",{"$f":"C$29","v":"…"},null,null,0,{"$f":"G$29","v":0},null,0]
["K12","K12",{"$f":"C$30","v":"…"},null,null,0,{"$f":"G$30","v":0},null,0]
[]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$112,B113)","v":"K0"},{"$f":"B97","v":"K0"},{"$f":"$C$17","v":"Arbeitsbereich Konfirmandenarbeit und rpg"},{"$f":"$D$17","v":"Anzahl "},null,null,{"$f":"$G$17","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$17","v":"Summe Zeitbedarf in AT"},{"$f":"$J$17","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$17","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["",null,{"$f":"C98","v":0},{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$18","v":"Ausgangs- wert"},{"$f":"$H$18","v":"eigener Faktor"}]
["K1",{"$f":"B99","v":"K1"},{"$f":"C$19","v":"Konfirmandenunterricht (AZ Lektionen)"},null,null,{"$f":"D115+E115","v":0},{"$f":"G$19","v":0.22909507445589919},null,{"$f":"F115*IF(ISBLANK(H115),G115,H115)","v":0},null,{"$f":"$K$19","v":"Eingabe: Anzahl Lektionen pro Jahr à 60 Min., \nFaktor: 2 h pro 60 Min.-Lektion "}]
["K2","K2",{"$f":"C$20","v":"Juki-Lektionen"},null,null,0,{"$f":"G$20","v":0.22909507445589919},null,0,null,{"$f":"$K$20","v":"Eingabe: Anzahl Lektionen pro Jahr à 60 Min., \nFaktor: 2 h pro 60 Min.-Lektion "}]
["K3","K3",{"$f":"C$21","v":"Sonstige Angebote rpg (AZ Lektionen)"},null,null,0,{"$f":"G$21","v":0.22909507445589919},null,0,null,{"$f":"$K$21","v":"Eingabe: Anzahl Stunden der Anlässe, Faktor: 2 h pro Anlassstunde"}]
["K4","K4",{"$f":"C$22","v":"Projekttage"},null,null,0,{"$f":"G$22","v":1.5},null,0,null,{"$f":"$K$22","v":"Eingabe: Anzahl  Projekttage pro Jahr, Faktor: 1.5 AT pro Projekttag"}]
["K5","K5",{"$f":"C$23","v":"Lager (AZ Tage)"},null,null,0,{"$f":"G$23","v":1.5},null,0,null,{"$f":"$K$23","v":"Eingabe: Anzahl  Lagertage pro Jahr, Faktor: 1.5 AT pro Lagertag "}]
["K6","K6",{"$f":"C$24","v":"Gemeindeferien (AZ Ferientage)"},null,null,0,{"$f":"G$24","v":1.5},null,0,null,{"$f":"$K$24","v":"Eingabe: Anzahl  Ferientage pro Jahr, Faktor: 1.5 AT pro Ferientag"}]
["K7","K7",{"$f":"C$25","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"G$25","v":0},null,0,null,{"$f":"K109","v":0}]
["K8","K8",{"$f":"C$26","v":"…"},null,null,{"$f":"D122+E122","v":0},{"$f":"G$26","v":0},null,{"$f":"F122*IF(ISBLANK(H122),G122,H122)","v":0}]
["K9","K9",{"$f":"C$27","v":"…"},null,null,0,{"$f":"G$27","v":0},null,0]
["K10","K10",{"$f":"C$28","v":"…"},null,null,0,{"$f":"G$28","v":0},null,0]
["K11","K11",{"$f":"C$29","v":"…"},null,null,0,{"$f":"G$29","v":0},null,0]
["K12","K12",{"$f":"C$30","v":"…"},null,null,0,{"$f":"G$30","v":0},null,0]
[]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$128,B129)","v":"K0"},{"$f":"B113","v":"K0"},{"$f":"$C$17","v":"Arbeitsbereich Konfirmandenarbeit und rpg"},{"$f":"$D$17","v":"Anzahl "},null,null,{"$f":"$G$17","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$17","v":"Summe Zeitbedarf in AT"},{"$f":"$J$17","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$17","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["",null,{"$f":"C114","v":0},{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$18","v":"Ausgangs- wert"},{"$f":"$H$18","v":"eigener Faktor"}]
["K1",{"$f":"B115","v":"K1"},{"$f":"C$19","v":"Konfirmandenunterricht (AZ Lektionen)"},null,null,{"$f":"D131+E131","v":0},{"$f":"G$19","v":0.22909507445589919},null,{"$f":"F131*IF(ISBLANK(H131),G131,H131)","v":0},null,{"$f":"$K$19","v":"Eingabe: Anzahl Lektionen pro Jahr à 60 Min., \nFaktor: 2 h pro 60 Min.-Lektion "}]
["K2","K2",{"$f":"C$20","v":"Juki-Lektionen"},null,null,0,{"$f":"G$20","v":0.22909507445589919},null,0,null,{"$f":"$K$20","v":"Eingabe: Anzahl Lektionen pro Jahr à 60 Min., \nFaktor: 2 h pro 60 Min.-Lektion "}]
["K3","K3",{"$f":"C$21","v":"Sonstige Angebote rpg (AZ Lektionen)"},null,null,0,{"$f":"G$21","v":0.22909507445589919},null,0,null,{"$f":"$K$21","v":"Eingabe: Anzahl Stunden der Anlässe, Faktor: 2 h pro Anlassstunde"}]
["K4","K4",{"$f":"C$22","v":"Projekttage"},null,null,0,{"$f":"G$22","v":1.5},null,0,null,{"$f":"$K$22","v":"Eingabe: Anzahl  Projekttage pro Jahr, Faktor: 1.5 AT pro Projekttag"}]
["K5","K5",{"$f":"C$23","v":"Lager (AZ Tage)"},null,null,0,{"$f":"G$23","v":1.5},null,0,null,{"$f":"$K$23","v":"Eingabe: Anzahl  Lagertage pro Jahr, Faktor: 1.5 AT pro Lagertag "}]
["K6","K6",{"$f":"C$24","v":"Gemeindeferien (AZ Ferientage)"},null,null,0,{"$f":"G$24","v":1.5},null,0,null,{"$f":"$K$24","v":"Eingabe: Anzahl  Ferientage pro Jahr, Faktor: 1.5 AT pro Ferientag"}]
["K7","K7",{"$f":"C$25","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"G$25","v":0},null,0,null,{"$f":"K125","v":0}]
["K8","K8",{"$f":"C$26","v":"…"},null,null,{"$f":"D138+E138","v":0},{"$f":"G$26","v":0},null,{"$f":"F138*IF(ISBLANK(H138),G138,H138)","v":0}]
["K9","K9",{"$f":"C$27","v":"…"},null,null,0,{"$f":"G$27","v":0},null,0]
["K10","K10",{"$f":"C$28","v":"…"},null,null,0,{"$f":"G$28","v":0},null,0]
["K11","K11",{"$f":"C$29","v":"…"},null,null,0,{"$f":"G$29","v":0},null,0]
["K12","K12",{"$f":"C$30","v":"…"},null,null,0,{"$f":"G$30","v":0},null,0]
[]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$144,B145)","v":"K0"},{"$f":"B129","v":"K0"},{"$f":"$C$17","v":"Arbeitsbereich Konfirmandenarbeit und rpg"},{"$f":"$D$17","v":"Anzahl "},null,null,{"$f":"$G$17","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$17","v":"Summe Zeitbedarf in AT"},{"$f":"$J$17","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$17","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["",null,{"$f":"C130","v":0},{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$18","v":"Ausgangs- wert"},{"$f":"$H$18","v":"eigener Faktor"}]
["K1",{"$f":"B131","v":"K1"},{"$f":"C$19","v":"Konfirmandenunterricht (AZ Lektionen)"},null,null,{"$f":"D147+E147","v":0},{"$f":"G$19","v":0.22909507445589919},null,{"$f":"F147*IF(ISBLANK(H147),G147,H147)","v":0},null,{"$f":"$K$19","v":"Eingabe: Anzahl Lektionen pro Jahr à 60 Min., \nFaktor: 2 h pro 60 Min.-Lektion "}]
["K2","K2",{"$f":"C$20","v":"Juki-Lektionen"},null,null,0,{"$f":"G$20","v":0.22909507445589919},null,0,null,{"$f":"$K$20","v":"Eingabe: Anzahl Lektionen pro Jahr à 60 Min., \nFaktor: 2 h pro 60 Min.-Lektion "}]
["K3","K3",{"$f":"C$21","v":"Sonstige Angebote rpg (AZ Lektionen)"},null,null,0,{"$f":"G$21","v":0.22909507445589919},null,0,null,{"$f":"$K$21","v":"Eingabe: Anzahl Stunden der Anlässe, Faktor: 2 h pro Anlassstunde"}]
["K4","K4",{"$f":"C$22","v":"Projekttage"},null,null,0,{"$f":"G$22","v":1.5},null,0,null,{"$f":"$K$22","v":"Eingabe: Anzahl  Projekttage pro Jahr, Faktor: 1.5 AT pro Projekttag"}]
["K5","K5",{"$f":"C$23","v":"Lager (AZ Tage)"},null,null,0,{"$f":"G$23","v":1.5},null,0,null,{"$f":"$K$23","v":"Eingabe: Anzahl  Lagertage pro Jahr, Faktor: 1.5 AT pro Lagertag "}]
["K6","K6",{"$f":"C$24","v":"Gemeindeferien (AZ Ferientage)"},null,null,0,{"$f":"G$24","v":1.5},null,0,null,{"$f":"$K$24","v":"Eingabe: Anzahl  Ferientage pro Jahr, Faktor: 1.5 AT pro Ferientag"}]
["K7","K7",{"$f":"C$25","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"G$25","v":0},null,0,null,{"$f":"K141","v":0}]
["K8","K8",{"$f":"C$26","v":"…"},null,null,{"$f":"D154+E154","v":0},{"$f":"G$26","v":0},null,{"$f":"F154*IF(ISBLANK(H154),G154,H154)","v":0}]
["K9","K9",{"$f":"C$27","v":"…"},null,null,0,{"$f":"G$27","v":0},null,0]
["K10","K10",{"$f":"C$28","v":"…"},null,null,0,{"$f":"G$28","v":0},null,0]
["K11","K11",{"$f":"C$29","v":"…"},null,null,0,{"$f":"G$29","v":0},null,0]
["K12","K12",{"$f":"C$30","v":"…"},null,null,0,{"$f":"G$30","v":0},null,0]
[]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$160,B161)","v":"K0"},{"$f":"B145","v":"K0"},{"$f":"$C$17","v":"Arbeitsbereich Konfirmandenarbeit und rpg"},{"$f":"$D$17","v":"Anzahl "},null,null,{"$f":"$G$17","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$17","v":"Summe Zeitbedarf in AT"},{"$f":"$J$17","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$17","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["",null,{"$f":"C146","v":0},{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$18","v":"Ausgangs- wert"},{"$f":"$H$18","v":"eigener Faktor"}]
["K1",{"$f":"B147","v":"K1"},{"$f":"C$19","v":"Konfirmandenunterricht (AZ Lektionen)"},null,null,{"$f":"D163+E163","v":0},{"$f":"G$19","v":0.22909507445589919},null,{"$f":"F163*IF(ISBLANK(H163),G163,H163)","v":0},null,{"$f":"$K$19","v":"Eingabe: Anzahl Lektionen pro Jahr à 60 Min., \nFaktor: 2 h pro 60 Min.-Lektion "}]
["K2","K2",{"$f":"C$20","v":"Juki-Lektionen"},null,null,0,{"$f":"G$20","v":0.22909507445589919},null,0,null,{"$f":"$K$20","v":"Eingabe: Anzahl Lektionen pro Jahr à 60 Min., \nFaktor: 2 h pro 60 Min.-Lektion "}]
["K3","K3",{"$f":"C$21","v":"Sonstige Angebote rpg (AZ Lektionen)"},null,null,0,{"$f":"G$21","v":0.22909507445589919},null,0,null,{"$f":"$K$21","v":"Eingabe: Anzahl Stunden der Anlässe, Faktor: 2 h pro Anlassstunde"}]
["K4","K4",{"$f":"C$22","v":"Projekttage"},null,null,0,{"$f":"G$22","v":1.5},null,0,null,{"$f":"$K$22","v":"Eingabe: Anzahl  Projekttage pro Jahr, Faktor: 1.5 AT pro Projekttag"}]
["K5","K5",{"$f":"C$23","v":"Lager (AZ Tage)"},null,null,0,{"$f":"G$23","v":1.5},null,0,null,{"$f":"$K$23","v":"Eingabe: Anzahl  Lagertage pro Jahr, Faktor: 1.5 AT pro Lagertag "}]
["K6","K6",{"$f":"C$24","v":"Gemeindeferien (AZ Ferientage)"},null,null,0,{"$f":"G$24","v":1.5},null,0,null,{"$f":"$K$24","v":"Eingabe: Anzahl  Ferientage pro Jahr, Faktor: 1.5 AT pro Ferientag"}]
["K7","K7",{"$f":"C$25","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"G$25","v":0},null,0,null,{"$f":"K157","v":0}]
["K8","K8",{"$f":"C$26","v":"…"},null,null,{"$f":"D170+E170","v":0},{"$f":"G$26","v":0},null,{"$f":"F170*IF(ISBLANK(H170),G170,H170)","v":0}]
["K9","K9",{"$f":"C$27","v":"…"},null,null,0,{"$f":"G$27","v":0},null,0]
["K10","K10",{"$f":"C$28","v":"…"},null,null,0,{"$f":"G$28","v":0},null,0]
["K11","K11",{"$f":"C$29","v":"…"},null,null,0,{"$f":"G$29","v":0},null,0]
["K12","K12",{"$f":"C$30","v":"…"},null,null,0,{"$f":"G$30","v":0},null,0]
[]
[]
[]
[]
[]
[]
[null,null,"Erwachsenenbildung"]
[null,null,"Pfarrpersonen",{"$f":"Pfarrpersonen!A8","v":"Gesamtpensum"}]
[{"$f":"CONCATENATE($D$182,B183)","v":"GesamtpensumE0"},"E0","Arbeitsbereich Erwachsenenbildung",{"$f":"$D$17","v":"Anzahl "},null,null,"Zeitbedarf in AT pro zugeteilte Grösse ",null,"Summe Zeitbedarf in AT","Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)","Erklärungen zu den Berechnung / Kalkulations-Faktoren "]
[null,null,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},"Ausgangs- wert","eigener Faktor",{"$f":"SUM(I185:I194)","v":0}]
[{"$f":"CONCATENATE($D$182,B185)","v":"GesamtpensumE1"},"E1","Veranstaltungen (Bildungsveranstaltungen, Ausflüge, Pilgern, AZ Stunden der Anlässe)",null,null,{"$f":"D185+E185","v":0},{"$f":"1.5/8.73","v":0.1718213058419244},null,{"$f":"F185*IF(ISBLANK(H185),G185,H185)","v":0},null,"Eingabe: Anzahl Stunden der Anlässe, Faktor: 1.5h pro Anlassstunde"]
["GesamtpensumE2","E2","Gemeindereisen (Tagesausflüge, Tagesreisen, AZ Reisetage)",null,null,0,1.5,null,0,null,"Eingabe: Anzahl  Reisetage pro Jahr, Faktor: 1.5 AT pro Reisetag"]
["GesamtpensumE3","E3","Gemeindeferien (Mehrtägige Reisen, AZ Reisetage)",null,null,0,1.5,null,0,null,"Eingabe: Anzahl  Ferientage pro Jahr, Faktor: 1.5 AT pro Ferientag"]
["GesamtpensumE4","E4","Gruppen/Freiwillige",null,null,0,null,null,0]
["GesamtpensumE5","E5","Besondere und übrige Aufgaben",null,null,0,null,null,0]
["GesamtpensumE6","E6","…",null,null,0,null,null,{"$f":"F190*IF(ISBLANK(H190),G190,H190)","v":0}]
["GesamtpensumE7","E7","…",null,null,{"$f":"D191+E191","v":0},null,null,0]
["GesamtpensumE8","E8","…",null,null,0,null,null,{"$f":"F192*IF(ISBLANK(H192),G192,H192)","v":0}]
["GesamtpensumE9","E9","…",null,null,0,null,null,{"$f":"F193*IF(ISBLANK(H193),G193,H193)","v":0}]
["GesamtpensumE10","E10","…",null,null,0,null,null,0]
[]
[null,null,{"$f":"Pfarrpersonen!A8","v":"Gesamtpensum"},{"$f":"Pfarrpersonen!A9","v":"Delta"}]
[{"$f":"CONCATENATE($D$196,B197)","v":"DeltaE0"},{"$f":"B183","v":"E0"},{"$f":"$C$183","v":"Arbeitsbereich Erwachsenenbildung"},{"$f":"$D$17","v":"Anzahl "},null,null,{"$f":"$G$183","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$183","v":"Summe Zeitbedarf in AT"},{"$f":"$J$183","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$183","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
[null,0,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$184","v":"Ausgangs- wert"},{"$f":"$H$184","v":"eigener Faktor"},null,null,{"$f":"$K$184","v":0}]
[{"$f":"CONCATENATE($D$196,B199)","v":"DeltaE1"},"E1",{"$f":"C$185","v":"Veranstaltungen (Bildungsveranstaltungen, Ausflüge, Pilgern, AZ Stunden der Anlässe)"},null,null,{"$f":"D199+E199","v":0},{"$f":"G$185","v":0.1718213058419244},null,{"$f":"+I185-I213-I227-I241-I255-I269-I283-I297-I311","v":0},null,{"$f":"$K$185","v":"Eingabe: Anzahl Stunden der Anlässe, Faktor: 1.5h pro Anlassstunde"}]
["DeltaE2","E2",{"$f":"C$186","v":"Gemeindereisen (Tagesausflüge, Tagesreisen, AZ Reisetage)"},null,null,0,{"$f":"G$186","v":1.5},null,{"$f":"+I186-I214-I228-I242-I256-I270-I284-I298-I312","v":0},null,{"$f":"$K$186","v":"Eingabe: Anzahl  Reisetage pro Jahr, Faktor: 1.5 AT pro Reisetag"}]
["DeltaE3","E3",{"$f":"C$187","v":"Gemeindeferien (Mehrtägige Reisen, AZ Reisetage)"},null,null,0,{"$f":"G$187","v":1.5},null,0,null,{"$f":"$K$187","v":"Eingabe: Anzahl  Ferientage pro Jahr, Faktor: 1.5 AT pro Ferientag"}]
["DeltaE4","E4",{"$f":"C$188","v":"Gruppen/Freiwillige"},null,null,0,{"$f":"G$188","v":0},null,0,null,{"$f":"$K$188","v":0}]
["DeltaE5","E5",{"$f":"C$189","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"G$189","v":0},null,0,null,{"$f":"$K$189","v":0}]
["DeltaE6","E6",{"$f":"C$190","v":"…"},null,null,0,{"$f":"G$190","v":0},null,0,null,{"$f":"$K$194","v":0}]
["DeltaE7","E7",{"$f":"C$191","v":"…"},null,null,{"$f":"D205+E205","v":0},{"$f":"G$191","v":0},null,0,null,{"$f":"$K$194","v":0}]
["DeltaE8","E8",{"$f":"C$192","v":"…"},null,null,0,{"$f":"G$192","v":0},null,0,null,{"$f":"$K$194","v":0}]
["DeltaE9","E9",{"$f":"C$193","v":"…"},null,null,0,{"$f":"G$193","v":0},null,0,null,{"$f":"$K$194","v":0}]
["DeltaE10","E10",{"$f":"C$194","v":"…"},null,null,0,{"$f":"G$194","v":0},null,0,null,{"$f":"$K$194","v":0}]
[]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$210,B211)","v":"E0"},{"$f":"B197","v":"E0"},{"$f":"$C$183","v":"Arbeitsbereich Erwachsenenbildung"},{"$f":"$D$17","v":"Anzahl "},null,null,{"$f":"$G$183","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$183","v":"Summe Zeitbedarf in AT"},{"$f":"$J$183","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$183","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["0",0,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$184","v":"Ausgangs- wert"},{"$f":"$H$184","v":"eigener Faktor"},null,null,{"$f":"$K$184","v":0}]
["E1","E1",{"$f":"C$185","v":"Veranstaltungen (Bildungsveranstaltungen, Ausflüge, Pilgern, AZ Stunden der Anlässe)"},null,null,{"$f":"D213+E213","v":0},{"$f":"G$185","v":0.1718213058419244},null,{"$f":"F213*IF(ISBLANK(H213),G213,H213)","v":0},null,{"$f":"$K$185","v":"Eingabe: Anzahl Stunden der Anlässe, Faktor: 1.5h pro Anlassstunde"}]
["E2","E2",{"$f":"C$186","v":"Gemeindereisen (Tagesausflüge, Tagesreisen, AZ Reisetage)"},null,null,0,{"$f":"G$186","v":1.5},null,0,null,{"$f":"$K$186","v":"Eingabe: Anzahl  Reisetage pro Jahr, Faktor: 1.5 AT pro Reisetag"}]
["E3","E3",{"$f":"C$187","v":"Gemeindeferien (Mehrtägige Reisen, AZ Reisetage)"},null,null,0,{"$f":"G$187","v":1.5},null,0,null,{"$f":"$K$187","v":"Eingabe: Anzahl  Ferientage pro Jahr, Faktor: 1.5 AT pro Ferientag"}]
["E4","E4",{"$f":"C$188","v":"Gruppen/Freiwillige"},null,null,0,{"$f":"G$188","v":0},null,0,null,{"$f":"$K$188","v":0}]
["E5","E5",{"$f":"C$189","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"G$189","v":0},null,0,null,{"$f":"$K$189","v":0}]
["E6","E6",{"$f":"C$190","v":"…"},null,null,0,{"$f":"G$190","v":0},null,0,null,{"$f":"$K$194","v":0}]
["E7","E7",{"$f":"C$191","v":"…"},null,null,{"$f":"D219+E219","v":0},{"$f":"G$191","v":0},null,{"$f":"F219*IF(ISBLANK(H219),G219,H219)","v":0},null,{"$f":"$K$194","v":0}]
["E8","E8",{"$f":"C$192","v":"…"},null,null,0,{"$f":"G$192","v":0},null,0,null,{"$f":"$K$194","v":0}]
["E9","E9",{"$f":"C$193","v":"…"},null,null,0,{"$f":"G$193","v":0},null,0,null,{"$f":"$K$194","v":0}]
["E10","E10",{"$f":"C$194","v":"…"},null,null,0,{"$f":"G$194","v":0},null,0,null,{"$f":"$K$194","v":0}]
[]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$224,B225)","v":"E0"},{"$f":"B211","v":"E0"},{"$f":"$C$183","v":"Arbeitsbereich Erwachsenenbildung"},{"$f":"$D$17","v":"Anzahl "},null,null,{"$f":"$G$183","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$183","v":"Summe Zeitbedarf in AT"},{"$f":"$J$183","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$183","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["0",0,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$184","v":"Ausgangs- wert"},{"$f":"$H$184","v":"eigener Faktor"},null,null,{"$f":"$K$184","v":0}]
["E1","E1",{"$f":"C$185","v":"Veranstaltungen (Bildungsveranstaltungen, Ausflüge, Pilgern, AZ Stunden der Anlässe)"},null,null,{"$f":"D227+E227","v":0},{"$f":"G$185","v":0.1718213058419244},null,{"$f":"F227*IF(ISBLANK(H227),G227,H227)","v":0},null,{"$f":"$K$185","v":"Eingabe: Anzahl Stunden der Anlässe, Faktor: 1.5h pro Anlassstunde"}]
["E2","E2",{"$f":"C$186","v":"Gemeindereisen (Tagesausflüge, Tagesreisen, AZ Reisetage)"},null,null,0,{"$f":"G$186","v":1.5},null,0,null,{"$f":"$K$186","v":"Eingabe: Anzahl  Reisetage pro Jahr, Faktor: 1.5 AT pro Reisetag"}]
["E3","E3",{"$f":"C$187","v":"Gemeindeferien (Mehrtägige Reisen, AZ Reisetage)"},null,null,0,{"$f":"G$187","v":1.5},null,0,null,{"$f":"$K$187","v":"Eingabe: Anzahl  Ferientage pro Jahr, Faktor: 1.5 AT pro Ferientag"}]
["E4","E4",{"$f":"C$188","v":"Gruppen/Freiwillige"},null,null,0,{"$f":"G$188","v":0},null,0,null,{"$f":"$K$188","v":0}]
["E5","E5",{"$f":"C$189","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"G$189","v":0},null,0,null,{"$f":"$K$189","v":0}]
["E6","E6",{"$f":"C$190","v":"…"},null,null,0,{"$f":"G$190","v":0},null,0,null,{"$f":"$K$194","v":0}]
["E7","E7",{"$f":"C$191","v":"…"},null,null,{"$f":"D233+E233","v":0},{"$f":"G$191","v":0},null,{"$f":"F233*IF(ISBLANK(H233),G233,H233)","v":0},null,{"$f":"$K$194","v":0}]
["E8","E8",{"$f":"C$192","v":"…"},null,null,0,{"$f":"G$192","v":0},null,0,null,{"$f":"$K$194","v":0}]
["E9","E9",{"$f":"C$193","v":"…"},null,null,0,{"$f":"G$193","v":0},null,0,null,{"$f":"$K$194","v":0}]
["E10","E10",{"$f":"C$194","v":"…"},null,null,0,{"$f":"G$194","v":0},null,0,null,{"$f":"$K$194","v":0}]
[]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$238,B239)","v":"E0"},{"$f":"B225","v":"E0"},{"$f":"$C$183","v":"Arbeitsbereich Erwachsenenbildung"},{"$f":"$D$17","v":"Anzahl "},null,null,{"$f":"$G$183","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$183","v":"Summe Zeitbedarf in AT"},{"$f":"$J$183","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$183","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["0",0,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$184","v":"Ausgangs- wert"},{"$f":"$H$184","v":"eigener Faktor"},null,null,{"$f":"$K$184","v":0}]
["E1","E1",{"$f":"C$185","v":"Veranstaltungen (Bildungsveranstaltungen, Ausflüge, Pilgern, AZ Stunden der Anlässe)"},null,null,{"$f":"D241+E241","v":0},{"$f":"G$185","v":0.1718213058419244},null,{"$f":"F241*IF(ISBLANK(H241),G241,H241)","v":0},null,{"$f":"$K$185","v":"Eingabe: Anzahl Stunden der Anlässe, Faktor: 1.5h pro Anlassstunde"}]
["E2","E2",{"$f":"C$186","v":"Gemeindereisen (Tagesausflüge, Tagesreisen, AZ Reisetage)"},null,null,0,{"$f":"G$186","v":1.5},null,0,null,{"$f":"$K$186","v":"Eingabe: Anzahl  Reisetage pro Jahr, Faktor: 1.5 AT pro Reisetag"}]
["E3","E3",{"$f":"C$187","v":"Gemeindeferien (Mehrtägige Reisen, AZ Reisetage)"},null,null,0,{"$f":"G$187","v":1.5},null,0,null,{"$f":"$K$187","v":"Eingabe: Anzahl  Ferientage pro Jahr, Faktor: 1.5 AT pro Ferientag"}]
["E4","E4",{"$f":"C$188","v":"Gruppen/Freiwillige"},null,null,0,{"$f":"G$188","v":0},null,0,null,{"$f":"$K$188","v":0}]
["E5","E5",{"$f":"C$189","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"G$189","v":0},null,0,null,{"$f":"$K$189","v":0}]
["E6","E6",{"$f":"C$190","v":"…"},null,null,{"$f":"D246+E246","v":0},{"$f":"G$190","v":0},null,{"$f":"F246*IF(ISBLANK(H246),G246,H246)","v":0},null,{"$f":"$K$194","v":0}]
["E7",{"$f":"B233","v":"E7"},{"$f":"C$191","v":"…"},null,null,{"$f":"D247+E247","v":0},{"$f":"G$191","v":0},null,{"$f":"F247*IF(ISBLANK(H247),G247,H247)","v":0},null,{"$f":"$K$194","v":0}]
["E8",{"$f":"B234","v":"E8"},{"$f":"C$192","v":"…"},null,null,0,{"$f":"G$192","v":0},null,0,null,{"$f":"$K$194","v":0}]
["E9",{"$f":"B235","v":"E9"},{"$f":"C$193","v":"…"},null,null,0,{"$f":"G$193","v":0},null,0,null,{"$f":"$K$194","v":0}]
["E10",{"$f":"B236","v":"E10"},{"$f":"C$194","v":"…"},null,null,0,{"$f":"G$194","v":0},null,0,null,{"$f":"$K$194","v":0}]
[]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$252,B253)","v":"E0"},{"$f":"B239","v":"E0"},{"$f":"$C$183","v":"Arbeitsbereich Erwachsenenbildung"},{"$f":"$D$17","v":"Anzahl "},null,null,{"$f":"$G$183","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$183","v":"Summe Zeitbedarf in AT"},{"$f":"$J$183","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$183","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["0",0,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$184","v":"Ausgangs- wert"},{"$f":"$H$184","v":"eigener Faktor"},null,null,{"$f":"$K$184","v":0}]
["E1","E1",{"$f":"C$185","v":"Veranstaltungen (Bildungsveranstaltungen, Ausflüge, Pilgern, AZ Stunden der Anlässe)"},null,null,{"$f":"D255+E255","v":0},{"$f":"G$185","v":0.1718213058419244},null,{"$f":"F255*IF(ISBLANK(H255),G255,H255)","v":0},null,{"$f":"$K$185","v":"Eingabe: Anzahl Stunden der Anlässe, Faktor: 1.5h pro Anlassstunde"}]
["E2","E2",{"$f":"C$186","v":"Gemeindereisen (Tagesausflüge, Tagesreisen, AZ Reisetage)"},null,null,0,{"$f":"G$186","v":1.5},null,0,null,{"$f":"$K$186","v":"Eingabe: Anzahl  Reisetage pro Jahr, Faktor: 1.5 AT pro Reisetag"}]
["E3","E3",{"$f":"C$187","v":"Gemeindeferien (Mehrtägige Reisen, AZ Reisetage)"},null,null,0,{"$f":"G$187","v":1.5},null,0,null,{"$f":"$K$187","v":"Eingabe: Anzahl  Ferientage pro Jahr, Faktor: 1.5 AT pro Ferientag"}]
["E4","E4",{"$f":"C$188","v":"Gruppen/Freiwillige"},null,null,0,{"$f":"G$188","v":0},null,0,null,{"$f":"$K$188","v":0}]
["E5","E5",{"$f":"C$189","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"G$189","v":0},null,0,null,{"$f":"$K$189","v":0}]
["E6","E6",{"$f":"C$190","v":"…"},null,null,0,{"$f":"G$190","v":0},null,0,null,{"$f":"$K$194","v":0}]
["E7","E7",{"$f":"C$191","v":"…"},null,null,{"$f":"D261+E261","v":0},{"$f":"G$191","v":0},null,{"$f":"F261*IF(ISBLANK(H261),G261,H261)","v":0},null,{"$f":"$K$194","v":0}]
["E8","E8",{"$f":"C$192","v":"…"},null,null,0,{"$f":"G$192","v":0},null,0,null,{"$f":"$K$194","v":0}]
["E9","E9",{"$f":"C$193","v":"…"},null,null,0,{"$f":"G$193","v":0},null,0,null,{"$f":"$K$194","v":0}]
["E10","E10",{"$f":"C$194","v":"…"},null,null,0,{"$f":"G$194","v":0},null,0,null,{"$f":"$K$194","v":0}]
[]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$266,B267)","v":"E0"},{"$f":"B253","v":"E0"},{"$f":"$C$183","v":"Arbeitsbereich Erwachsenenbildung"},{"$f":"$D$17","v":"Anzahl "},null,null,{"$f":"$G$183","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$183","v":"Summe Zeitbedarf in AT"},{"$f":"$J$183","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$183","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["0",0,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$184","v":"Ausgangs- wert"},{"$f":"$H$184","v":"eigener Faktor"},null,null,{"$f":"$K$184","v":0}]
["E1","E1",{"$f":"C$185","v":"Veranstaltungen (Bildungsveranstaltungen, Ausflüge, Pilgern, AZ Stunden der Anlässe)"},null,null,{"$f":"D269+E269","v":0},{"$f":"G$185","v":0.1718213058419244},null,{"$f":"F269*IF(ISBLANK(H269),G269,H269)","v":0},null,{"$f":"$K$185","v":"Eingabe: Anzahl Stunden der Anlässe, Faktor: 1.5h pro Anlassstunde"}]
["E2","E2",{"$f":"C$186","v":"Gemeindereisen (Tagesausflüge, Tagesreisen, AZ Reisetage)"},null,null,0,{"$f":"G$186","v":1.5},null,0,null,{"$f":"$K$186","v":"Eingabe: Anzahl  Reisetage pro Jahr, Faktor: 1.5 AT pro Reisetag"}]
["E3","E3",{"$f":"C$187","v":"Gemeindeferien (Mehrtägige Reisen, AZ Reisetage)"},null,null,0,{"$f":"G$187","v":1.5},null,0,null,{"$f":"$K$187","v":"Eingabe: Anzahl  Ferientage pro Jahr, Faktor: 1.5 AT pro Ferientag"}]
["E4","E4",{"$f":"C$188","v":"Gruppen/Freiwillige"},null,null,0,{"$f":"G$188","v":0},null,0,null,{"$f":"$K$188","v":0}]
["E5","E5",{"$f":"C$189","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"G$189","v":0},null,0,null,{"$f":"$K$189","v":0}]
["E6","E6",{"$f":"C$190","v":"…"},null,null,{"$f":"D274+E274","v":0},{"$f":"G$190","v":0},null,{"$f":"F274*IF(ISBLANK(H274),G274,H274)","v":0},null,{"$f":"$K$194","v":0}]
["E7","E7",{"$f":"C$191","v":"…"},null,null,0,{"$f":"G$191","v":0},null,0,null,{"$f":"$K$194","v":0}]
["E8","E8",{"$f":"C$192","v":"…"},null,null,0,{"$f":"G$192","v":0},null,0,null,{"$f":"$K$194","v":0}]
["E9","E9",{"$f":"C$193","v":"…"},null,null,0,{"$f":"G$193","v":0},null,0,null,{"$f":"$K$194","v":0}]
["E10","E10",{"$f":"C$194","v":"…"},null,null,0,{"$f":"G$194","v":0},null,0,null,{"$f":"$K$194","v":0}]
[]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$280,B281)","v":"E0"},{"$f":"B267","v":"E0"},{"$f":"$C$183","v":"Arbeitsbereich Erwachsenenbildung"},{"$f":"$D$17","v":"Anzahl "},null,null,{"$f":"$G$183","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$183","v":"Summe Zeitbedarf in AT"},{"$f":"$J$183","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$183","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["0",0,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$184","v":"Ausgangs- wert"},{"$f":"$H$184","v":"eigener Faktor"},null,null,{"$f":"$K$184","v":0}]
["E1","E1",{"$f":"C$185","v":"Veranstaltungen (Bildungsveranstaltungen, Ausflüge, Pilgern, AZ Stunden der Anlässe)"},null,null,{"$f":"D283+E283","v":0},{"$f":"G$185","v":0.1718213058419244},null,{"$f":"F283*IF(ISBLANK(H283),G283,H283)","v":0},null,{"$f":"$K$185","v":"Eingabe: Anzahl Stunden der Anlässe, Faktor: 1.5h pro Anlassstunde"}]
["E2","E2",{"$f":"C$186","v":"Gemeindereisen (Tagesausflüge, Tagesreisen, AZ Reisetage)"},null,null,0,{"$f":"G$186","v":1.5},null,0,null,{"$f":"$K$186","v":"Eingabe: Anzahl  Reisetage pro Jahr, Faktor: 1.5 AT pro Reisetag"}]
["E3","E3",{"$f":"C$187","v":"Gemeindeferien (Mehrtägige Reisen, AZ Reisetage)"},null,null,0,{"$f":"G$187","v":1.5},null,0,null,{"$f":"$K$187","v":"Eingabe: Anzahl  Ferientage pro Jahr, Faktor: 1.5 AT pro Ferientag"}]
["E4","E4",{"$f":"C$188","v":"Gruppen/Freiwillige"},null,null,0,{"$f":"G$188","v":0},null,0,null,{"$f":"$K$188","v":0}]
["E5","E5",{"$f":"C$189","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"G$189","v":0},null,0,null,{"$f":"$K$189","v":0}]
["E6","E6",{"$f":"C$190","v":"…"},null,null,0,{"$f":"G$190","v":0},null,0,null,{"$f":"$K$194","v":0}]
["E7","E7",{"$f":"C$191","v":"…"},null,null,{"$f":"D289+E289","v":0},{"$f":"G$191","v":0},null,{"$f":"F289*IF(ISBLANK(H289),G289,H289)","v":0},null,{"$f":"$K$194","v":0}]
["E8","E8",{"$f":"C$192","v":"…"},null,null,0,{"$f":"G$192","v":0},null,0,null,{"$f":"$K$194","v":0}]
["E9","E9",{"$f":"C$193","v":"…"},null,null,0,{"$f":"G$193","v":0},null,0,null,0]
["E10","E10",{"$f":"C$194","v":"…"},null,null,0,{"$f":"G$194","v":0},null,0,null,0]
[]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$294,B295)","v":"E0"},{"$f":"B281","v":"E0"},{"$f":"$C$183","v":"Arbeitsbereich Erwachsenenbildung"},{"$f":"$D$17","v":"Anzahl "},null,null,{"$f":"$G$183","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$183","v":"Summe Zeitbedarf in AT"},{"$f":"$J$183","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$183","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["0",0,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$184","v":"Ausgangs- wert"},{"$f":"$H$184","v":"eigener Faktor"},null,null,{"$f":"$K$184","v":0}]
["E1","E1",{"$f":"C$185","v":"Veranstaltungen (Bildungsveranstaltungen, Ausflüge, Pilgern, AZ Stunden der Anlässe)"},null,null,{"$f":"D297+E297","v":0},{"$f":"G$185","v":0.1718213058419244},null,{"$f":"F297*IF(ISBLANK(H297),G297,H297)","v":0},null,{"$f":"$K$185","v":"Eingabe: Anzahl Stunden der Anlässe, Faktor: 1.5h pro Anlassstunde"}]
["E2","E2",{"$f":"C$186","v":"Gemeindereisen (Tagesausflüge, Tagesreisen, AZ Reisetage)"},null,null,0,{"$f":"G$186","v":1.5},null,0,null,{"$f":"$K$186","v":"Eingabe: Anzahl  Reisetage pro Jahr, Faktor: 1.5 AT pro Reisetag"}]
["E3","E3",{"$f":"C$187","v":"Gemeindeferien (Mehrtägige Reisen, AZ Reisetage)"},null,null,0,{"$f":"G$187","v":1.5},null,0,null,{"$f":"$K$187","v":"Eingabe: Anzahl  Ferientage pro Jahr, Faktor: 1.5 AT pro Ferientag"}]
["E4","E4",{"$f":"C$188","v":"Gruppen/Freiwillige"},null,null,0,{"$f":"G$188","v":0},null,0,null,{"$f":"$K$188","v":0}]
["E5","E5",{"$f":"C$189","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"G$189","v":0},null,0,null,{"$f":"$K$189","v":0}]
["E6","E6",{"$f":"C$190","v":"…"},null,null,0,{"$f":"G$190","v":0},null,0,null,{"$f":"$K$194","v":0}]
["E7","E7",{"$f":"C$191","v":"…"},null,null,{"$f":"D303+E303","v":0},{"$f":"G$191","v":0},null,{"$f":"F303*IF(ISBLANK(H303),G303,H303)","v":0},null,{"$f":"$K$194","v":0}]
["E8","E8",{"$f":"C$192","v":"…"},null,null,0,{"$f":"G$192","v":0},null,0,null,{"$f":"$K$194","v":0}]
["E9","E9",{"$f":"C$193","v":"…"},null,null,0,{"$f":"G$193","v":0},null,0,null,{"$f":"$K$194","v":0}]
["E10","E10",{"$f":"C$194","v":"…"},null,null,0,{"$f":"G$194","v":0},null,0,null,{"$f":"$K$194","v":0}]
[]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$308,B309)","v":"E0"},{"$f":"B295","v":"E0"},{"$f":"$C$183","v":"Arbeitsbereich Erwachsenenbildung"},{"$f":"$D$17","v":"Anzahl "},null,null,{"$f":"$G$183","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$183","v":"Summe Zeitbedarf in AT"},{"$f":"$J$183","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$183","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["0",0,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$184","v":"Ausgangs- wert"},{"$f":"$H$184","v":"eigener Faktor"},null,null,{"$f":"$K$184","v":0}]
["E1","E1",{"$f":"C$185","v":"Veranstaltungen (Bildungsveranstaltungen, Ausflüge, Pilgern, AZ Stunden der Anlässe)"},null,null,{"$f":"D311+E311","v":0},{"$f":"G$185","v":0.1718213058419244},null,{"$f":"F311*IF(ISBLANK(H311),G311,H311)","v":0},null,{"$f":"$K$185","v":"Eingabe: Anzahl Stunden der Anlässe, Faktor: 1.5h pro Anlassstunde"}]
["E2","E2",{"$f":"C$186","v":"Gemeindereisen (Tagesausflüge, Tagesreisen, AZ Reisetage)"},null,null,0,{"$f":"G$186","v":1.5},null,0,null,{"$f":"$K$186","v":"Eingabe: Anzahl  Reisetage pro Jahr, Faktor: 1.5 AT pro Reisetag"}]
["E3","E3",{"$f":"C$187","v":"Gemeindeferien (Mehrtägige Reisen, AZ Reisetage)"},null,null,0,{"$f":"G$187","v":1.5},null,0,null,{"$f":"$K$187","v":"Eingabe: Anzahl  Ferientage pro Jahr, Faktor: 1.5 AT pro Ferientag"}]
["E4","E4",{"$f":"C$188","v":"Gruppen/Freiwillige"},null,null,0,{"$f":"G$188","v":0},null,0,null,{"$f":"$K$188","v":0}]
["E5","E5",{"$f":"C$189","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"G$189","v":0},null,0,null,{"$f":"$K$189","v":0}]
["E6","E6",{"$f":"C$190","v":"…"},null,null,0,{"$f":"G$190","v":0},null,0,null,{"$f":"$K$194","v":0}]
["E7","E7",{"$f":"C$191","v":"…"},null,null,{"$f":"D317+E317","v":0},{"$f":"G$191","v":0},null,{"$f":"F317*IF(ISBLANK(H317),G317,H317)","v":0},null,{"$f":"$K$194","v":0}]
["E8","E8",{"$f":"C$192","v":"…"},null,null,0,{"$f":"G$192","v":0},null,0,null,0]
["E9","E9",{"$f":"C$193","v":"…"},null,null,0,{"$f":"G$193","v":0},null,0,null,0]
["E10","E10",{"$f":"C$194","v":"…"},null,null,0,{"$f":"G$194","v":0},null,0,null,0]

{"sheet":"A&V_Aufb.&Leit.","index":6,"n_rows":336,"n_cols":11,"rows_kept":336,"cut":false,"hidden":false,"merged":[[303,6,303,7],[289,6,289,7],[275,6,275,7],[261,6,261,7],[247,6,247,7],[9,2,9,9],[233,6,233,7],[219,6,219,7],[205,6,205,7],[191,6,191,7],[177,6,177,7],[32,6,32,7],[16,6,16,7],[10,5,10,9],[11,5,11,9],[12,5,12,9],[13,5,13,9],[16,3,16,5],[32,3,32,5],[64,6,64,7],[48,6,48,7],[1,10,4,10],[2,2,2,9],[5,5,5,9],[7,5,7,9],[8,5,8,9],[6,5,6,9],[80,6,80,7],[112,6,112,7],[96,6,96,7],[128,6,128,7],[144,6,144,7],[160,3,160,5],[177,3,177,5],[160,6,160,7],[191,3,191,5],[205,3,205,5],[289,3,289,5],[303,3,303,5],[204,3,204,5],[218,3,218,5],[232,3,232,5],[246,3,246,5],[260,3,260,5],[274,3,274,5],[288,3,288,5],[302,3,302,5],[219,3,219,5],[233,3,233,5],[247,3,247,5],[261,3,261,5],[275,3,275,5],[47,3,47,5],[63,3,63,5],[79,3,79,5],[95,3,95,5],[111,3,111,5],[127,3,127,5],[143,3,143,5],[159,3,159,5],[48,3,48,5],[64,3,64,5],[80,3,80,5],[96,3,96,5],[112,3,112,5],[128,3,128,5],[144,3,144,5]]}
[null,null,"Pfarramtliche Aufgaben- und Verantwortungsbereiche im Handlungsfeld Gemeindeaufbau und Leitung"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Gemeindeleitung"]
[null,null,"Pfarrpersonen",{"$f":"Pfarrpersonen!A8","v":"Gesamtpensum"}]
[{"$f":"CONCATENATE($D$16,B17)","v":"GesamtpensumG0"},"G0","Arbeitsbereich Gemeindeleitung","Anzahl Sitzungen",null,null,"Zeitbedarf in AT pro zugeteilte Grösse ",null,"Summe Zeitbedarf in AT","Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)","Erklärungen zu den Berechnung / Kalkulations-Faktoren "]
[null,null,null,"Ist","Änderung","Soll","Ausgangs- wert","eigener Faktor",{"$f":"SUM(I19:I30)","v":0}]
[{"$f":"CONCATENATE($D$16,B19)","v":"GesamtpensumG1"},"G1","Sitzungen Pfarrkonvent",null,null,{"$f":"D19+E19","v":0},{"$f":"2/8.73","v":0.22909507445589919},null,{"$f":"F19*IF(ISBLANK(H19),G19,H19)","v":0},null,"Eingabe: Anzahl Sitzungen pro Jahr, Faktor: 2 h pro Sitzung"]
["GesamtpensumG2","G2","Leitung Pfarrkonvent (in AT)",null,null,0,{"$f":"1","v":1},null,0,null,"Geschätzter Aufwand in Tagen pro Jahr"]
["GesamtpensumG3","G3","Vertretung des Pfarrkonvents in der KP",null,null,0,{"$f":"3/8.73","v":0.3436426116838488},null,0,null,"Eingabe: Anzahl Sitzungen pro Jahr, Faktor: 3 h pro Sitzung"]
["GesamtpensumG4","G4","Sitzungen Gemeindekonvent",null,null,0,{"$f":"4/8.73","v":0.45819014891179838},null,0,null,"Eingabe: Anzahl Sitzungen pro Jahr, Faktor: 4 h pro Sitzung"]
["GesamtpensumG5","G5","Kommissionen",null,null,0,{"$f":"1.5/8.73","v":0.1718213058419244},null,0,null,"Eingabe: Anzahl Sitzungen pro Jahr, Faktor: 1.5 h pro Sitzung"]
["GesamtpensumG6","G6","Arbeitsgruppen",null,null,0,{"$f":"1.5/8.73","v":0.1718213058419244},null,0,null,"Eingabe: Anzahl Sitzungen pro Jahr, Faktor: 1.5 h pro Sitzung"]
["GesamtpensumG7","G7","Schwerpunktleitung",null,null,0,null,null,{"$f":"F25*IF(ISBLANK(H25),G25,H25)","v":0}]
["GesamtpensumG8","G8","…",null,null,0,null,null,{"$f":"F26*IF(ISBLANK(H26),G26,H26)","v":0}]
["GesamtpensumG9","G9","…",null,null,{"$f":"D27+E27","v":0},null,null,0]
["GesamtpensumG10","G10","…",null,null,0,null,null,{"$f":"F28*IF(ISBLANK(H28),G28,H28)","v":0}]
["GesamtpensumG11","G11","…",null,null,0,null,null,{"$f":"F29*IF(ISBLANK(H29),G29,H29)","v":0}]
["GesamtpensumG12","G12","…",null,null,0,null,null,0]
[]
[null,null,{"$f":"Pfarrpersonen!A8","v":"Gesamtpensum"},{"$f":"Pfarrpersonen!A9","v":"Delta"}]
[{"$f":"CONCATENATE($D$32,B33)","v":"DeltaG0"},{"$f":"B17","v":"G0"},{"$f":"$C$17","v":"Arbeitsbereich Gemeindeleitung"},{"$f":"$D$17","v":"Anzahl Sitzungen"},null,null,{"$f":"$G$17","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$17","v":"Summe Zeitbedarf in AT"},{"$f":"$J$17","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$17","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
[null,0,{"$f":"$C$18","v":0},{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$18","v":"Ausgangs- wert"},{"$f":"$H$18","v":"eigener Faktor"},null,{"$f":"$J$18","v":0},{"$f":"$K$18","v":0}]
[{"$f":"CONCATENATE($D$32,B35)","v":"DeltaG1"},"G1",{"$f":"C$19","v":"Sitzungen Pfarrkonvent"},null,null,{"$f":"D35+E35","v":0},{"$f":"G$19","v":0.22909507445589919},null,{"$f":"+I19-I51-I67-I83-I99-I115-I131-I147-I163","v":0},null,{"$f":"$K$19","v":"Eingabe: Anzahl Sitzungen pro Jahr, Faktor: 2 h pro Sitzung"}]
["DeltaG2","G2",{"$f":"C$20","v":"Leitung Pfarrkonvent (in AT)"},null,null,0,{"$f":"G$20","v":1},null,{"$f":"+I20-I52-I68-I84-I100-I116-I132-I148-I164","v":0},null,{"$f":"$K$20","v":"Geschätzter Aufwand in Tagen pro Jahr"}]
["DeltaG3","G3",{"$f":"C$21","v":"Vertretung des Pfarrkonvents in der KP"},null,null,0,{"$f":"G$21","v":0.3436426116838488},null,0,null,{"$f":"$K$21","v":"Eingabe: Anzahl Sitzungen pro Jahr, Faktor: 3 h pro Sitzung"}]
["DeltaG4","G4",{"$f":"C$22","v":"Sitzungen Gemeindekonvent"},null,null,0,{"$f":"G$22","v":0.45819014891179838},null,0,null,{"$f":"$K$22","v":"Eingabe: Anzahl Sitzungen pro Jahr, Faktor: 4 h pro Sitzung"}]
["DeltaG5","G5",{"$f":"C$23","v":"Kommissionen"},null,null,0,{"$f":"G$23","v":0.1718213058419244},null,0,null,{"$f":"$K$23","v":"Eingabe: Anzahl Sitzungen pro Jahr, Faktor: 1.5 h pro Sitzung"}]
["DeltaG6",{"$f":"B24","v":"G6"},{"$f":"C$24","v":"Arbeitsgruppen"},null,null,0,{"$f":"G$24","v":0.1718213058419244},null,0,null,{"$f":"$K$24","v":"Eingabe: Anzahl Sitzungen pro Jahr, Faktor: 1.5 h pro Sitzung"}]
["DeltaG7","G7",{"$f":"C$25","v":"Schwerpunktleitung"},null,null,0,{"$f":"G$25","v":0},null,0,null,{"$f":"$K$25","v":0}]
["DeltaG8","G8",{"$f":"C$26","v":"…"},null,null,{"$f":"D42+E42","v":0},{"$f":"G$26","v":0},null,0,null,{"$f":"$K$29","v":0}]
["DeltaG9","G9",{"$f":"C$27","v":"…"},null,null,{"$f":"D43+E43","v":0},{"$f":"G$27","v":0},null,0,null,{"$f":"$K$30","v":0}]
["DeltaG10","G10",{"$f":"C$28","v":"…"},null,null,0,{"$f":"G$28","v":0},null,0,null,{"$f":"$K$30","v":0}]
["DeltaG11","G11",{"$f":"C$29","v":"…"},null,null,0,{"$f":"G$29","v":0},null,0,null,{"$f":"$K$29","v":0}]
["DeltaG12","G12",{"$f":"C$30","v":"…"},null,null,0,{"$f":"G$30","v":0},null,0,null,{"$f":"$K$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"K31","v":0}]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$48,B49)","v":"G0"},{"$f":"B33","v":"G0"},{"$f":"$C$17","v":"Arbeitsbereich Gemeindeleitung"},{"$f":"$D$17","v":"Anzahl Sitzungen"},null,null,{"$f":"$G$17","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$17","v":"Summe Zeitbedarf in AT"},{"$f":"$J$17","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$17","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["0",0,{"$f":"$C$18","v":0},{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$18","v":"Ausgangs- wert"},{"$f":"$H$18","v":"eigener Faktor"},null,{"$f":"$J$18","v":0},{"$f":"$K$18","v":0}]
["G1","G1",{"$f":"C$19","v":"Sitzungen Pfarrkonvent"},null,null,{"$f":"D51+E51","v":0},{"$f":"G$19","v":0.22909507445589919},null,{"$f":"F51*IF(ISBLANK(H51),G51,H51)","v":0},null,{"$f":"$K$19","v":"Eingabe: Anzahl Sitzungen pro Jahr, Faktor: 2 h pro Sitzung"}]
["G2","G2",{"$f":"C$20","v":"Leitung Pfarrkonvent (in AT)"},null,null,0,{"$f":"G$20","v":1},null,0,null,{"$f":"$K$20","v":"Geschätzter Aufwand in Tagen pro Jahr"}]
["G3","G3",{"$f":"C$21","v":"Vertretung des Pfarrkonvents in der KP"},null,null,0,{"$f":"G$21","v":0.3436426116838488},null,0,null,{"$f":"$K$21","v":"Eingabe: Anzahl Sitzungen pro Jahr, Faktor: 3 h pro Sitzung"}]
["G4","G4",{"$f":"C$22","v":"Sitzungen Gemeindekonvent"},null,null,0,{"$f":"G$22","v":0.45819014891179838},null,0,null,{"$f":"$K$22","v":"Eingabe: Anzahl Sitzungen pro Jahr, Faktor: 4 h pro Sitzung"}]
["G5","G5",{"$f":"C$23","v":"Kommissionen"},null,null,0,{"$f":"G$23","v":0.1718213058419244},null,0,null,{"$f":"$K$23","v":"Eingabe: Anzahl Sitzungen pro Jahr, Faktor: 1.5 h pro Sitzung"}]
["G6","G6",{"$f":"C$24","v":"Arbeitsgruppen"},null,null,0,{"$f":"G$24","v":0.1718213058419244},null,0,null,{"$f":"$K$24","v":"Eingabe: Anzahl Sitzungen pro Jahr, Faktor: 1.5 h pro Sitzung"}]
["G7","G7",{"$f":"C$25","v":"Schwerpunktleitung"},null,null,0,{"$f":"G$25","v":0},null,0,null,{"$f":"$K$25","v":0}]
["G8","G8",{"$f":"C$26","v":"…"},null,null,0,{"$f":"G$26","v":0},null,0,null,{"$f":"$K$29","v":0}]
["G9","G9",{"$f":"C$27","v":"…"},null,null,{"$f":"D59+E59","v":0},{"$f":"G$27","v":0},null,0,null,{"$f":"$K$29","v":0}]
["G10","G10",{"$f":"C$28","v":"…"},null,null,0,{"$f":"G$28","v":0},null,0,null,{"$f":"$K$30","v":0}]
["G11","G11",{"$f":"C$29","v":"…"},null,null,0,{"$f":"G$29","v":0},null,0,null,{"$f":"$K$29","v":0}]
["G12","G12",{"$f":"C$30","v":"…"},null,null,0,{"$f":"G$30","v":0},null,0,null,{"$f":"$K$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"K47","v":0}]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$64,B65)","v":"G0"},{"$f":"B49","v":"G0"},{"$f":"$C$17","v":"Arbeitsbereich Gemeindeleitung"},{"$f":"$D$17","v":"Anzahl Sitzungen"},null,null,{"$f":"$G$17","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$17","v":"Summe Zeitbedarf in AT"},{"$f":"$J$17","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$17","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["0",0,{"$f":"$C$18","v":0},{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$18","v":"Ausgangs- wert"},{"$f":"$H$18","v":"eigener Faktor"},null,{"$f":"$J$18","v":0},{"$f":"$K$18","v":0}]
["G1","G1",{"$f":"C$19","v":"Sitzungen Pfarrkonvent"},null,null,{"$f":"D67+E67","v":0},{"$f":"G$19","v":0.22909507445589919},null,{"$f":"F67*IF(ISBLANK(H67),G67,H67)","v":0},null,{"$f":"$K$19","v":"Eingabe: Anzahl Sitzungen pro Jahr, Faktor: 2 h pro Sitzung"}]
["G2","G2",{"$f":"C$20","v":"Leitung Pfarrkonvent (in AT)"},null,null,0,{"$f":"G$20","v":1},null,0,null,{"$f":"$K$20","v":"Geschätzter Aufwand in Tagen pro Jahr"}]
["G3","G3",{"$f":"C$21","v":"Vertretung des Pfarrkonvents in der KP"},null,null,0,{"$f":"G$21","v":0.3436426116838488},null,0,null,{"$f":"$K$21","v":"Eingabe: Anzahl Sitzungen pro Jahr, Faktor: 3 h pro Sitzung"}]
["G4","G4",{"$f":"C$22","v":"Sitzungen Gemeindekonvent"},null,null,0,{"$f":"G$22","v":0.45819014891179838},null,0,null,{"$f":"$K$22","v":"Eingabe: Anzahl Sitzungen pro Jahr, Faktor: 4 h pro Sitzung"}]
["G5","G5",{"$f":"C$23","v":"Kommissionen"},null,null,0,{"$f":"G$23","v":0.1718213058419244},null,0,null,{"$f":"$K$23","v":"Eingabe: Anzahl Sitzungen pro Jahr, Faktor: 1.5 h pro Sitzung"}]
["G6","G6",{"$f":"C$24","v":"Arbeitsgruppen"},null,null,0,{"$f":"G$24","v":0.1718213058419244},null,0,null,{"$f":"$K$24","v":"Eingabe: Anzahl Sitzungen pro Jahr, Faktor: 1.5 h pro Sitzung"}]
["G7","G7",{"$f":"C$25","v":"Schwerpunktleitung"},null,null,0,{"$f":"G$25","v":0},null,0,null,{"$f":"$K$25","v":0}]
["G8","G8",{"$f":"C$26","v":"…"},null,null,0,{"$f":"G$26","v":0},null,0,null,{"$f":"$K$29","v":0}]
["G9","G9",{"$f":"C$27","v":"…"},null,null,{"$f":"D75+E75","v":0},{"$f":"G$27","v":0},null,0,null,{"$f":"$K$29","v":0}]
["G10","G10",{"$f":"C$28","v":"…"},null,null,0,{"$f":"G$28","v":0},null,0,null,{"$f":"$K$30","v":0}]
["G11","G11",{"$f":"C$29","v":"…"},null,null,0,{"$f":"G$29","v":0},null,0,null,{"$f":"$K$29","v":0}]
["G12","G12",{"$f":"C$30","v":"…"},null,null,0,{"$f":"G$30","v":0},null,0,null,{"$f":"$K$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"K63","v":0}]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$80,B81)","v":"G0"},{"$f":"B65","v":"G0"},{"$f":"$C$17","v":"Arbeitsbereich Gemeindeleitung"},{"$f":"$D$17","v":"Anzahl Sitzungen"},null,null,{"$f":"$G$17","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$17","v":"Summe Zeitbedarf in AT"},{"$f":"$J$17","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$17","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["0",0,{"$f":"$C$18","v":0},{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$18","v":"Ausgangs- wert"},{"$f":"$H$18","v":"eigener Faktor"},null,{"$f":"$J$18","v":0},{"$f":"$K$18","v":0}]
["G1","G1",{"$f":"C$19","v":"Sitzungen Pfarrkonvent"},null,null,{"$f":"D83+E83","v":0},{"$f":"G$19","v":0.22909507445589919},null,{"$f":"F83*IF(ISBLANK(H83),G83,H83)","v":0},null,{"$f":"$K$19","v":"Eingabe: Anzahl Sitzungen pro Jahr, Faktor: 2 h pro Sitzung"}]
["G2","G2",{"$f":"C$20","v":"Leitung Pfarrkonvent (in AT)"},null,null,0,{"$f":"G$20","v":1},null,0,null,{"$f":"$K$20","v":"Geschätzter Aufwand in Tagen pro Jahr"}]
["G3","G3",{"$f":"C$21","v":"Vertretung des Pfarrkonvents in der KP"},null,null,0,{"$f":"G$21","v":0.3436426116838488},null,0,null,{"$f":"$K$21","v":"Eingabe: Anzahl Sitzungen pro Jahr, Faktor: 3 h pro Sitzung"}]
["G4","G4",{"$f":"C$22","v":"Sitzungen Gemeindekonvent"},null,null,0,{"$f":"G$22","v":0.45819014891179838},null,0,null,{"$f":"$K$22","v":"Eingabe: Anzahl Sitzungen pro Jahr, Faktor: 4 h pro Sitzung"}]
["G5","G5",{"$f":"C$23","v":"Kommissionen"},null,null,0,{"$f":"G$23","v":0.1718213058419244},null,0,null,{"$f":"$K$23","v":"Eingabe: Anzahl Sitzungen pro Jahr, Faktor: 1.5 h pro Sitzung"}]
["G6","G6",{"$f":"C$24","v":"Arbeitsgruppen"},null,null,0,{"$f":"G$24","v":0.1718213058419244},null,0,null,{"$f":"$K$24","v":"Eingabe: Anzahl Sitzungen pro Jahr, Faktor: 1.5 h pro Sitzung"}]
["G7","G7",{"$f":"C$25","v":"Schwerpunktleitung"},null,null,0,{"$f":"G$25","v":0},null,0,null,{"$f":"$K$25","v":0}]
["G8","G8",{"$f":"C$26","v":"…"},null,null,0,{"$f":"G$26","v":0},null,0,null,{"$f":"$K$29","v":0}]
["G9","G9",{"$f":"C$27","v":"…"},null,null,{"$f":"D91+E91","v":0},{"$f":"G$27","v":0},null,0,null,{"$f":"$K$29","v":0}]
["G10","G10",{"$f":"C$28","v":"…"},null,null,0,{"$f":"G$28","v":0},null,0,null,{"$f":"$K$30","v":0}]
["G11","G11",{"$f":"C$29","v":"…"},null,null,0,{"$f":"G$29","v":0},null,0,null,{"$f":"$K$29","v":0}]
["G12","G12",{"$f":"C$30","v":"…"},null,null,0,{"$f":"G$30","v":0},null,0,null,{"$f":"$K$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"K79","v":0}]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$96,B97)","v":"G0"},{"$f":"B81","v":"G0"},{"$f":"$C$17","v":"Arbeitsbereich Gemeindeleitung"},{"$f":"$D$17","v":"Anzahl Sitzungen"},null,null,{"$f":"$G$17","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$17","v":"Summe Zeitbedarf in AT"},{"$f":"$J$17","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$17","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["0",0,{"$f":"$C$18","v":0},{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$18","v":"Ausgangs- wert"},{"$f":"$H$18","v":"eigener Faktor"},null,{"$f":"$J$18","v":0},{"$f":"$K$18","v":0}]
["G1","G1",{"$f":"C$19","v":"Sitzungen Pfarrkonvent"},null,null,{"$f":"D99+E99","v":0},{"$f":"G$19","v":0.22909507445589919},null,{"$f":"F99*IF(ISBLANK(H99),G99,H99)","v":0},null,{"$f":"$K$19","v":"Eingabe: Anzahl Sitzungen pro Jahr, Faktor: 2 h pro Sitzung"}]
["G2","G2",{"$f":"C$20","v":"Leitung Pfarrkonvent (in AT)"},null,null,0,{"$f":"G$20","v":1},null,0,null,{"$f":"$K$20","v":"Geschätzter Aufwand in Tagen pro Jahr"}]
["G3","G3",{"$f":"C$21","v":"Vertretung des Pfarrkonvents in der KP"},null,null,0,{"$f":"G$21","v":0.3436426116838488},null,0,null,{"$f":"$K$21","v":"Eingabe: Anzahl Sitzungen pro Jahr, Faktor: 3 h pro Sitzung"}]
["G4","G4",{"$f":"C$22","v":"Sitzungen Gemeindekonvent"},null,null,0,{"$f":"G$22","v":0.45819014891179838},null,0,null,{"$f":"$K$22","v":"Eingabe: Anzahl Sitzungen pro Jahr, Faktor: 4 h pro Sitzung"}]
["G5","G5",{"$f":"C$23","v":"Kommissionen"},null,null,0,{"$f":"G$23","v":0.1718213058419244},null,0,null,{"$f":"$K$23","v":"Eingabe: Anzahl Sitzungen pro Jahr, Faktor: 1.5 h pro Sitzung"}]
["G6","G6",{"$f":"C$24","v":"Arbeitsgruppen"},null,null,0,{"$f":"G$24","v":0.1718213058419244},null,0,null,{"$f":"$K$24","v":"Eingabe: Anzahl Sitzungen pro Jahr, Faktor: 1.5 h pro Sitzung"}]
["G7","G7",{"$f":"C$25","v":"Schwerpunktleitung"},null,null,0,{"$f":"G$25","v":0},null,0,null,{"$f":"$K$25","v":0}]
["G8","G8",{"$f":"C$26","v":"…"},null,null,0,{"$f":"G$26","v":0},null,0,null,{"$f":"$K$29","v":0}]
["G9","G9",{"$f":"C$27","v":"…"},null,null,{"$f":"D107+E107","v":0},{"$f":"G$27","v":0},null,0,null,{"$f":"$K$29","v":0}]
["G10","G10",{"$f":"C$28","v":"…"},null,null,0,{"$f":"G$28","v":0},null,0,null,{"$f":"$K$30","v":0}]
["G11","G11",{"$f":"C$29","v":"…"},null,null,0,{"$f":"G$29","v":0},null,0,null,{"$f":"$K$29","v":0}]
["G12","G12",{"$f":"C$30","v":"…"},null,null,0,{"$f":"G$30","v":0},null,0,null,{"$f":"$K$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"K95","v":0}]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$112,B113)","v":"G0"},{"$f":"B97","v":"G0"},{"$f":"$C$17","v":"Arbeitsbereich Gemeindeleitung"},{"$f":"$D$17","v":"Anzahl Sitzungen"},null,null,{"$f":"$G$17","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$17","v":"Summe Zeitbedarf in AT"},{"$f":"$J$17","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$17","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["0",0,{"$f":"$C$18","v":0},{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$18","v":"Ausgangs- wert"},{"$f":"$H$18","v":"eigener Faktor"},null,{"$f":"$J$18","v":0},{"$f":"$K$18","v":0}]
["G1","G1",{"$f":"C$19","v":"Sitzungen Pfarrkonvent"},null,null,{"$f":"D115+E115","v":0},{"$f":"G$19","v":0.22909507445589919},null,{"$f":"F115*IF(ISBLANK(H115),G115,H115)","v":0},null,{"$f":"$K$19","v":"Eingabe: Anzahl Sitzungen pro Jahr, Faktor: 2 h pro Sitzung"}]
["G2","G2",{"$f":"C$20","v":"Leitung Pfarrkonvent (in AT)"},null,null,0,{"$f":"G$20","v":1},null,0,null,{"$f":"$K$20","v":"Geschätzter Aufwand in Tagen pro Jahr"}]
["G3","G3",{"$f":"C$21","v":"Vertretung des Pfarrkonvents in der KP"},null,null,0,{"$f":"G$21","v":0.3436426116838488},null,0,null,{"$f":"$K$21","v":"Eingabe: Anzahl Sitzungen pro Jahr, Faktor: 3 h pro Sitzung"}]
["G4","G4",{"$f":"C$22","v":"Sitzungen Gemeindekonvent"},null,null,0,{"$f":"G$22","v":0.45819014891179838},null,0,null,{"$f":"$K$22","v":"Eingabe: Anzahl Sitzungen pro Jahr, Faktor: 4 h pro Sitzung"}]
["G5","G5",{"$f":"C$23","v":"Kommissionen"},null,null,0,{"$f":"G$23","v":0.1718213058419244},null,0,null,{"$f":"$K$23","v":"Eingabe: Anzahl Sitzungen pro Jahr, Faktor: 1.5 h pro Sitzung"}]
["G6","G6",{"$f":"C$24","v":"Arbeitsgruppen"},null,null,0,{"$f":"G$24","v":0.1718213058419244},null,0,null,{"$f":"$K$24","v":"Eingabe: Anzahl Sitzungen pro Jahr, Faktor: 1.5 h pro Sitzung"}]
["G7","G7",{"$f":"C$25","v":"Schwerpunktleitung"},null,null,0,{"$f":"G$25","v":0},null,0,null,{"$f":"$K$25","v":0}]
["G8","G8",{"$f":"C$26","v":"…"},null,null,0,{"$f":"G$26","v":0},null,0,null,{"$f":"$K$29","v":0}]
["G9","G9",{"$f":"C$27","v":"…"},null,null,{"$f":"D123+E123","v":0},{"$f":"G$27","v":0},null,0,null,{"$f":"$K$29","v":0}]
["G10","G10",{"$f":"C$28","v":"…"},null,null,0,{"$f":"G$28","v":0},null,0,null,{"$f":"$K$30","v":0}]
["G11","G11",{"$f":"C$29","v":"…"},null,null,0,{"$f":"G$29","v":0},null,0,null,{"$f":"$K$29","v":0}]
["G12","G12",{"$f":"C$30","v":"…"},null,null,0,{"$f":"G$30","v":0},null,0,null,{"$f":"$K$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"K111","v":0}]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$128,B129)","v":"G0"},{"$f":"B113","v":"G0"},{"$f":"$C$17","v":"Arbeitsbereich Gemeindeleitung"},{"$f":"$D$17","v":"Anzahl Sitzungen"},null,null,{"$f":"$G$17","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$17","v":"Summe Zeitbedarf in AT"},{"$f":"$J$17","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$17","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["0",0,{"$f":"$C$18","v":0},{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$18","v":"Ausgangs- wert"},{"$f":"$H$18","v":"eigener Faktor"},null,{"$f":"$J$18","v":0},{"$f":"$K$18","v":0}]
["G1","G1",{"$f":"C$19","v":"Sitzungen Pfarrkonvent"},null,null,{"$f":"D131+E131","v":0},{"$f":"G$19","v":0.22909507445589919},null,{"$f":"F131*IF(ISBLANK(H131),G131,H131)","v":0},null,{"$f":"$K$19","v":"Eingabe: Anzahl Sitzungen pro Jahr, Faktor: 2 h pro Sitzung"}]
["G2","G2",{"$f":"C$20","v":"Leitung Pfarrkonvent (in AT)"},null,null,0,{"$f":"G$20","v":1},null,0,null,{"$f":"$K$20","v":"Geschätzter Aufwand in Tagen pro Jahr"}]
["G3","G3",{"$f":"C$21","v":"Vertretung des Pfarrkonvents in der KP"},null,null,0,{"$f":"G$21","v":0.3436426116838488},null,0,null,{"$f":"$K$21","v":"Eingabe: Anzahl Sitzungen pro Jahr, Faktor: 3 h pro Sitzung"}]
["G4","G4",{"$f":"C$22","v":"Sitzungen Gemeindekonvent"},null,null,0,{"$f":"G$22","v":0.45819014891179838},null,0,null,{"$f":"$K$22","v":"Eingabe: Anzahl Sitzungen pro Jahr, Faktor: 4 h pro Sitzung"}]
["G5","G5",{"$f":"C$23","v":"Kommissionen"},null,null,0,{"$f":"G$23","v":0.1718213058419244},null,0,null,{"$f":"$K$23","v":"Eingabe: Anzahl Sitzungen pro Jahr, Faktor: 1.5 h pro Sitzung"}]
["G6","G6",{"$f":"C$24","v":"Arbeitsgruppen"},null,null,0,{"$f":"G$24","v":0.1718213058419244},null,0,null,{"$f":"$K$24","v":"Eingabe: Anzahl Sitzungen pro Jahr, Faktor: 1.5 h pro Sitzung"}]
["G7","G7",{"$f":"C$25","v":"Schwerpunktleitung"},null,null,0,{"$f":"G$25","v":0},null,0,null,{"$f":"$K$25","v":0}]
["G8","G8",{"$f":"C$26","v":"…"},null,null,0,{"$f":"G$26","v":0},null,0,null,{"$f":"$K$29","v":0}]
["G9","G9",{"$f":"C$27","v":"…"},null,null,{"$f":"D139+E139","v":0},{"$f":"G$27","v":0},null,0,null,{"$f":"$K$29","v":0}]
["G10","G10",{"$f":"C$28","v":"…"},null,null,0,{"$f":"G$28","v":0},null,0,null,{"$f":"$K$30","v":0}]
["G11","G11",{"$f":"C$29","v":"…"},null,null,0,{"$f":"G$29","v":0},null,0,null,{"$f":"$K$29","v":0}]
["G12","G12",{"$f":"C$30","v":"…"},null,null,0,{"$f":"G$30","v":0},null,0,null,{"$f":"$K$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"K127","v":0}]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$144,B145)","v":"G0"},{"$f":"B129","v":"G0"},{"$f":"$C$17","v":"Arbeitsbereich Gemeindeleitung"},{"$f":"$D$17","v":"Anzahl Sitzungen"},null,null,{"$f":"$G$17","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$17","v":"Summe Zeitbedarf in AT"},{"$f":"$J$17","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$17","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["0",0,{"$f":"$C$18","v":0},{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$18","v":"Ausgangs- wert"},{"$f":"$H$18","v":"eigener Faktor"},null,{"$f":"$J$18","v":0},{"$f":"$K$18","v":0}]
["G1","G1",{"$f":"C$19","v":"Sitzungen Pfarrkonvent"},null,null,{"$f":"D147+E147","v":0},{"$f":"G$19","v":0.22909507445589919},null,{"$f":"F147*IF(ISBLANK(H147),G147,H147)","v":0},null,{"$f":"$K$19","v":"Eingabe: Anzahl Sitzungen pro Jahr, Faktor: 2 h pro Sitzung"}]
["G2","G2",{"$f":"C$20","v":"Leitung Pfarrkonvent (in AT)"},null,null,0,{"$f":"G$20","v":1},null,0,null,{"$f":"$K$20","v":"Geschätzter Aufwand in Tagen pro Jahr"}]
["G3","G3",{"$f":"C$21","v":"Vertretung des Pfarrkonvents in der KP"},null,null,0,{"$f":"G$21","v":0.3436426116838488},null,0,null,{"$f":"$K$21","v":"Eingabe: Anzahl Sitzungen pro Jahr, Faktor: 3 h pro Sitzung"}]
["G4","G4",{"$f":"C$22","v":"Sitzungen Gemeindekonvent"},null,null,0,{"$f":"G$22","v":0.45819014891179838},null,0,null,{"$f":"$K$22","v":"Eingabe: Anzahl Sitzungen pro Jahr, Faktor: 4 h pro Sitzung"}]
["G5","G5",{"$f":"C$23","v":"Kommissionen"},null,null,0,{"$f":"G$23","v":0.1718213058419244},null,0,null,{"$f":"$K$23","v":"Eingabe: Anzahl Sitzungen pro Jahr, Faktor: 1.5 h pro Sitzung"}]
["G6","G6",{"$f":"C$24","v":"Arbeitsgruppen"},null,null,0,{"$f":"G$24","v":0.1718213058419244},null,0,null,{"$f":"$K$24","v":"Eingabe: Anzahl Sitzungen pro Jahr, Faktor: 1.5 h pro Sitzung"}]
["G7","G7",{"$f":"C$25","v":"Schwerpunktleitung"},null,null,0,{"$f":"G$25","v":0},null,0,null,{"$f":"$K$25","v":0}]
["G9",{"$f":"B139","v":"G9"},{"$f":"C$26","v":"…"},null,null,{"$f":"D154+E154","v":0},{"$f":"G$26","v":0},null,0,null,{"$f":"$K$29","v":0}]
["G9",{"$f":"B139","v":"G9"},{"$f":"C$27","v":"…"},null,null,{"$f":"D155+E155","v":0},{"$f":"G$27","v":0},null,0,null,{"$f":"$K$30","v":0}]
["G10",{"$f":"B140","v":"G10"},{"$f":"C$28","v":"…"},null,null,0,{"$f":"G$28","v":0},null,0,null,{"$f":"$K$30","v":0}]
["G11",{"$f":"B141","v":"G11"},{"$f":"C$29","v":"…"},null,null,0,{"$f":"G$29","v":0},null,0,null,{"$f":"$K$29","v":0}]
["G12",{"$f":"B142","v":"G12"},{"$f":"C$30","v":"…"},null,null,0,{"$f":"G$30","v":0},null,0,null,{"$f":"$K$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"K143","v":0}]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$160,B161)","v":"G0"},{"$f":"B145","v":"G0"},{"$f":"$C$17","v":"Arbeitsbereich Gemeindeleitung"},{"$f":"$D$17","v":"Anzahl Sitzungen"},null,null,{"$f":"$G$17","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$17","v":"Summe Zeitbedarf in AT"},{"$f":"$J$17","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$17","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["0",0,{"$f":"$C$18","v":0},{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$18","v":"Ausgangs- wert"},{"$f":"$H$18","v":"eigener Faktor"},null,{"$f":"$J$18","v":0},{"$f":"$K$18","v":0}]
["G1","G1",{"$f":"C$19","v":"Sitzungen Pfarrkonvent"},null,null,{"$f":"D163+E163","v":0},{"$f":"G$19","v":0.22909507445589919},null,{"$f":"F163*IF(ISBLANK(H163),G163,H163)","v":0},null,{"$f":"$K$19","v":"Eingabe: Anzahl Sitzungen pro Jahr, Faktor: 2 h pro Sitzung"}]
["G2","G2",{"$f":"C$20","v":"Leitung Pfarrkonvent (in AT)"},null,null,0,{"$f":"G$20","v":1},null,0,null,{"$f":"$K$20","v":"Geschätzter Aufwand in Tagen pro Jahr"}]
["G3","G3",{"$f":"C$21","v":"Vertretung des Pfarrkonvents in der KP"},null,null,0,{"$f":"G$21","v":0.3436426116838488},null,0,null,{"$f":"$K$21","v":"Eingabe: Anzahl Sitzungen pro Jahr, Faktor: 3 h pro Sitzung"}]
["G4","G4",{"$f":"C$22","v":"Sitzungen Gemeindekonvent"},null,null,0,{"$f":"G$22","v":0.45819014891179838},null,0,null,{"$f":"$K$22","v":"Eingabe: Anzahl Sitzungen pro Jahr, Faktor: 4 h pro Sitzung"}]
["G5","G5",{"$f":"C$23","v":"Kommissionen"},null,null,0,{"$f":"G$23","v":0.1718213058419244},null,0,null,{"$f":"$K$23","v":"Eingabe: Anzahl Sitzungen pro Jahr, Faktor: 1.5 h pro Sitzung"}]
["G6","G6",{"$f":"C$24","v":"Arbeitsgruppen"},null,null,0,{"$f":"G$24","v":0.1718213058419244},null,0,null,{"$f":"$K$24","v":"Eingabe: Anzahl Sitzungen pro Jahr, Faktor: 1.5 h pro Sitzung"}]
["G7","G7",{"$f":"C$25","v":"Schwerpunktleitung"},null,null,0,{"$f":"G$25","v":0},null,0,null,{"$f":"$K$25","v":0}]
["G9",{"$f":"B155","v":"G9"},{"$f":"C$26","v":"…"},null,null,{"$f":"D170+E170","v":0},{"$f":"G$26","v":0},null,0,null,{"$f":"$K$29","v":0}]
["G9",{"$f":"B155","v":"G9"},{"$f":"C$27","v":"…"},null,null,{"$f":"D171+E171","v":0},{"$f":"G$27","v":0},null,0,null,{"$f":"$K$30","v":0}]
["G10",{"$f":"B156","v":"G10"},{"$f":"C$28","v":"…"},null,null,0,{"$f":"G$28","v":0},null,0,null,{"$f":"$K$30","v":0}]
["G11",{"$f":"B157","v":"G11"},{"$f":"C$29","v":"…"},null,null,0,{"$f":"G$29","v":0},null,0,null,{"$f":"$K$29","v":0}]
["G12",{"$f":"B158","v":"G12"},{"$f":"C$30","v":"…"},null,null,0,{"$f":"G$30","v":0},null,0,null,{"$f":"$K$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"K159","v":0}]
[null,null,"Gemeindeaufbau"]
[null,null,"Pfarrpersonen",{"$f":"Pfarrpersonen!A8","v":"Gesamtpensum"}]
[{"$f":"CONCATENATE($D$177,B178)","v":"GesamtpensumG0"},"G0","Arbeitsbereich Gemeindeaufbau",{"$f":"$D$17","v":"Anzahl Sitzungen"},null,null,"Zeitbedarf in AT pro zugeteilte Grösse ",null,"Summe Zeitbedarf in AT","Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)","Erklärungen zu den Berechnung / Kalkulations-Faktoren "]
[{"$f":"CONCATENATE($D$177,B179)","v":"Gesamtpensum"},null,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},"Ausgangs- wert","eigener Faktor",{"$f":"SUM(I180:I189)","v":0}]
["GesamtpensumGe1","Ge1",null,null,null,{"$f":"D180+E180","v":0},null,null,{"$f":"F180*IF(ISBLANK(H180),G180,H180)","v":0}]
["GesamtpensumGe2","Ge2",null,null,null,0,null,null,0]
["GesamtpensumGe3","Ge3",null,null,null,0,null,null,0]
["GesamtpensumGe4","Ge4",null,null,null,0,null,null,0]
["GesamtpensumGe5","Ge5",null,null,null,0,null,null,0]
["GesamtpensumGe6","Ge6",null,null,null,0,null,null,0]
["GesamtpensumGe7","Ge7",null,null,null,0,null,null,0]
["GesamtpensumGe8","Ge8",null,null,null,0,null,null,0]
["GesamtpensumGe9","Ge9",null,null,null,0,null,null,0]
["GesamtpensumGe10","Ge10",null,null,null,0,null,null,0]
[]
[null,null,{"$f":"Pfarrpersonen!A8","v":"Gesamtpensum"},{"$f":"Pfarrpersonen!A9","v":"Delta"}]
[{"$f":"CONCATENATE($D$191,B192)","v":"DeltaG0"},{"$f":"B178","v":"G0"},{"$f":"$C$178","v":"Arbeitsbereich Gemeindeaufbau"},{"$f":"$D$17","v":"Anzahl Sitzungen"},null,null,{"$f":"$G$178","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$178","v":"Summe Zeitbedarf in AT"},{"$f":"$J$178","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$17","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
[{"$f":"CONCATENATE($D$191,B193)","v":"Delta0"},0,{"$f":"$C$18","v":0},{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$179","v":"Ausgangs- wert"},{"$f":"$H$179","v":"eigener Faktor"},null,{"$f":"$J$18","v":0},{"$f":"$K$18","v":0}]
["DeltaGe1","Ge1",{"$f":"C$180","v":0},null,null,{"$f":"D194+E194","v":0},{"$f":"G$180","v":0},0,{"$f":"+I180-I208-I222-I236-I250-I264-I278-I292-I306","v":0},null,{"$f":"$K$180","v":0}]
["DeltaGe2","Ge2",{"$f":"C$181","v":0},null,null,0,{"$f":"G$181","v":0},0,{"$f":"+I181-I209-I223-I237-I251-I265-I279-I293-I307","v":0},null,{"$f":"$K$181","v":0}]
["DeltaGe3","Ge3",{"$f":"C$182","v":0},null,null,0,{"$f":"G$182","v":0},0,0,null,{"$f":"$K$182","v":0}]
["DeltaGe4","Ge4",{"$f":"C$183","v":0},null,null,0,{"$f":"G$183","v":0},0,0,null,{"$f":"$K$183","v":0}]
["DeltaGe5","Ge5",{"$f":"C$184","v":0},null,null,0,{"$f":"G$184","v":0},0,0,null,{"$f":"$K$184","v":0}]
["DeltaGe6","Ge6",{"$f":"C$185","v":0},null,null,0,{"$f":"G$185","v":0},0,0,null,{"$f":"$K$185","v":0}]
["DeltaGe7","Ge7",{"$f":"C$186","v":0},null,null,0,{"$f":"G$186","v":0},0,0,null,{"$f":"$K$186","v":0}]
["DeltaGe8","Ge8",{"$f":"C$187","v":0},null,null,0,{"$f":"G$187","v":0},0,0,null,{"$f":"$K$187","v":0}]
["DeltaGe9","Ge9",{"$f":"C$188","v":0},null,null,0,{"$f":"G$188","v":0},0,0,null,{"$f":"$K$188","v":0}]
["DeltaGe10","Ge10",{"$f":"C$189","v":0},null,null,0,{"$f":"G$189","v":0},0,0,null,{"$f":"$K$188","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"K190","v":0}]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$205,B206)","v":"G0"},{"$f":"B192","v":"G0"},{"$f":"$C$178","v":"Arbeitsbereich Gemeindeaufbau"},{"$f":"$D$17","v":"Anzahl Sitzungen"},null,null,{"$f":"$G$178","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$178","v":"Summe Zeitbedarf in AT"},{"$f":"$J$178","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$17","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
[{"$f":"CONCATENATE($D$205,B207)","v":"0"},0,{"$f":"$C$18","v":0},{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$18","v":"Ausgangs- wert"},{"$f":"$H$18","v":"eigener Faktor"},null,{"$f":"$J$18","v":0},{"$f":"$K$18","v":0}]
["Ge1","Ge1",{"$f":"C$181","v":0},null,null,{"$f":"D208+E208","v":0},{"$f":"G$180","v":0},null,{"$f":"F208*IF(ISBLANK(H208),G208,H208)","v":0},null,{"$f":"$K$180","v":0}]
["Ge2","Ge2",{"$f":"C$181","v":0},null,null,0,{"$f":"G$181","v":0},null,0,null,{"$f":"$K$181","v":0}]
["Ge3","Ge3",{"$f":"C$182","v":0},null,null,0,{"$f":"G$182","v":0},null,0,null,{"$f":"$K$182","v":0}]
["Ge4","Ge4",{"$f":"C$183","v":0},null,null,0,{"$f":"G$183","v":0},null,0,null,{"$f":"$K$183","v":0}]
["Ge5","Ge5",{"$f":"C$184","v":0},null,null,0,{"$f":"G$184","v":0},null,0,null,{"$f":"$K$184","v":0}]
["Ge6","Ge6",{"$f":"C$185","v":0},null,null,0,{"$f":"G$185","v":0},null,0,null,{"$f":"$K$185","v":0}]
["Ge7","Ge7",{"$f":"C$186","v":0},null,null,0,{"$f":"G$186","v":0},null,0,null,{"$f":"$K$186","v":0}]
["Ge8","Ge8",{"$f":"C$187","v":0},null,null,0,{"$f":"G$187","v":0},null,0,null,{"$f":"$K$187","v":0}]
["Ge9","Ge9",{"$f":"C$188","v":0},null,null,0,{"$f":"G$188","v":0},null,0,null,{"$f":"$K$188","v":0}]
["Ge10","Ge10",{"$f":"C$189","v":0},null,null,0,{"$f":"G$189","v":0},null,0,null,{"$f":"$K$188","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"K204","v":0}]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$219,B220)","v":"G0"},{"$f":"B206","v":"G0"},{"$f":"$C$178","v":"Arbeitsbereich Gemeindeaufbau"},{"$f":"$D$17","v":"Anzahl Sitzungen"},null,null,{"$f":"$G$178","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$178","v":"Summe Zeitbedarf in AT"},{"$f":"$J$178","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$17","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
[{"$f":"CONCATENATE($D$219,B221)","v":"0"},0,{"$f":"$C$18","v":0},{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$18","v":"Ausgangs- wert"},{"$f":"$H$18","v":"eigener Faktor"},null,{"$f":"$J$18","v":0},{"$f":"$K$18","v":0}]
["Ge1","Ge1",{"$f":"C$180","v":0},null,null,{"$f":"D222+E222","v":0},{"$f":"G$180","v":0},null,{"$f":"F222*IF(ISBLANK(H222),G222,H222)","v":0},null,{"$f":"$K$180","v":0}]
["Ge2","Ge2",{"$f":"C$181","v":0},null,null,0,{"$f":"G$181","v":0},null,0,null,{"$f":"$K$181","v":0}]
["Ge3","Ge3",{"$f":"C$182","v":0},null,null,0,{"$f":"G$182","v":0},null,0,null,{"$f":"$K$182","v":0}]
["Ge4","Ge4",{"$f":"C$183","v":0},null,null,0,{"$f":"G$183","v":0},null,0,null,{"$f":"$K$183","v":0}]
["Ge5","Ge5",{"$f":"C$184","v":0},null,null,0,{"$f":"G$184","v":0},null,0,null,{"$f":"$K$184","v":0}]
["Ge6","Ge6",{"$f":"C$185","v":0},null,null,0,{"$f":"G$185","v":0},null,0,null,{"$f":"$K$185","v":0}]
["Ge7","Ge7",{"$f":"C$186","v":0},null,null,0,{"$f":"G$186","v":0},null,0,null,{"$f":"$K$186","v":0}]
["Ge8","Ge8",{"$f":"C$187","v":0},null,null,0,{"$f":"G$187","v":0},null,0,null,{"$f":"$K$187","v":0}]
["Ge9","Ge9",{"$f":"C$188","v":0},null,null,0,{"$f":"G$188","v":0},null,0,null,{"$f":"$K$188","v":0}]
["Ge10","Ge10",{"$f":"C$189","v":0},null,null,0,{"$f":"G$189","v":0},null,0,null,{"$f":"$K$188","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"K218","v":0}]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$233,B234)","v":"G0"},{"$f":"B220","v":"G0"},{"$f":"$C$178","v":"Arbeitsbereich Gemeindeaufbau"},{"$f":"$D$17","v":"Anzahl Sitzungen"},null,null,{"$f":"$G$178","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$178","v":"Summe Zeitbedarf in AT"},{"$f":"$J$178","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$17","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
[{"$f":"CONCATENATE($D$233,B235)","v":"0"},0,{"$f":"$C$18","v":0},{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$18","v":"Ausgangs- wert"},{"$f":"$H$18","v":"eigener Faktor"},null,{"$f":"$J$18","v":0},{"$f":"$K$18","v":0}]
["Ge1","Ge1",{"$f":"C$180","v":0},null,null,{"$f":"D236+E236","v":0},{"$f":"G$180","v":0},null,{"$f":"F236*IF(ISBLANK(H236),G236,H236)","v":0},null,{"$f":"$K$180","v":0}]
["Ge2","Ge2",{"$f":"C$181","v":0},null,null,0,{"$f":"G$181","v":0},null,0,null,{"$f":"$K$181","v":0}]
["Ge3","Ge3",{"$f":"C$182","v":0},null,null,0,{"$f":"G$182","v":0},null,0,null,{"$f":"$K$182","v":0}]
["Ge4","Ge4",{"$f":"C$183","v":0},null,null,0,{"$f":"G$183","v":0},null,0,null,{"$f":"$K$183","v":0}]
["Ge5","Ge5",{"$f":"C$184","v":0},null,null,0,{"$f":"G$184","v":0},null,0,null,{"$f":"$K$184","v":0}]
["Ge6","Ge6",{"$f":"C$185","v":0},null,null,0,{"$f":"G$185","v":0},null,0,null,{"$f":"$K$185","v":0}]
["Ge7","Ge7",{"$f":"C$186","v":0},null,null,0,{"$f":"G$186","v":0},null,0,null,{"$f":"$K$186","v":0}]
["Ge8","Ge8",{"$f":"C$187","v":0},null,null,0,{"$f":"G$187","v":0},null,0,null,{"$f":"$K$187","v":0}]
["Ge9","Ge9",{"$f":"C$188","v":0},null,null,0,{"$f":"G$188","v":0},null,0,null,{"$f":"$K$188","v":0}]
["Ge10","Ge10",{"$f":"C$189","v":0},null,null,0,{"$f":"G$189","v":0},null,0,null,{"$f":"$K$188","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"K232","v":0}]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$247,B248)","v":"G0"},{"$f":"B234","v":"G0"},{"$f":"$C$178","v":"Arbeitsbereich Gemeindeaufbau"},{"$f":"$D$17","v":"Anzahl Sitzungen"},null,null,{"$f":"$G$178","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$178","v":"Summe Zeitbedarf in AT"},{"$f":"$J$178","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$17","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
[{"$f":"CONCATENATE($D$247,B249)","v":"0"},0,{"$f":"$C$18","v":0},{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$18","v":"Ausgangs- wert"},{"$f":"$H$18","v":"eigener Faktor"},null,{"$f":"$J$18","v":0},{"$f":"$K$18","v":0}]
["Ge1","Ge1",{"$f":"C236","v":0},null,null,{"$f":"D250+E250","v":0},{"$f":"G$180","v":0},null,{"$f":"F250*IF(ISBLANK(H250),G250,H250)","v":0},null,{"$f":"$K$180","v":0}]
["Ge2","Ge2",0,null,null,0,{"$f":"G$181","v":0},null,0,null,{"$f":"$K$181","v":0}]
["Ge3","Ge3",0,null,null,0,{"$f":"G$182","v":0},null,0,null,{"$f":"$K$182","v":0}]
["Ge4","Ge4",0,null,null,0,{"$f":"G$183","v":0},null,0,null,{"$f":"$K$183","v":0}]
["Ge5","Ge5",0,null,null,0,{"$f":"G$184","v":0},null,0,null,{"$f":"$K$184","v":0}]
["Ge6","Ge6",0,null,null,0,{"$f":"G$185","v":0},null,0,null,{"$f":"$K$185","v":0}]
["Ge7","Ge7",0,null,null,0,{"$f":"G$186","v":0},null,0,null,{"$f":"$K$186","v":0}]
["Ge8","Ge8",0,null,null,0,{"$f":"G$187","v":0},null,0,null,{"$f":"$K$187","v":0}]
["Ge9","Ge9",0,null,null,0,{"$f":"G$188","v":0},null,0,null,{"$f":"$K$188","v":0}]
["Ge10","Ge10",0,null,null,0,{"$f":"G$189","v":0},null,0,null,{"$f":"$K$188","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"K246","v":0}]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$261,B262)","v":"G0"},{"$f":"B248","v":"G0"},{"$f":"$C$178","v":"Arbeitsbereich Gemeindeaufbau"},{"$f":"$D$17","v":"Anzahl Sitzungen"},null,null,{"$f":"$G$178","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$178","v":"Summe Zeitbedarf in AT"},{"$f":"$J$178","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$17","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
[{"$f":"CONCATENATE($D$261,B263)","v":"0"},0,{"$f":"$C$18","v":0},{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$18","v":"Ausgangs- wert"},{"$f":"$H$18","v":"eigener Faktor"},null,{"$f":"$J$18","v":0},{"$f":"$K$18","v":0}]
["Ge1","Ge1",{"$f":"C$180","v":0},null,null,{"$f":"D264+E264","v":0},{"$f":"G$180","v":0},null,{"$f":"F264*IF(ISBLANK(H264),G264,H264)","v":0},null,{"$f":"$K$180","v":0}]
["Ge2","Ge2",{"$f":"C$181","v":0},null,null,0,{"$f":"G$181","v":0},null,0,null,{"$f":"$K$181","v":0}]
["Ge3","Ge3",{"$f":"C$182","v":0},null,null,0,{"$f":"G$182","v":0},null,0,null,{"$f":"$K$182","v":0}]
["Ge4","Ge4",{"$f":"C$183","v":0},null,null,0,{"$f":"G$183","v":0},null,0,null,{"$f":"$K$183","v":0}]
["Ge5","Ge5",{"$f":"C$184","v":0},null,null,0,{"$f":"G$184","v":0},null,0,null,{"$f":"$K$184","v":0}]
["Ge6","Ge6",{"$f":"C$185","v":0},null,null,0,{"$f":"G$185","v":0},null,0,null,{"$f":"$K$185","v":0}]
["Ge7","Ge7",{"$f":"C$186","v":0},null,null,0,{"$f":"G$186","v":0},null,0,null,{"$f":"$K$186","v":0}]
["Ge8","Ge8",{"$f":"C$187","v":0},null,null,0,{"$f":"G$187","v":0},null,0,null,{"$f":"$K$187","v":0}]
["Ge9","Ge9",{"$f":"C$188","v":0},null,null,0,{"$f":"G$188","v":0},null,0,null,{"$f":"$K$188","v":0}]
["Ge10","Ge10",{"$f":"C$189","v":0},null,null,0,{"$f":"G$189","v":0},null,0,null,{"$f":"$K$188","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"K260","v":0}]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$275,B276)","v":"G0"},{"$f":"B262","v":"G0"},{"$f":"$C$178","v":"Arbeitsbereich Gemeindeaufbau"},{"$f":"$D$17","v":"Anzahl Sitzungen"},null,null,{"$f":"$G$178","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$178","v":"Summe Zeitbedarf in AT"},{"$f":"$J$178","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$17","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["0",0,{"$f":"$C$18","v":0},{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$18","v":"Ausgangs- wert"},{"$f":"$H$18","v":"eigener Faktor"},null,{"$f":"$J$18","v":0},{"$f":"$K$18","v":0}]
["Ge1","Ge1",{"$f":"C$180","v":0},null,null,{"$f":"D278+E278","v":0},{"$f":"G$180","v":0},null,{"$f":"F278*IF(ISBLANK(H278),G278,H278)","v":0},null,{"$f":"$K$180","v":0}]
["Ge2","Ge2",{"$f":"C$181","v":0},null,null,0,{"$f":"G$181","v":0},null,0,null,{"$f":"$K$181","v":0}]
["Ge3","Ge3",{"$f":"C$182","v":0},null,null,0,{"$f":"G$182","v":0},null,0,null,{"$f":"$K$182","v":0}]
["Ge4","Ge4",{"$f":"C$183","v":0},null,null,0,{"$f":"G$183","v":0},null,0,null,{"$f":"$K$183","v":0}]
["Ge5","Ge5",{"$f":"C$184","v":0},null,null,0,{"$f":"G$184","v":0},null,0,null,{"$f":"$K$184","v":0}]
["Ge6","Ge6",{"$f":"C$185","v":0},null,null,0,{"$f":"G$185","v":0},null,0,null,{"$f":"$K$185","v":0}]
["Ge7","Ge7",{"$f":"C$186","v":0},null,null,0,{"$f":"G$186","v":0},null,0,null,{"$f":"$K$186","v":0}]
[{"$f":"CONCATENATE($D$275,B285)","v":"Ge8"},"Ge8",{"$f":"C$187","v":0},null,null,0,{"$f":"G$187","v":0},null,0,null,{"$f":"$K$187","v":0}]
[{"$f":"CONCATENATE($D$275,B286)","v":"Ge9"},"Ge9",{"$f":"C$188","v":0},null,null,0,{"$f":"G$188","v":0},null,0,null,{"$f":"$K$188","v":0}]
[{"$f":"CONCATENATE($D$275,B287)","v":"Ge10"},"Ge10",{"$f":"C$189","v":0},null,null,0,{"$f":"G$189","v":0},null,0,null,{"$f":"$K$188","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"K274","v":0}]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$289,B290)","v":"G0"},{"$f":"B276","v":"G0"},{"$f":"$C$178","v":"Arbeitsbereich Gemeindeaufbau"},{"$f":"$D$17","v":"Anzahl Sitzungen"},null,null,{"$f":"$G$178","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$178","v":"Summe Zeitbedarf in AT"},{"$f":"$J$178","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$17","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
["0",0,{"$f":"$C$18","v":0},{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$18","v":"Ausgangs- wert"},{"$f":"$H$18","v":"eigener Faktor"},null,{"$f":"$J$18","v":0},{"$f":"$K$18","v":0}]
["Ge1","Ge1",{"$f":"C$180","v":0},null,null,{"$f":"D292+E292","v":0},{"$f":"G$180","v":0},null,{"$f":"F292*IF(ISBLANK(H292),G292,H292)","v":0},null,{"$f":"$K$180","v":0}]
["Ge2","Ge2",{"$f":"C$181","v":0},null,null,0,{"$f":"G$181","v":0},null,0,null,{"$f":"$K$181","v":0}]
["Ge3","Ge3",{"$f":"C$182","v":0},null,null,0,{"$f":"G$182","v":0},null,0,null,{"$f":"$K$182","v":0}]
["Ge4","Ge4",{"$f":"C$183","v":0},null,null,0,{"$f":"G$183","v":0},null,0,null,{"$f":"$K$183","v":0}]
["Ge5","Ge5",{"$f":"C$184","v":0},null,null,0,{"$f":"G$184","v":0},null,0,null,{"$f":"$K$184","v":0}]
["Ge6","Ge6",{"$f":"C$185","v":0},null,null,0,{"$f":"G$185","v":0},null,0,null,{"$f":"$K$185","v":0}]
["Ge7","Ge7",{"$f":"C$186","v":0},null,null,0,{"$f":"G$186","v":0},null,0,null,{"$f":"$K$186","v":0}]
["Ge8","Ge8",{"$f":"C$187","v":0},null,null,0,{"$f":"G$187","v":0},null,0,null,{"$f":"$K$187","v":0}]
["Ge9","Ge9",{"$f":"C$188","v":0},null,null,0,{"$f":"G$188","v":0},null,0,null,{"$f":"$K$188","v":0}]
[{"$f":"CONCATENATE($D$289,B301)","v":"Ge10"},"Ge10",{"$f":"C$189","v":0},null,null,0,{"$f":"G$189","v":0},null,0,null,{"$f":"$K$188","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"K288","v":0}]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$303,B304)","v":"G0"},{"$f":"B290","v":"G0"},{"$f":"$C$178","v":"Arbeitsbereich Gemeindeaufbau"},{"$f":"$D$17","v":"Anzahl Sitzungen"},null,null,{"$f":"$G$178","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$178","v":"Summe Zeitbedarf in AT"},{"$f":"$J$178","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$17","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
[{"$f":"CONCATENATE($D$303,B305)","v":"0"},0,{"$f":"$C$18","v":0},{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$18","v":"Ausgangs- wert"},{"$f":"$H$18","v":"eigener Faktor"},null,{"$f":"$J$18","v":0},{"$f":"$K$18","v":0}]
["Ge1","Ge1",{"$f":"C$180","v":0},null,null,{"$f":"D306+E306","v":0},{"$f":"G$180","v":0},null,{"$f":"F306*IF(ISBLANK(H306),G306,H306)","v":0},null,{"$f":"$K$180","v":0}]
["Ge2","Ge2",{"$f":"C$181","v":0},null,null,0,{"$f":"G$181","v":0},null,0,null,{"$f":"$K$181","v":0}]
["Ge3","Ge3",{"$f":"C$182","v":0},null,null,0,{"$f":"G$182","v":0},null,0,null,{"$f":"$K$182","v":0}]
["Ge4","Ge4",{"$f":"C$183","v":0},null,null,0,{"$f":"G$183","v":0},null,0,null,{"$f":"$K$183","v":0}]
["Ge5","Ge5",{"$f":"C$184","v":0},null,null,0,{"$f":"G$184","v":0},null,0,null,{"$f":"$K$184","v":0}]
["Ge6","Ge6",{"$f":"C$185","v":0},null,null,0,{"$f":"G$185","v":0},null,0,null,{"$f":"$K$185","v":0}]
["Ge7","Ge7",{"$f":"C$186","v":0},null,null,0,{"$f":"G$186","v":0},null,0,null,{"$f":"$K$186","v":0}]
["Ge8","Ge8",{"$f":"C$187","v":0},null,null,0,{"$f":"G$187","v":0},null,0,null,{"$f":"$K$187","v":0}]
["Ge9","Ge9",{"$f":"C$188","v":0},null,null,0,{"$f":"G$188","v":0},null,0,null,{"$f":"$K$188","v":0}]
["Ge10","Ge10",{"$f":"C$189","v":0},null,null,0,{"$f":"G$189","v":0},null,0,null,{"$f":"$K$188","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"K302","v":0}]
[]
[]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$2,B320)","v":""},null,{"$f":"C17","v":"Arbeitsbereich Gemeindeleitung"},null,null,{"$f":"D17","v":"Anzahl Sitzungen"},{"$f":"G17","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"I17","v":"Summe Zeitbedarf in AT"},{"$f":"J17","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"}]
[{"$f":"CONCATENATE($D$319,B321)","v":"S1"},"S1",{"$f":"C19","v":"Sitzungen Pfarrkonvent"},null,null,null,{"$f":"0.15/8.4","v":1.7857142857142856E-2},null,{"$f":"IF(F321=0,\"\",G321*F321)","v":""}]
["S2","S2",{"$f":"C20","v":"Leitung Pfarrkonvent (in AT)"},null,null,null,{"$f":"2/8.4","v":0.23809523809523808},null,""]
["S3","S3",{"$f":"C21","v":"Vertretung des Pfarrkonvents in der KP"},null,null,null,{"$f":"1/8.4","v":0.11904761904761904},null,""]
["S4","S4",{"$f":"C22","v":"Sitzungen Gemeindekonvent"},null,null,null,null,null,""]
["S5","S5",{"$f":"C23","v":"Kommissionen"},null,null,null,null,null,""]
["S6","S6",{"$f":"C30","v":"…"},null,null,null,null,null,""]
[]
[]
[]
[{"$f":"CONCATENATE($D$2,B330)","v":""}]
[{"$f":"CONCATENATE($D$329,B331)","v":"S1"},"S1"]
["S2","S2"]
["S3","S3"]
["S4","S4"]
["S5","S5"]
["S6","S6"]

{"sheet":"A&V_W.Dienste","index":7,"n_rows":154,"n_cols":11,"rows_kept":154,"cut":false,"hidden":false,"merged":[[142,3,142,5],[30,3,30,5],[44,3,44,5],[58,3,58,5],[72,3,72,5],[43,3,43,5],[57,3,57,5],[71,3,71,5],[86,3,86,5],[100,3,100,5],[85,3,85,5],[99,3,99,5],[113,3,113,5],[127,3,127,5],[141,3,141,5],[128,3,128,5],[142,6,142,7],[114,6,114,7],[44,6,44,7],[1,10,4,10],[30,6,30,7],[9,5,9,9],[2,2,2,9],[6,5,6,9],[7,5,7,9],[8,2,8,9],[10,5,10,9],[11,5,11,9],[12,5,12,9],[16,6,16,7],[16,3,16,5],[114,3,114,5],[128,6,128,7],[100,6,100,7],[58,6,58,7],[86,6,86,7],[72,6,72,7]]}
[null,null,"Pfarramtliche Aufgaben- und Verantwortungsbereiche im Zusammenhang mit weiteren Diensten"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Pfarrpersonen",{"$f":"Pfarrpersonen!A8","v":"Gesamtpensum"}]
[{"$f":"CONCATENATE($D$16,B17)","v":"GesamtpensumWD0"},"WD0","Arbeitsbereich Weitere Dienste","Anzahl ",null,null,"Zeitbedarf in AT pro zugeteilte Grösse ",null,"Summe Zeitbedarf in AT","Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)","Erklärungen zu den Berechnung / Kalkulations-Faktoren "]
[null,null,null,"Ist","Änderung","Soll","Ausgangs- wert","eigener Faktor",{"$f":"SUM(I19:I28)","v":0}]
[{"$f":"CONCATENATE($D$16,B19)","v":"GesamtpensumWD1"},"WD1","Armeeseelsorge",null,null,{"$f":"D19+E19","v":0},null,null,{"$f":"F19*IF(ISBLANK(H19),G19,H19)","v":0},null,"Anzahl Tage pro Jahr"]
["GesamtpensumWD2","WD2","Militär- / Bevölkerungsschutzdienst",null,null,{"$f":"D20+E20","v":0},null,null,0,null,"Anzahl Tage pro Jahr"]
["GesamtpensumWD3","WD3","WEA",null,null,0,null,null,0,null,"für die Amtsperiode xx geplant"]
["GesamtpensumWD4","WD4","Langzeitweiterbildung",null,null,0,null,null,0]
["GesamtpensumWD5","WD5","Öffentliche Ämter, Nebenbesch.",null,null,{"$f":"D23+E23","v":0},null,null,{"$f":"F23*IF(ISBLANK(H23),G23,H23)","v":0}]
["GesamtpensumWD6","WD6","Besondere und übrige Aufgaben",null,null,0,null,null,0]
["GesamtpensumWD7","WD7","…",null,null,{"$f":"D25+E25","v":0},null,null,{"$f":"F25*IF(ISBLANK(H25),G25,H25)","v":0}]
["GesamtpensumWD8","WD8","…",null,null,0,null,null,0]
["GesamtpensumWD9","WD9","…",null,null,0,null,null,0]
["GesamtpensumWD10","WD10","…",null,null,0,null,null,0]
[]
[null,null,{"$f":"Pfarrpersonen!A8","v":"Gesamtpensum"},{"$f":"Pfarrpersonen!A9","v":"Delta"}]
[{"$f":"CONCATENATE($D$30,B31)","v":"DeltaWD0"},{"$f":"B17","v":"WD0"},{"$f":"$C$17","v":"Arbeitsbereich Weitere Dienste"},{"$f":"$D$17","v":"Anzahl "},null,{"$f":"$D$17","v":"Anzahl "},{"$f":"$G$17","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$17","v":"Summe Zeitbedarf in AT"},{"$f":"$J$17","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$17","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
[{"$f":"CONCATENATE($D$30,B32)","v":"Delta"},null,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$18","v":"Ausgangs- wert"},{"$f":"$H$18","v":"eigener Faktor"}]
["DeltaWD1",{"$f":"B19","v":"WD1"},{"$f":"$C$19","v":"Armeeseelsorge"},null,null,{"$f":"D33+E33","v":0},null,null,{"$f":"+I19-I47-I61-I75-I89-I103-I117-I131-I145","v":0},null,{"$f":"$K$19","v":"Anzahl Tage pro Jahr"}]
["DeltaWD2",{"$f":"B20","v":"WD2"},{"$f":"$C$20","v":"Militär- / Bevölkerungsschutzdienst"},null,null,{"$f":"D34+E34","v":0},{"$f":"G20","v":0},null,{"$f":"+I20-I48-I62-I76-I90-I104-I118-I132-I146","v":0},null,{"$f":"$K$20","v":"Anzahl Tage pro Jahr"}]
["DeltaWD3","WD3",{"$f":"$C$21","v":"WEA"},null,null,0,{"$f":"G21","v":0},null,0,null,{"$f":"$K$21","v":"für die Amtsperiode xx geplant"}]
["DeltaWD4","WD4",{"$f":"$C$22","v":"Langzeitweiterbildung"},null,null,0,null,null,0]
["DeltaWD5","WD5",{"$f":"$C$23","v":"Öffentliche Ämter, Nebenbesch."},null,null,0,null,null,0]
["DeltaWD6","WD6",{"$f":"$C$24","v":"Besondere und übrige Aufgaben"},null,null,0,null,null,0]
["DeltaWD7","WD7",{"$f":"$C$25","v":"…"},null,null,0,null,null,0]
["DeltaWD8","WD8",{"$f":"$C$26","v":"…"},null,null,0,null,null,0]
["DeltaWD9","WD9",{"$f":"$C$27","v":"…"},null,null,0,null,null,0]
["DeltaWD10","WD10",{"$f":"$C$28","v":"…"},null,null,0,null,null,0,null,{"$f":"$K$22","v":0}]
[]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$44,B45)","v":"WD0"},{"$f":"B31","v":"WD0"},{"$f":"$C$17","v":"Arbeitsbereich Weitere Dienste"},{"$f":"$D$17","v":"Anzahl "},null,{"$f":"$D$17","v":"Anzahl "},{"$f":"$G$17","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$17","v":"Summe Zeitbedarf in AT"},{"$f":"$J$17","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$17","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
[{"$f":"CONCATENATE($D$44,B46)","v":""},null,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$18","v":"Ausgangs- wert"},{"$f":"$H$18","v":"eigener Faktor"}]
[{"$f":"CONCATENATE($D$44,B47)","v":"WD1"},{"$f":"B33","v":"WD1"},{"$f":"$C$19","v":"Armeeseelsorge"},null,null,{"$f":"D47+E47","v":0},{"$f":"$G$19","v":0},null,{"$f":"F47*IF(ISBLANK(H47),G47,H47)","v":0},null,{"$f":"$K$19","v":"Anzahl Tage pro Jahr"}]
["WD2",{"$f":"B34","v":"WD2"},{"$f":"$C$20","v":"Militär- / Bevölkerungsschutzdienst"},null,null,{"$f":"D48+E48","v":0},{"$f":"$G$20","v":0},null,0,null,{"$f":"$K$20","v":"Anzahl Tage pro Jahr"}]
["WD3","WD3",{"$f":"$C$21","v":"WEA"},null,null,0,{"$f":"$G$21","v":0},null,0,null,{"$f":"$K$21","v":"für die Amtsperiode xx geplant"}]
["WD4","WD4",{"$f":"$C$22","v":"Langzeitweiterbildung"},null,null,0,{"$f":"$G$22","v":0},null,0]
["WD5","WD5",{"$f":"$C$23","v":"Öffentliche Ämter, Nebenbesch."},null,null,0,{"$f":"$G$23","v":0},null,0]
["WD6","WD6",{"$f":"$C$24","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"$G$24","v":0},null,0]
["WD7","WD7",{"$f":"$C$25","v":"…"},null,null,0,{"$f":"$G$25","v":0},null,0]
["WD8","WD8",{"$f":"$C$26","v":"…"},null,null,0,{"$f":"$G$26","v":0},null,0]
["WD9","WD9",{"$f":"$C$27","v":"…"},null,null,0,{"$f":"$G$27","v":0},null,0]
["WD10","WD10",{"$f":"$C$28","v":"…"},null,null,0,{"$f":"$G$28","v":0},null,0,null,{"$f":"$K$22","v":0}]
[]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$58,B59)","v":"WD0"},{"$f":"B45","v":"WD0"},{"$f":"$C$17","v":"Arbeitsbereich Weitere Dienste"},{"$f":"$D$17","v":"Anzahl "},null,{"$f":"$D$17","v":"Anzahl "},{"$f":"$G$17","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$17","v":"Summe Zeitbedarf in AT"},{"$f":"$J$17","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$17","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
[{"$f":"CONCATENATE($D$58,B60)","v":""},null,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$18","v":"Ausgangs- wert"},{"$f":"$H$18","v":"eigener Faktor"}]
[{"$f":"CONCATENATE($D$58,B61)","v":"WD1"},{"$f":"B47","v":"WD1"},{"$f":"$C$19","v":"Armeeseelsorge"},null,null,{"$f":"D61+E61","v":0},{"$f":"$G$19","v":0},null,{"$f":"F61*IF(ISBLANK(H61),G61,H61)","v":0},null,{"$f":"$K$19","v":"Anzahl Tage pro Jahr"}]
["WD2",{"$f":"B48","v":"WD2"},{"$f":"$C$20","v":"Militär- / Bevölkerungsschutzdienst"},null,null,{"$f":"D62+E62","v":0},{"$f":"$G$20","v":0},null,0,null,{"$f":"$K$20","v":"Anzahl Tage pro Jahr"}]
["WD3","WD3",{"$f":"$C$21","v":"WEA"},null,null,0,{"$f":"$G$21","v":0},null,0,null,{"$f":"$K$21","v":"für die Amtsperiode xx geplant"}]
["WD4","WD4",{"$f":"$C$22","v":"Langzeitweiterbildung"},null,null,0,{"$f":"$G$22","v":0},null,0]
["WD5","WD5",{"$f":"$C$23","v":"Öffentliche Ämter, Nebenbesch."},null,null,0,{"$f":"$G$23","v":0},null,0]
["WD6","WD6",{"$f":"$C$24","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"$G$24","v":0},null,0]
["WD7","WD7",{"$f":"$C$25","v":"…"},null,null,0,{"$f":"$G$25","v":0},null,0]
["WD8","WD8",{"$f":"$C$26","v":"…"},null,null,{"$f":"D68+E68","v":0},{"$f":"$G$26","v":0},null,0]
["WD9","WD9",{"$f":"$C$27","v":"…"},null,null,0,{"$f":"$G$27","v":0},null,0]
["WD10","WD10",{"$f":"$C$28","v":"…"},null,null,0,{"$f":"$G$28","v":0},null,0]
[]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$72,B73)","v":"WD0"},{"$f":"B59","v":"WD0"},{"$f":"$C$17","v":"Arbeitsbereich Weitere Dienste"},{"$f":"$D$17","v":"Anzahl "},null,{"$f":"$D$17","v":"Anzahl "},{"$f":"$G$17","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$17","v":"Summe Zeitbedarf in AT"},{"$f":"$J$17","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$17","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
[{"$f":"CONCATENATE($D$72,B74)","v":""},null,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$18","v":"Ausgangs- wert"},{"$f":"$H$18","v":"eigener Faktor"}]
[{"$f":"CONCATENATE($D$72,B75)","v":"WD1"},{"$f":"B61","v":"WD1"},{"$f":"$C$19","v":"Armeeseelsorge"},null,null,{"$f":"D75+E75","v":0},{"$f":"$G$19","v":0},null,{"$f":"F75*IF(ISBLANK(H75),G75,H75)","v":0},null,{"$f":"$K$19","v":"Anzahl Tage pro Jahr"}]
["WD2",{"$f":"B62","v":"WD2"},{"$f":"$C$20","v":"Militär- / Bevölkerungsschutzdienst"},null,null,{"$f":"D76+E76","v":0},{"$f":"$G$20","v":0},null,0,null,{"$f":"$K$20","v":"Anzahl Tage pro Jahr"}]
["WD3","WD3",{"$f":"$C$21","v":"WEA"},null,null,0,{"$f":"$G$21","v":0},null,0,null,{"$f":"$K$21","v":"für die Amtsperiode xx geplant"}]
["WD4","WD4",{"$f":"$C$22","v":"Langzeitweiterbildung"},null,null,0,{"$f":"$G$22","v":0},null,0]
["WD5","WD5",{"$f":"$C$23","v":"Öffentliche Ämter, Nebenbesch."},null,null,0,{"$f":"$G$23","v":0},null,0]
["WD6","WD6",{"$f":"$C$24","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"$G$24","v":0},null,0]
["WD7","WD7",{"$f":"$C$25","v":"…"},null,null,{"$f":"D81+E81","v":0},{"$f":"$G$25","v":0},null,0]
["WD8","WD8",{"$f":"$C$26","v":"…"},null,null,0,{"$f":"$G$26","v":0},null,0]
["WD9","WD9",{"$f":"$C$27","v":"…"},null,null,0,{"$f":"$G$27","v":0},null,0]
["WD10","WD10",{"$f":"$C$28","v":"…"},null,null,0,{"$f":"$G$28","v":0},null,0,null,{"$f":"$K$28","v":0}]
[null,null,{"$f":"$C$29","v":0}]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$86,B87)","v":"WD0"},{"$f":"B73","v":"WD0"},{"$f":"$C$17","v":"Arbeitsbereich Weitere Dienste"},{"$f":"$D$17","v":"Anzahl "},null,{"$f":"$D$17","v":"Anzahl "},{"$f":"$G$17","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$17","v":"Summe Zeitbedarf in AT"},{"$f":"$J$17","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$17","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
[{"$f":"CONCATENATE($D$86,B88)","v":""},null,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$18","v":"Ausgangs- wert"},{"$f":"$H$18","v":"eigener Faktor"}]
[{"$f":"CONCATENATE($D$86,B89)","v":"WD1"},{"$f":"B75","v":"WD1"},{"$f":"$C$19","v":"Armeeseelsorge"},null,null,{"$f":"D89+E89","v":0},{"$f":"$G$19","v":0},null,{"$f":"F89*IF(ISBLANK(H89),G89,H89)","v":0},null,{"$f":"$K$19","v":"Anzahl Tage pro Jahr"}]
["WD2",{"$f":"B76","v":"WD2"},{"$f":"$C$20","v":"Militär- / Bevölkerungsschutzdienst"},null,null,{"$f":"D90+E90","v":0},{"$f":"$G$20","v":0},null,0,null,{"$f":"$K$20","v":"Anzahl Tage pro Jahr"}]
["WD3","WD3",{"$f":"$C$21","v":"WEA"},null,null,0,{"$f":"$G$21","v":0},null,0,null,{"$f":"$K$21","v":"für die Amtsperiode xx geplant"}]
["WD4","WD4",{"$f":"$C$22","v":"Langzeitweiterbildung"},null,null,0,{"$f":"$G$22","v":0},null,0]
["WD5","WD5",{"$f":"$C$23","v":"Öffentliche Ämter, Nebenbesch."},null,null,0,{"$f":"$G$23","v":0},null,0]
["WD6","WD6",{"$f":"$C$24","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"$G$24","v":0},null,0]
["WD7","WD7",{"$f":"$C$25","v":"…"},null,null,{"$f":"D95+E95","v":0},{"$f":"$G$25","v":0},null,0]
["WD8","WD8",{"$f":"$C$26","v":"…"},null,null,0,{"$f":"$G$26","v":0},null,0]
["WD9","WD9",{"$f":"$C$27","v":"…"},null,null,0,{"$f":"$G$27","v":0},null,0]
["WD10","WD10",{"$f":"$C$28","v":"…"},null,null,0,{"$f":"$G$28","v":0},null,0,null,{"$f":"$K$28","v":0}]
[null,null,{"$f":"$C$29","v":0}]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$100,B101)","v":"WD0"},{"$f":"B87","v":"WD0"},{"$f":"$C$17","v":"Arbeitsbereich Weitere Dienste"},{"$f":"$D$17","v":"Anzahl "},null,{"$f":"$D$17","v":"Anzahl "},{"$f":"$G$17","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$17","v":"Summe Zeitbedarf in AT"},{"$f":"$J$17","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$17","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
[{"$f":"CONCATENATE($D$100,B102)","v":""},null,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$18","v":"Ausgangs- wert"},{"$f":"$H$18","v":"eigener Faktor"}]
[{"$f":"CONCATENATE($D$100,B103)","v":"WD1"},{"$f":"B89","v":"WD1"},{"$f":"$C$19","v":"Armeeseelsorge"},null,null,{"$f":"D103+E103","v":0},{"$f":"$G$19","v":0},null,{"$f":"F103*IF(ISBLANK(H103),G103,H103)","v":0},null,{"$f":"$K$19","v":"Anzahl Tage pro Jahr"}]
["WD2","WD2",{"$f":"$C$20","v":"Militär- / Bevölkerungsschutzdienst"},null,null,{"$f":"D104+E104","v":0},{"$f":"$G$20","v":0},null,0,null,{"$f":"$K$20","v":"Anzahl Tage pro Jahr"}]
["WD3","WD3",{"$f":"$C$21","v":"WEA"},null,null,0,{"$f":"$G$21","v":0},null,0,null,{"$f":"$K$21","v":"für die Amtsperiode xx geplant"}]
["WD4","WD4",{"$f":"$C$22","v":"Langzeitweiterbildung"},null,null,0,{"$f":"$G$22","v":0},null,0]
["WD5","WD5",{"$f":"$C$23","v":"Öffentliche Ämter, Nebenbesch."},null,null,0,{"$f":"$G$23","v":0},null,0]
["WD6","WD6",{"$f":"$C$24","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"$G$24","v":0},null,0]
["WD7","WD7",{"$f":"$C$25","v":"…"},null,null,0,{"$f":"$G$25","v":0},null,0]
["WD8","WD8",{"$f":"$C$26","v":"…"},null,null,0,{"$f":"$G$26","v":0},null,0]
["WD9","WD9",{"$f":"$C$27","v":"…"},null,null,0,{"$f":"$G$27","v":0},null,0]
["WD10","WD10",{"$f":"$C$28","v":"…"},null,null,0,{"$f":"$G$28","v":0},null,0,null,{"$f":"$K$28","v":0}]
[null,null,{"$f":"$C$29","v":0}]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$114,B115)","v":"WD0"},{"$f":"B101","v":"WD0"},{"$f":"$C$17","v":"Arbeitsbereich Weitere Dienste"},{"$f":"$D$17","v":"Anzahl "},null,{"$f":"$D$17","v":"Anzahl "},{"$f":"$G$17","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$17","v":"Summe Zeitbedarf in AT"},{"$f":"$J$17","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$17","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
[{"$f":"CONCATENATE($D$114,B116)","v":""},null,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$18","v":"Ausgangs- wert"},{"$f":"$H$18","v":"eigener Faktor"}]
[{"$f":"CONCATENATE($D$114,B117)","v":"WD1"},{"$f":"B103","v":"WD1"},{"$f":"$C$19","v":"Armeeseelsorge"},null,null,{"$f":"D117+E117","v":0},{"$f":"$G$19","v":0},null,{"$f":"F117*IF(ISBLANK(H117),G117,H117)","v":0},null,{"$f":"$K$19","v":"Anzahl Tage pro Jahr"}]
["WD2",{"$f":"B104","v":"WD2"},{"$f":"$C$20","v":"Militär- / Bevölkerungsschutzdienst"},null,null,{"$f":"D118+E118","v":0},{"$f":"$G$20","v":0},null,0,null,{"$f":"$K$20","v":"Anzahl Tage pro Jahr"}]
["WD3","WD3",{"$f":"$C$21","v":"WEA"},null,null,0,{"$f":"$G$21","v":0},null,0,null,{"$f":"$K$21","v":"für die Amtsperiode xx geplant"}]
["WD4","WD4",{"$f":"$C$22","v":"Langzeitweiterbildung"},null,null,0,{"$f":"$G$22","v":0},null,0]
["WD5","WD5",{"$f":"$C$23","v":"Öffentliche Ämter, Nebenbesch."},null,null,0,{"$f":"$G$23","v":0},null,0]
["WD6","WD6",{"$f":"$C$24","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"$G$24","v":0},null,0]
["WD7","WD7",{"$f":"$C$25","v":"…"},null,null,{"$f":"D123+E123","v":0},{"$f":"$G$25","v":0},null,0]
["WD8","WD8",{"$f":"$C$26","v":"…"},null,null,0,{"$f":"$G$26","v":0},null,0]
["WD9","WD9",{"$f":"$C$27","v":"…"},null,null,0,{"$f":"$G$27","v":0},null,0]
["WD10","WD10",{"$f":"$C$28","v":"…"},null,null,0,{"$f":"$G$28","v":0},null,0]
[null,null,{"$f":"$C$29","v":0}]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$128,B129)","v":"WD0"},"WD0",{"$f":"$C$17","v":"Arbeitsbereich Weitere Dienste"},{"$f":"$D$17","v":"Anzahl "},null,{"$f":"$D$17","v":"Anzahl "},{"$f":"$G$17","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$17","v":"Summe Zeitbedarf in AT"},{"$f":"$J$17","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$17","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
[{"$f":"CONCATENATE($D$128,B130)","v":""},null,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$18","v":"Ausgangs- wert"},{"$f":"$H$18","v":"eigener Faktor"}]
[{"$f":"CONCATENATE($D$128,B131)","v":"WD1"},{"$f":"B117","v":"WD1"},{"$f":"$C$19","v":"Armeeseelsorge"},null,null,{"$f":"D131+E131","v":0},{"$f":"$G$19","v":0},null,{"$f":"F131*IF(ISBLANK(H131),G131,H131)","v":0},null,{"$f":"$K$19","v":"Anzahl Tage pro Jahr"}]
["WD2",{"$f":"B118","v":"WD2"},{"$f":"$C$20","v":"Militär- / Bevölkerungsschutzdienst"},null,null,{"$f":"D132+E132","v":0},{"$f":"$G$20","v":0},null,0,null,{"$f":"$K$20","v":"Anzahl Tage pro Jahr"}]
["WD3","WD3",{"$f":"$C$21","v":"WEA"},null,null,0,{"$f":"$G$21","v":0},null,0,null,{"$f":"$K$21","v":"für die Amtsperiode xx geplant"}]
["WD4","WD4",{"$f":"$C$22","v":"Langzeitweiterbildung"},null,null,0,{"$f":"$G$22","v":0},null,0]
["WD5","WD5",{"$f":"$C$23","v":"Öffentliche Ämter, Nebenbesch."},null,null,0,{"$f":"$G$23","v":0},null,0]
["WD6","WD6",{"$f":"$C$24","v":"Besondere und übrige Aufgaben"},null,null,0,{"$f":"$G$24","v":0},null,0]
["WD7","WD7",{"$f":"$C$25","v":"…"},null,null,{"$f":"D137+E137","v":0},{"$f":"$G$25","v":0},null,0]
["WD8","WD8",{"$f":"$C$26","v":"…"},null,null,0,{"$f":"$G$26","v":0},null,0]
["WD9","WD9",{"$f":"$C$27","v":"…"},null,null,0,{"$f":"$G$27","v":0},null,0,null,{"$f":"$K$22","v":0}]
["WD10","WD10",{"$f":"$C$28","v":"…"},null,null,0,{"$f":"$G$28","v":0},null,0,null,{"$f":"$K$28","v":0}]
[null,null,{"$f":"$C$29","v":0}]
[null,null,"Pfarrperson"]
[{"$f":"CONCATENATE($D$142,B143)","v":"WD0"},"WD0",{"$f":"$C$17","v":"Arbeitsbereich Weitere Dienste"},{"$f":"$D$17","v":"Anzahl "},null,{"$f":"$D$17","v":"Anzahl "},{"$f":"$G$17","v":"Zeitbedarf in AT pro zugeteilte Grösse "},null,{"$f":"$I$17","v":"Summe Zeitbedarf in AT"},{"$f":"$J$17","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"},{"$f":"$K$17","v":"Erklärungen zu den Berechnung / Kalkulations-Faktoren "}]
[{"$f":"CONCATENATE($D$142,B144)","v":""},null,null,{"$f":"$D$18","v":"Ist"},{"$f":"$E$18","v":"Änderung"},{"$f":"$F$18","v":"Soll"},{"$f":"$G$18","v":"Ausgangs- wert"},{"$f":"$H$18","v":"eigener Faktor"}]
[{"$f":"CONCATENATE($D$142,B145)","v":"WD1"},{"$f":"B131","v":"WD1"},{"$f":"$C$19","v":"Armeeseelsorge"},null,null,{"$f":"D145+E145","v":0},{"$f":"$G$19","v":0},null,{"$f":"F145*IF(ISBLANK(H145),G145,H145)","v":0},null,{"$f":"$K$19","v":"Anzahl Tage pro Jahr"}]
["WD2",{"$f":"B132","v":"WD2"},{"$f":"$C$20","v":"Militär- / Bevölkerungsschutzdienst"},null,null,0,{"$f":"$G$20","v":0},null,0,null,{"$f":"$K$20","v":"Anzahl Tage pro Jahr"}]
["WD3","WD3",{"$f":"$C$21","v":"WEA"},null,null,0,{"$f":"$G$21","v":0},null,0,null,{"$f":"$K$21","v":"für die Amtsperiode xx geplant"}]
["WD4","WD4",{"$f":"$C$22","v":"Langzeitweiterbildung"},null,null,0,{"$f":"$G$22","v":0},null,0]
["WD5","WD5",{"$f":"$C$23","v":"Öffentliche Ämter, Nebenbesch."},null,null,0,{"$f":"$G$23","v":0},null,0]
["WD6","WD6",{"$f":"$C$24","v":"Besondere und übrige Aufgaben"},null,null,{"$f":"D150+E150","v":0},{"$f":"$G$24","v":0},null,{"$f":"F150*IF(ISBLANK(H150),G150,H150)","v":0}]
["WD7","WD7",{"$f":"$C$25","v":"…"},null,null,{"$f":"D151+E151","v":0},{"$f":"$G$25","v":0},null,0]
["WD8","WD8",{"$f":"$C$26","v":"…"},null,null,0,{"$f":"$G$26","v":0},null,0]
["WD9","WD9",{"$f":"$C$27","v":"…"},null,null,0,{"$f":"$G$27","v":0},null,0]
["WD10","WD10",{"$f":"$C$28","v":"…"},null,null,0,{"$f":"$G$28","v":0},null,0]

{"sheet":"Stellenbeschrieb Einzelperson","index":8,"n_rows":145,"n_cols":7,"rows_kept":145,"cut":false,"hidden":false,"merged":[[5,2,5,3],[137,1,142,6],[137,7,142,7],[123,3,123,4],[95,3,95,4],[82,3,82,4],[67,3,67,4],[53,3,53,4],[41,3,41,4],[28,3,28,4],[11,3,11,4],[110,3,110,4]]}
[null,null,"a"]
[null,null,"a"]
[null,null,"a"]
[null,"Pfarramtlicher Aufgaben- und Verantwortungsbereichsbericht"]
[null,null,"a"]
[null,"Pfarrperson: ",null,null,null,{"$f":"IF(ISERROR(VLOOKUP(#REF!,Pfarrpersonen!$A$7:$H$22,4,FALSE)),\"\",VLOOKUP(#REF!,Pfarrpersonen!$A$7:$H$22,4,FALSE))","v":""},{"$f":"IF(ISERROR(VLOOKUP(C6,Pfarrpersonen!$A$7:$H$22,2,FALSE)),\"\",VLOOKUP(C6,Pfarrpersonen!$A$7:$H$22,2,FALSE))","v":""}]
[null,"Pensum: ","a",null,null,{"$f":"IF(ISERROR(VLOOKUP(C6,Pfarrpersonen!$A$7:$H$22,7,FALSE)),\"\",VLOOKUP(C6,Pfarrpersonen!$A$7:$H$22,7,FALSE))","v":""}]
[null,"Zur Verfügung stehende Arbeitszeit:","a",null,null,{"$f":"IF(ISERROR(VLOOKUP(C6,Pfarrpersonen!$A$7:$H$22,8,FALSE)),\"\",VLOOKUP(C6,Pfarrpersonen!$A$7:$H$22,8,FALSE))","v":""},"Arbeitstage"]
[null,"Verplante Arbeitszeit:","a",null,null,{"$f":"SUM(F14:F135)","v":0},"Arbeitstage"]
[null,"Verplantes Pensum:",null,null,null,{"$f":"F9/Pfarrpersonen!B33","v":0}]
[null,null,"a"]
[{"$f":"CONCATENATE($C$6,'A&V_Verk.&GD'!B17)","v":"GD0"},{"$f":"'A&V_Verk.&GD'!C17","v":"Arbeitsbereich Gottesdienst / Kasualien"},{"$f":"'A&V_Verk.&GD'!D17","v":"Anzahl Anlässe pro Jahr"},"Zeitbedarf in AT pro zugeteilte Grösse ",null,{"$f":"'A&V_Verk.&GD'!I17","v":"Summe Zeitbedarf in AT"},{"$f":"'A&V_Verk.&GD'!J17","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"}]
[null,null,"a","Ausgangs- wert","eigener Faktor"]
[{"$f":"CONCATENATE($C$6,'A&V_Verk.&GD'!B19)","v":"GD1"},{"$f":"IF(ISERROR(VLOOKUP($A14,'A&V_Verk.&GD'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A14,'A&V_Verk.&GD'!$A:$J,3,FALSE)))","v":"Predigtgottesdienste"},{"$f":"IF(ISERROR(VLOOKUP($A14,'A&V_Verk.&GD'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A14,'A&V_Verk.&GD'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A14,'A&V_Verk.&GD'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A14,'A&V_Verk.&GD'!$A:$J,7,FALSE)))","v":1.2},{"$f":"IF(ISERROR(VLOOKUP($A14,'A&V_Verk.&GD'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A14,'A&V_Verk.&GD'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A14,'A&V_Verk.&GD'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A14,'A&V_Verk.&GD'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A14,'A&V_Verk.&GD'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A14,'A&V_Verk.&GD'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Verk.&GD'!B20)","v":"GD2"},{"$f":"IF(ISERROR(VLOOKUP($A15,'A&V_Verk.&GD'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A15,'A&V_Verk.&GD'!$A:$J,3,FALSE)))","v":"Festtagsgottesdienste"},{"$f":"IF(ISERROR(VLOOKUP($A15,'A&V_Verk.&GD'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A15,'A&V_Verk.&GD'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A15,'A&V_Verk.&GD'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A15,'A&V_Verk.&GD'!$A:$J,7,FALSE)))","v":1.5},{"$f":"IF(ISERROR(VLOOKUP($A15,'A&V_Verk.&GD'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A15,'A&V_Verk.&GD'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A15,'A&V_Verk.&GD'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A15,'A&V_Verk.&GD'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A15,'A&V_Verk.&GD'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A15,'A&V_Verk.&GD'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Verk.&GD'!B21)","v":"GD3"},{"$f":"IF(ISERROR(VLOOKUP($A16,'A&V_Verk.&GD'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A16,'A&V_Verk.&GD'!$A:$J,3,FALSE)))","v":"Liturgische Feiern"},{"$f":"IF(ISERROR(VLOOKUP($A16,'A&V_Verk.&GD'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A16,'A&V_Verk.&GD'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A16,'A&V_Verk.&GD'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A16,'A&V_Verk.&GD'!$A:$J,7,FALSE)))","v":0.5},{"$f":"IF(ISERROR(VLOOKUP($A16,'A&V_Verk.&GD'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A16,'A&V_Verk.&GD'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A16,'A&V_Verk.&GD'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A16,'A&V_Verk.&GD'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A16,'A&V_Verk.&GD'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A16,'A&V_Verk.&GD'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Verk.&GD'!B22)","v":"GD4"},{"$f":"IF(ISERROR(VLOOKUP($A17,'A&V_Verk.&GD'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A17,'A&V_Verk.&GD'!$A:$J,3,FALSE)))","v":"Abdankungen"},{"$f":"IF(ISERROR(VLOOKUP($A17,'A&V_Verk.&GD'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A17,'A&V_Verk.&GD'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A17,'A&V_Verk.&GD'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A17,'A&V_Verk.&GD'!$A:$J,7,FALSE)))","v":1.5},{"$f":"IF(ISERROR(VLOOKUP($A17,'A&V_Verk.&GD'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A17,'A&V_Verk.&GD'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A17,'A&V_Verk.&GD'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A17,'A&V_Verk.&GD'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A17,'A&V_Verk.&GD'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A17,'A&V_Verk.&GD'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Verk.&GD'!B23)","v":"GD5"},{"$f":"IF(ISERROR(VLOOKUP($A18,'A&V_Verk.&GD'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A18,'A&V_Verk.&GD'!$A:$J,3,FALSE)))","v":"Beisetzung am Grab"},{"$f":"IF(ISERROR(VLOOKUP($A18,'A&V_Verk.&GD'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A18,'A&V_Verk.&GD'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A18,'A&V_Verk.&GD'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A18,'A&V_Verk.&GD'!$A:$J,7,FALSE)))","v":0.8},{"$f":"IF(ISERROR(VLOOKUP($A18,'A&V_Verk.&GD'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A18,'A&V_Verk.&GD'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A18,'A&V_Verk.&GD'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A18,'A&V_Verk.&GD'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A18,'A&V_Verk.&GD'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A18,'A&V_Verk.&GD'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Verk.&GD'!B24)","v":"GD6"},{"$f":"IF(ISERROR(VLOOKUP($A19,'A&V_Verk.&GD'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A19,'A&V_Verk.&GD'!$A:$J,3,FALSE)))","v":"Taufen (im Gemeindegottesdienst)"},{"$f":"IF(ISERROR(VLOOKUP($A19,'A&V_Verk.&GD'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A19,'A&V_Verk.&GD'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A19,'A&V_Verk.&GD'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A19,'A&V_Verk.&GD'!$A:$J,7,FALSE)))","v":0.5},{"$f":"IF(ISERROR(VLOOKUP($A19,'A&V_Verk.&GD'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A19,'A&V_Verk.&GD'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A19,'A&V_Verk.&GD'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A19,'A&V_Verk.&GD'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A19,'A&V_Verk.&GD'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A19,'A&V_Verk.&GD'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Verk.&GD'!B25)","v":"GD7"},{"$f":"IF(ISERROR(VLOOKUP($A20,'A&V_Verk.&GD'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A20,'A&V_Verk.&GD'!$A:$J,3,FALSE)))","v":"Trauungen als eigene gottesdienstliche Feier"},{"$f":"IF(ISERROR(VLOOKUP($A20,'A&V_Verk.&GD'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A20,'A&V_Verk.&GD'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A20,'A&V_Verk.&GD'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A20,'A&V_Verk.&GD'!$A:$J,7,FALSE)))","v":1.5},{"$f":"IF(ISERROR(VLOOKUP($A20,'A&V_Verk.&GD'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A20,'A&V_Verk.&GD'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A20,'A&V_Verk.&GD'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A20,'A&V_Verk.&GD'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A20,'A&V_Verk.&GD'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A20,'A&V_Verk.&GD'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Verk.&GD'!B26)","v":"GD8"},{"$f":"IF(ISERROR(VLOOKUP($A21,'A&V_Verk.&GD'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A21,'A&V_Verk.&GD'!$A:$J,3,FALSE)))","v":"Taufen als eigene gottesdienstliche Feier"},{"$f":"IF(ISERROR(VLOOKUP($A21,'A&V_Verk.&GD'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A21,'A&V_Verk.&GD'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A21,'A&V_Verk.&GD'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A21,'A&V_Verk.&GD'!$A:$J,7,FALSE)))","v":1},{"$f":"IF(ISERROR(VLOOKUP($A21,'A&V_Verk.&GD'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A21,'A&V_Verk.&GD'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A21,'A&V_Verk.&GD'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A21,'A&V_Verk.&GD'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A21,'A&V_Verk.&GD'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A21,'A&V_Verk.&GD'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Verk.&GD'!B27)","v":"GD9"},{"$f":"IF(ISERROR(VLOOKUP($A22,'A&V_Verk.&GD'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A22,'A&V_Verk.&GD'!$A:$J,3,FALSE)))","v":"Heim-Gottesdienste"},{"$f":"IF(ISERROR(VLOOKUP($A22,'A&V_Verk.&GD'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A22,'A&V_Verk.&GD'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A22,'A&V_Verk.&GD'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A22,'A&V_Verk.&GD'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A22,'A&V_Verk.&GD'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A22,'A&V_Verk.&GD'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A22,'A&V_Verk.&GD'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A22,'A&V_Verk.&GD'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A22,'A&V_Verk.&GD'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A22,'A&V_Verk.&GD'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Verk.&GD'!B28)","v":"GD10"},{"$f":"IF(ISERROR(VLOOKUP($A23,'A&V_Verk.&GD'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A23,'A&V_Verk.&GD'!$A:$J,3,FALSE)))","v":"Besondere und übrige Aufgaben"},{"$f":"IF(ISERROR(VLOOKUP($A23,'A&V_Verk.&GD'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A23,'A&V_Verk.&GD'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A23,'A&V_Verk.&GD'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A23,'A&V_Verk.&GD'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A23,'A&V_Verk.&GD'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A23,'A&V_Verk.&GD'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A23,'A&V_Verk.&GD'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A23,'A&V_Verk.&GD'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A23,'A&V_Verk.&GD'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A23,'A&V_Verk.&GD'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Verk.&GD'!B29)","v":"GD11"},{"$f":"IF(ISERROR(VLOOKUP($A24,'A&V_Verk.&GD'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A24,'A&V_Verk.&GD'!$A:$J,3,FALSE)))","v":"…"},{"$f":"IF(ISERROR(VLOOKUP($A24,'A&V_Verk.&GD'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A24,'A&V_Verk.&GD'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A24,'A&V_Verk.&GD'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A24,'A&V_Verk.&GD'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A24,'A&V_Verk.&GD'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A24,'A&V_Verk.&GD'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A24,'A&V_Verk.&GD'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A24,'A&V_Verk.&GD'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A24,'A&V_Verk.&GD'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A24,'A&V_Verk.&GD'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Verk.&GD'!B30)","v":"GD12"},{"$f":"IF(ISERROR(VLOOKUP($A25,'A&V_Verk.&GD'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A25,'A&V_Verk.&GD'!$A:$J,3,FALSE)))","v":"…"},{"$f":"IF(ISERROR(VLOOKUP($A25,'A&V_Verk.&GD'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A25,'A&V_Verk.&GD'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A25,'A&V_Verk.&GD'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A25,'A&V_Verk.&GD'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A25,'A&V_Verk.&GD'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A25,'A&V_Verk.&GD'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A25,'A&V_Verk.&GD'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A25,'A&V_Verk.&GD'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A25,'A&V_Verk.&GD'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A25,'A&V_Verk.&GD'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Verk.&GD'!B31)","v":"GD13"},{"$f":"IF(ISERROR(VLOOKUP($A26,'A&V_Verk.&GD'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A26,'A&V_Verk.&GD'!$A:$J,3,FALSE)))","v":"…"},{"$f":"IF(ISERROR(VLOOKUP($A26,'A&V_Verk.&GD'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A26,'A&V_Verk.&GD'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A26,'A&V_Verk.&GD'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A26,'A&V_Verk.&GD'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A26,'A&V_Verk.&GD'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A26,'A&V_Verk.&GD'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A26,'A&V_Verk.&GD'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A26,'A&V_Verk.&GD'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A26,'A&V_Verk.&GD'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A26,'A&V_Verk.&GD'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Verk.&GD'!B32)","v":"GD14"},{"$f":"IF(ISERROR(VLOOKUP($A27,'A&V_Verk.&GD'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A27,'A&V_Verk.&GD'!$A:$J,3,FALSE)))","v":"…"},{"$f":"IF(ISERROR(VLOOKUP($A27,'A&V_Verk.&GD'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A27,'A&V_Verk.&GD'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A27,'A&V_Verk.&GD'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A27,'A&V_Verk.&GD'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A27,'A&V_Verk.&GD'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A27,'A&V_Verk.&GD'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A27,'A&V_Verk.&GD'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A27,'A&V_Verk.&GD'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A27,'A&V_Verk.&GD'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A27,'A&V_Verk.&GD'!$A:$J,10,FALSE)))","v":0}]
[null,null,"a"]
[{"$f":"CONCATENATE($C$6,'A&V_Diak.&Seels.'!B17)","v":"SEE0"},{"$f":"'A&V_Diak.&Seels.'!C17","v":"Arbeitsbereich Seelsorge"},{"$f":"'A&V_Diak.&Seels.'!D17","v":"Anzahl Anlässe pro Jahr"},"Zeitbedarf in AT pro zugeteilte Grösse ",null,{"$f":"'A&V_Diak.&Seels.'!I17","v":"Summe Zeitbedarf in AT"},{"$f":"'A&V_Diak.&Seels.'!J17","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"}]
[null,null,"a","Ausgangs- wert","eigener Faktor"]
[{"$f":"CONCATENATE($C$6,'A&V_Diak.&Seels.'!B19)","v":"SEE1"},{"$f":"IF(ISERROR(VLOOKUP($A31,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A31,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)))","v":"Seelsorge in der Gemeinde \n(Anzahl zugewandte Mitglieder)"},{"$f":"IF(ISERROR(VLOOKUP($A31,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A31,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A31,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A31,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)))","v":1.1454753722794961E-2},{"$f":"IF(ISERROR(VLOOKUP($A31,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A31,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A31,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A31,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Diak.&Seels.'!B20)","v":"SEE2"},{"$f":"IF(ISERROR(VLOOKUP($A32,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A32,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)))","v":"Betreuung von Gruppen \n(AZ Gruppen)"},{"$f":"IF(ISERROR(VLOOKUP($A32,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A32,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A32,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A32,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)))","v":1},{"$f":"IF(ISERROR(VLOOKUP($A32,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A32,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A32,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A32,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A32,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A32,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Diak.&Seels.'!B21)","v":"SEE3"},{"$f":"IF(ISERROR(VLOOKUP($A33,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A33,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)))","v":"Besuche an Institutionen "},{"$f":"IF(ISERROR(VLOOKUP($A33,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A33,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A33,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A33,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)))","v":0.11454753722794959},{"$f":"IF(ISERROR(VLOOKUP($A33,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A33,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A33,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A33,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A33,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A33,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Diak.&Seels.'!B22)","v":"SEE4"},{"$f":"IF(ISERROR(VLOOKUP($A34,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A34,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)))","v":"Notfallseelsorge"},{"$f":"IF(ISERROR(VLOOKUP($A34,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A34,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A34,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A34,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A34,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A34,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A34,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A34,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A34,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A34,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Diak.&Seels.'!B23)","v":"SEE5"},{"$f":"IF(ISERROR(VLOOKUP($A35,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A35,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)))","v":"Besondere und übrige Aufgaben"},{"$f":"IF(ISERROR(VLOOKUP($A35,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A35,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A35,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A35,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A35,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A35,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A35,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A35,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A35,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A35,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Diak.&Seels.'!B24)","v":"SEE6"},{"$f":"IF(ISERROR(VLOOKUP($A36,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A36,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)))","v":"…"},{"$f":"IF(ISERROR(VLOOKUP($A36,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A36,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A36,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A36,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A36,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A36,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A36,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A36,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A36,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A36,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Diak.&Seels.'!B25)","v":"SEE7"},{"$f":"IF(ISERROR(VLOOKUP($A37,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A37,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)))","v":"…"},{"$f":"IF(ISERROR(VLOOKUP($A37,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A37,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A37,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A37,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A37,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A37,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A37,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A37,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A37,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A37,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Diak.&Seels.'!B26)","v":"SEE8"},{"$f":"IF(ISERROR(VLOOKUP($A38,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A38,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)))","v":"…"},{"$f":"IF(ISERROR(VLOOKUP($A38,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A38,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A38,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A38,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A38,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A38,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A38,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A38,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A38,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A38,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Diak.&Seels.'!B27)","v":"SEE9"},{"$f":"IF(ISERROR(VLOOKUP($A39,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A39,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)))","v":"…"},{"$f":"IF(ISERROR(VLOOKUP($A39,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A39,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A39,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A39,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A39,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A39,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A39,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A39,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A39,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A39,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Diak.&Seels.'!B28)","v":"SEE10"},{"$f":"IF(ISERROR(VLOOKUP($A40,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A40,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)))","v":"…"},{"$f":"IF(ISERROR(VLOOKUP($A40,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A40,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A40,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A40,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A40,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A40,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A40,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A40,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A40,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A40,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)))","v":0}]
[null,null,"a"]
[{"$f":"CONCATENATE($C$6,'A&V_Diak.&Seels.'!B159)","v":"D0"},{"$f":"'A&V_Diak.&Seels.'!C159","v":"Arbeitsbereich Diakonie"},{"$f":"'A&V_Diak.&Seels.'!D159","v":"Anzahl  Stunden"},"Zeitbedarf in AT pro zugeteilte Grösse ",null,{"$f":"'A&V_Diak.&Seels.'!I159","v":"Summe Zeitbedarf in AT"},{"$f":"'A&V_Diak.&Seels.'!J159","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"}]
[null,null,"a","Ausgangs- wert","eigener Faktor"]
[{"$f":"CONCATENATE($C$6,'A&V_Diak.&Seels.'!B161)","v":"D1"},{"$f":"IF(ISERROR(VLOOKUP($A44,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A44,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)))","v":"Veranstaltungen (AZ Stunden der Anlässe-> +AZ Std. * AZ Anlässe)"},{"$f":"IF(ISERROR(VLOOKUP($A44,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A44,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A44,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A44,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)))","v":0.1718213058419244},{"$f":"IF(ISERROR(VLOOKUP($A44,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A44,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A44,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A44,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A44,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A44,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Diak.&Seels.'!B162)","v":"D2"},{"$f":"IF(ISERROR(VLOOKUP($A45,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A45,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)))","v":"Projekte (va Bene, letzte Hilfe etc.)"},{"$f":"IF(ISERROR(VLOOKUP($A45,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A45,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A45,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A45,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)))","v":0.11454753722794959},{"$f":"IF(ISERROR(VLOOKUP($A45,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A45,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A45,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A45,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A45,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A45,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Diak.&Seels.'!B163)","v":"D3"},{"$f":"IF(ISERROR(VLOOKUP($A46,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A46,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)))","v":"Gruppen/Freiwillige"},{"$f":"IF(ISERROR(VLOOKUP($A46,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A46,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A46,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A46,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)))","v":0.11454753722794959},{"$f":"IF(ISERROR(VLOOKUP($A46,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A46,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A46,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A46,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A46,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A46,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Diak.&Seels.'!B164)","v":"D4"},{"$f":"IF(ISERROR(VLOOKUP($A47,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A47,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)))","v":"Besondere und übrige Aufgaben"},{"$f":"IF(ISERROR(VLOOKUP($A47,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A47,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A47,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A47,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A47,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A47,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A47,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A47,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A47,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A47,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Diak.&Seels.'!B165)","v":"D5"},{"$f":"IF(ISERROR(VLOOKUP($A48,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A48,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)))","v":"…"},{"$f":"IF(ISERROR(VLOOKUP($A48,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A48,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A48,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A48,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A48,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A48,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A48,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A48,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A48,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A48,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Diak.&Seels.'!B166)","v":"D6"},{"$f":"IF(ISERROR(VLOOKUP($A49,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A49,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)))","v":"…"},{"$f":"IF(ISERROR(VLOOKUP($A49,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A49,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A49,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A49,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A49,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A49,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A49,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A49,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A49,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A49,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Diak.&Seels.'!B167)","v":"D7"},{"$f":"IF(ISERROR(VLOOKUP($A50,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A50,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)))","v":"…"},{"$f":"IF(ISERROR(VLOOKUP($A50,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A50,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A50,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A50,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A50,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A50,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A50,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A50,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A50,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A50,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Diak.&Seels.'!B168)","v":"D8"},{"$f":"IF(ISERROR(VLOOKUP($A51,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A51,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)))","v":"…"},{"$f":"IF(ISERROR(VLOOKUP($A51,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A51,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A51,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A51,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A51,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A51,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A51,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A51,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A51,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A51,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Diak.&Seels.'!B169)","v":"D9"},{"$f":"IF(ISERROR(VLOOKUP($A52,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A52,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)))","v":"…"},{"$f":"IF(ISERROR(VLOOKUP($A52,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A52,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A52,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A52,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A52,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A52,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A52,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A52,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A52,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A52,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)))","v":0}]
[null,null,"a"]
[{"$f":"CONCATENATE($C$6,'A&V_Diak.&Seels.'!B290)","v":"SEN0"},{"$f":"'A&V_Diak.&Seels.'!C290","v":"Arbeitsbereich Seniorenarbeit"},{"$f":"'A&V_Diak.&Seels.'!D290","v":"Anzahl "},"Zeitbedarf in AT pro zugeteilte Grösse ",null,{"$f":"'A&V_Diak.&Seels.'!I290","v":"Summe Zeitbedarf in AT"},{"$f":"'A&V_Diak.&Seels.'!J290","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"}]
[null,null,"a","Ausgangs- wert","eigener Faktor"]
[{"$f":"CONCATENATE($C$6,'A&V_Diak.&Seels.'!B292)","v":"SEN1"},{"$f":"IF(ISERROR(VLOOKUP($A56,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A56,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)))","v":"Veranstaltungen (Seniorennachmittage, Ausflüge, Pilgern, AZ Stunden der Anlässe)"},{"$f":"IF(ISERROR(VLOOKUP($A56,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A56,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A56,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A56,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)))","v":0.1718213058419244},{"$f":"IF(ISERROR(VLOOKUP($A56,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A56,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A56,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A56,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A56,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A56,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Diak.&Seels.'!B293)","v":"SEN2"},{"$f":"IF(ISERROR(VLOOKUP($A57,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A57,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)))","v":"Seniorenreisen (Tagesausflüge, Tagesreisen, AZ Reisetage)"},{"$f":"IF(ISERROR(VLOOKUP($A57,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A57,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A57,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A57,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)))","v":1.5},{"$f":"IF(ISERROR(VLOOKUP($A57,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A57,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A57,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A57,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A57,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A57,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Diak.&Seels.'!B294)","v":"SEN3"},{"$f":"IF(ISERROR(VLOOKUP($A58,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A58,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)))","v":"Seniorenferien (Mehrtägige Reisen, AZ Reisetage)"},{"$f":"IF(ISERROR(VLOOKUP($A58,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A58,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A58,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A58,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)))","v":1.5},{"$f":"IF(ISERROR(VLOOKUP($A58,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A58,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A58,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A58,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A58,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A58,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Diak.&Seels.'!B295)","v":"SEN4"},{"$f":"IF(ISERROR(VLOOKUP($A59,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A59,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)))","v":"Seniorengruppen/Freiwillige (AZ Stunden)"},{"$f":"IF(ISERROR(VLOOKUP($A59,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A59,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A59,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A59,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)))","v":0.11454753722794959},{"$f":"IF(ISERROR(VLOOKUP($A59,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A59,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A59,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A59,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A59,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A59,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Diak.&Seels.'!B296)","v":"SEN5"},{"$f":"IF(ISERROR(VLOOKUP($A60,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A60,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)))","v":"Geburtstagsbesuche"},{"$f":"IF(ISERROR(VLOOKUP($A60,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A60,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A60,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A60,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)))","v":0.11454753722794959},{"$f":"IF(ISERROR(VLOOKUP($A60,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A60,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A60,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A60,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A60,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A60,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Diak.&Seels.'!B297)","v":"SEN6"},{"$f":"IF(ISERROR(VLOOKUP($A61,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A61,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)))","v":"Besondere und übrige Aufgaben"},{"$f":"IF(ISERROR(VLOOKUP($A61,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A61,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A61,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A61,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A61,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A61,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A61,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A61,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A61,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A61,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Diak.&Seels.'!B298)","v":"SEN7"},{"$f":"IF(ISERROR(VLOOKUP($A62,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A62,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)))","v":"…"},{"$f":"IF(ISERROR(VLOOKUP($A62,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A62,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A62,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A62,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A62,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A62,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A62,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A62,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A62,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A62,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Diak.&Seels.'!B299)","v":"SEN8"},{"$f":"IF(ISERROR(VLOOKUP($A63,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A63,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)))","v":"…"},{"$f":"IF(ISERROR(VLOOKUP($A63,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A63,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A63,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A63,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A63,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A63,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A63,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A63,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A63,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A63,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Diak.&Seels.'!B300)","v":"SEN9"},{"$f":"IF(ISERROR(VLOOKUP($A64,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A64,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)))","v":"…"},{"$f":"IF(ISERROR(VLOOKUP($A64,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A64,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A64,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A64,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A64,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A64,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A64,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A64,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A64,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A64,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Diak.&Seels.'!B301)","v":"SEN10"},{"$f":"IF(ISERROR(VLOOKUP($A65,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A65,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)))","v":"…"},{"$f":"IF(ISERROR(VLOOKUP($A65,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A65,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A65,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A65,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A65,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A65,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A65,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A65,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A65,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A65,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Diak.&Seels.'!B302)","v":"SEN11"},{"$f":"IF(ISERROR(VLOOKUP($A66,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A66,'A&V_Diak.&Seels.'!$A:$J,3,FALSE)))","v":"…"},{"$f":"IF(ISERROR(VLOOKUP($A66,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A66,'A&V_Diak.&Seels.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A66,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A66,'A&V_Diak.&Seels.'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A66,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A66,'A&V_Diak.&Seels.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A66,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A66,'A&V_Diak.&Seels.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A66,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A66,'A&V_Diak.&Seels.'!$A:$J,10,FALSE)))","v":0}]
[null,null,"a"]
[{"$f":"CONCATENATE($C$6,'A&V_Bild.&Spirit.'!B17)","v":"K0"},{"$f":"'A&V_Bild.&Spirit.'!C17","v":"Arbeitsbereich Konfirmandenarbeit und rpg"},{"$f":"'A&V_Bild.&Spirit.'!D17","v":"Anzahl "},"Zeitbedarf in AT pro zugeteilte Grösse ",null,{"$f":"'A&V_Bild.&Spirit.'!I17","v":"Summe Zeitbedarf in AT"},{"$f":"'A&V_Bild.&Spirit.'!J17","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"}]
[null,null,"a","Ausgangs- wert","eigener Faktor"]
[{"$f":"CONCATENATE($C$6,'A&V_Bild.&Spirit.'!B19)","v":"K1"},{"$f":"IF(ISERROR(VLOOKUP($A70,'A&V_Bild.&Spirit.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A70,'A&V_Bild.&Spirit.'!$A:$J,3,FALSE)))","v":"Konfirmandenunterricht (AZ Lektionen)"},{"$f":"IF(ISERROR(VLOOKUP($A70,'A&V_Bild.&Spirit.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A70,'A&V_Bild.&Spirit.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A70,'A&V_Bild.&Spirit.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A70,'A&V_Bild.&Spirit.'!$A:$J,7,FALSE)))","v":0.22909507445589919},{"$f":"IF(ISERROR(VLOOKUP($A70,'A&V_Bild.&Spirit.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A70,'A&V_Bild.&Spirit.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A70,'A&V_Bild.&Spirit.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A70,'A&V_Bild.&Spirit.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A70,'A&V_Bild.&Spirit.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A70,'A&V_Bild.&Spirit.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Bild.&Spirit.'!B20)","v":"K2"},{"$f":"IF(ISERROR(VLOOKUP($A71,'A&V_Bild.&Spirit.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A71,'A&V_Bild.&Spirit.'!$A:$J,3,FALSE)))","v":"Juki-Lektionen"},{"$f":"IF(ISERROR(VLOOKUP($A71,'A&V_Bild.&Spirit.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A71,'A&V_Bild.&Spirit.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A71,'A&V_Bild.&Spirit.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A71,'A&V_Bild.&Spirit.'!$A:$J,7,FALSE)))","v":0.22909507445589919},{"$f":"IF(ISERROR(VLOOKUP($A71,'A&V_Bild.&Spirit.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A71,'A&V_Bild.&Spirit.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A71,'A&V_Bild.&Spirit.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A71,'A&V_Bild.&Spirit.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A71,'A&V_Bild.&Spirit.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A71,'A&V_Bild.&Spirit.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Bild.&Spirit.'!B21)","v":"K3"},{"$f":"IF(ISERROR(VLOOKUP($A72,'A&V_Bild.&Spirit.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A72,'A&V_Bild.&Spirit.'!$A:$J,3,FALSE)))","v":"Sonstige Angebote rpg (AZ Lektionen)"},{"$f":"IF(ISERROR(VLOOKUP($A72,'A&V_Bild.&Spirit.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A72,'A&V_Bild.&Spirit.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A72,'A&V_Bild.&Spirit.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A72,'A&V_Bild.&Spirit.'!$A:$J,7,FALSE)))","v":0.22909507445589919},{"$f":"IF(ISERROR(VLOOKUP($A72,'A&V_Bild.&Spirit.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A72,'A&V_Bild.&Spirit.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A72,'A&V_Bild.&Spirit.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A72,'A&V_Bild.&Spirit.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A72,'A&V_Bild.&Spirit.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A72,'A&V_Bild.&Spirit.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Bild.&Spirit.'!B22)","v":"K4"},{"$f":"IF(ISERROR(VLOOKUP($A73,'A&V_Bild.&Spirit.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A73,'A&V_Bild.&Spirit.'!$A:$J,3,FALSE)))","v":"Projekttage"},{"$f":"IF(ISERROR(VLOOKUP($A73,'A&V_Bild.&Spirit.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A73,'A&V_Bild.&Spirit.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A73,'A&V_Bild.&Spirit.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A73,'A&V_Bild.&Spirit.'!$A:$J,7,FALSE)))","v":1.5},{"$f":"IF(ISERROR(VLOOKUP($A73,'A&V_Bild.&Spirit.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A73,'A&V_Bild.&Spirit.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A73,'A&V_Bild.&Spirit.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A73,'A&V_Bild.&Spirit.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A73,'A&V_Bild.&Spirit.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A73,'A&V_Bild.&Spirit.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Bild.&Spirit.'!B23)","v":"K5"},{"$f":"IF(ISERROR(VLOOKUP($A74,'A&V_Bild.&Spirit.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A74,'A&V_Bild.&Spirit.'!$A:$J,3,FALSE)))","v":"Lager (AZ Tage)"},{"$f":"IF(ISERROR(VLOOKUP($A74,'A&V_Bild.&Spirit.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A74,'A&V_Bild.&Spirit.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A74,'A&V_Bild.&Spirit.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A74,'A&V_Bild.&Spirit.'!$A:$J,7,FALSE)))","v":1.5},{"$f":"IF(ISERROR(VLOOKUP($A74,'A&V_Bild.&Spirit.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A74,'A&V_Bild.&Spirit.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A74,'A&V_Bild.&Spirit.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A74,'A&V_Bild.&Spirit.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A74,'A&V_Bild.&Spirit.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A74,'A&V_Bild.&Spirit.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Bild.&Spirit.'!B24)","v":"K6"},{"$f":"IF(ISERROR(VLOOKUP($A75,'A&V_Bild.&Spirit.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A75,'A&V_Bild.&Spirit.'!$A:$J,3,FALSE)))","v":"Gemeindeferien (AZ Ferientage)"},{"$f":"IF(ISERROR(VLOOKUP($A75,'A&V_Bild.&Spirit.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A75,'A&V_Bild.&Spirit.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A75,'A&V_Bild.&Spirit.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A75,'A&V_Bild.&Spirit.'!$A:$J,7,FALSE)))","v":1.5},{"$f":"IF(ISERROR(VLOOKUP($A75,'A&V_Bild.&Spirit.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A75,'A&V_Bild.&Spirit.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A75,'A&V_Bild.&Spirit.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A75,'A&V_Bild.&Spirit.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A75,'A&V_Bild.&Spirit.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A75,'A&V_Bild.&Spirit.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Bild.&Spirit.'!B25)","v":"K7"},{"$f":"IF(ISERROR(VLOOKUP($A76,'A&V_Bild.&Spirit.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A76,'A&V_Bild.&Spirit.'!$A:$J,3,FALSE)))","v":"Besondere und übrige Aufgaben"},{"$f":"IF(ISERROR(VLOOKUP($A76,'A&V_Bild.&Spirit.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A76,'A&V_Bild.&Spirit.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A76,'A&V_Bild.&Spirit.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A76,'A&V_Bild.&Spirit.'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A76,'A&V_Bild.&Spirit.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A76,'A&V_Bild.&Spirit.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A76,'A&V_Bild.&Spirit.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A76,'A&V_Bild.&Spirit.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A76,'A&V_Bild.&Spirit.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A76,'A&V_Bild.&Spirit.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Bild.&Spirit.'!B26)","v":"K8"},{"$f":"IF(ISERROR(VLOOKUP($A77,'A&V_Bild.&Spirit.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A77,'A&V_Bild.&Spirit.'!$A:$J,3,FALSE)))","v":"…"},{"$f":"IF(ISERROR(VLOOKUP($A77,'A&V_Bild.&Spirit.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A77,'A&V_Bild.&Spirit.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A77,'A&V_Bild.&Spirit.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A77,'A&V_Bild.&Spirit.'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A77,'A&V_Bild.&Spirit.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A77,'A&V_Bild.&Spirit.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A77,'A&V_Bild.&Spirit.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A77,'A&V_Bild.&Spirit.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A77,'A&V_Bild.&Spirit.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A77,'A&V_Bild.&Spirit.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Bild.&Spirit.'!B27)","v":"K9"},{"$f":"IF(ISERROR(VLOOKUP($A78,'A&V_Bild.&Spirit.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A78,'A&V_Bild.&Spirit.'!$A:$J,3,FALSE)))","v":"…"},{"$f":"IF(ISERROR(VLOOKUP($A78,'A&V_Bild.&Spirit.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A78,'A&V_Bild.&Spirit.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A78,'A&V_Bild.&Spirit.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A78,'A&V_Bild.&Spirit.'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A78,'A&V_Bild.&Spirit.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A78,'A&V_Bild.&Spirit.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A78,'A&V_Bild.&Spirit.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A78,'A&V_Bild.&Spirit.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A78,'A&V_Bild.&Spirit.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A78,'A&V_Bild.&Spirit.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Bild.&Spirit.'!B28)","v":"K10"},{"$f":"IF(ISERROR(VLOOKUP($A79,'A&V_Bild.&Spirit.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A79,'A&V_Bild.&Spirit.'!$A:$J,3,FALSE)))","v":"…"},{"$f":"IF(ISERROR(VLOOKUP($A79,'A&V_Bild.&Spirit.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A79,'A&V_Bild.&Spirit.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A79,'A&V_Bild.&Spirit.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A79,'A&V_Bild.&Spirit.'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A79,'A&V_Bild.&Spirit.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A79,'A&V_Bild.&Spirit.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A79,'A&V_Bild.&Spirit.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A79,'A&V_Bild.&Spirit.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A79,'A&V_Bild.&Spirit.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A79,'A&V_Bild.&Spirit.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Bild.&Spirit.'!B29)","v":"K11"},{"$f":"IF(ISERROR(VLOOKUP($A80,'A&V_Bild.&Spirit.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A80,'A&V_Bild.&Spirit.'!$A:$J,3,FALSE)))","v":"…"},{"$f":"IF(ISERROR(VLOOKUP($A80,'A&V_Bild.&Spirit.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A80,'A&V_Bild.&Spirit.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A80,'A&V_Bild.&Spirit.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A80,'A&V_Bild.&Spirit.'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A80,'A&V_Bild.&Spirit.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A80,'A&V_Bild.&Spirit.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A80,'A&V_Bild.&Spirit.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A80,'A&V_Bild.&Spirit.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A80,'A&V_Bild.&Spirit.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A80,'A&V_Bild.&Spirit.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Bild.&Spirit.'!B30)","v":"K12"},{"$f":"IF(ISERROR(VLOOKUP($A81,'A&V_Bild.&Spirit.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A81,'A&V_Bild.&Spirit.'!$A:$J,3,FALSE)))","v":"…"},{"$f":"IF(ISERROR(VLOOKUP($A81,'A&V_Bild.&Spirit.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A81,'A&V_Bild.&Spirit.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A81,'A&V_Bild.&Spirit.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A81,'A&V_Bild.&Spirit.'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A81,'A&V_Bild.&Spirit.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A81,'A&V_Bild.&Spirit.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A81,'A&V_Bild.&Spirit.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A81,'A&V_Bild.&Spirit.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A81,'A&V_Bild.&Spirit.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A81,'A&V_Bild.&Spirit.'!$A:$J,10,FALSE)))","v":0}]
[null,null,"a"]
[{"$f":"CONCATENATE($C$6,'A&V_Bild.&Spirit.'!B183)","v":"E0"},{"$f":"'A&V_Bild.&Spirit.'!C183","v":"Arbeitsbereich Erwachsenenbildung"},{"$f":"'A&V_Bild.&Spirit.'!D183","v":"Anzahl "},"Zeitbedarf in AT pro zugeteilte Grösse ",null,{"$f":"'A&V_Bild.&Spirit.'!I183","v":"Summe Zeitbedarf in AT"},{"$f":"'A&V_Bild.&Spirit.'!J183","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"}]
[null,null,"a","Ausgangs- wert","eigener Faktor"]
[{"$f":"CONCATENATE($C$6,'A&V_Bild.&Spirit.'!B185)","v":"E1"},{"$f":"IF(ISERROR(VLOOKUP($A85,'A&V_Bild.&Spirit.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A85,'A&V_Bild.&Spirit.'!$A:$J,3,FALSE)))","v":"Veranstaltungen (Bildungsveranstaltungen, Ausflüge, Pilgern, AZ Stunden der Anlässe)"},{"$f":"IF(ISERROR(VLOOKUP($A85,'A&V_Bild.&Spirit.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A85,'A&V_Bild.&Spirit.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A85,'A&V_Bild.&Spirit.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A85,'A&V_Bild.&Spirit.'!$A:$J,7,FALSE)))","v":0.1718213058419244},{"$f":"IF(ISERROR(VLOOKUP($A85,'A&V_Bild.&Spirit.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A85,'A&V_Bild.&Spirit.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A85,'A&V_Bild.&Spirit.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A85,'A&V_Bild.&Spirit.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A85,'A&V_Bild.&Spirit.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A85,'A&V_Bild.&Spirit.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Bild.&Spirit.'!B186)","v":"E2"},{"$f":"IF(ISERROR(VLOOKUP($A86,'A&V_Bild.&Spirit.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A86,'A&V_Bild.&Spirit.'!$A:$J,3,FALSE)))","v":"Gemeindereisen (Tagesausflüge, Tagesreisen, AZ Reisetage)"},{"$f":"IF(ISERROR(VLOOKUP($A86,'A&V_Bild.&Spirit.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A86,'A&V_Bild.&Spirit.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A86,'A&V_Bild.&Spirit.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A86,'A&V_Bild.&Spirit.'!$A:$J,7,FALSE)))","v":1.5},{"$f":"IF(ISERROR(VLOOKUP($A86,'A&V_Bild.&Spirit.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A86,'A&V_Bild.&Spirit.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A86,'A&V_Bild.&Spirit.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A86,'A&V_Bild.&Spirit.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A86,'A&V_Bild.&Spirit.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A86,'A&V_Bild.&Spirit.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Bild.&Spirit.'!B187)","v":"E3"},{"$f":"IF(ISERROR(VLOOKUP($A87,'A&V_Bild.&Spirit.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A87,'A&V_Bild.&Spirit.'!$A:$J,3,FALSE)))","v":"Gemeindeferien (Mehrtägige Reisen, AZ Reisetage)"},{"$f":"IF(ISERROR(VLOOKUP($A87,'A&V_Bild.&Spirit.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A87,'A&V_Bild.&Spirit.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A87,'A&V_Bild.&Spirit.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A87,'A&V_Bild.&Spirit.'!$A:$J,7,FALSE)))","v":1.5},{"$f":"IF(ISERROR(VLOOKUP($A87,'A&V_Bild.&Spirit.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A87,'A&V_Bild.&Spirit.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A87,'A&V_Bild.&Spirit.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A87,'A&V_Bild.&Spirit.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A87,'A&V_Bild.&Spirit.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A87,'A&V_Bild.&Spirit.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Bild.&Spirit.'!B188)","v":"E4"},{"$f":"IF(ISERROR(VLOOKUP($A88,'A&V_Bild.&Spirit.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A88,'A&V_Bild.&Spirit.'!$A:$J,3,FALSE)))","v":"Gruppen/Freiwillige"},{"$f":"IF(ISERROR(VLOOKUP($A88,'A&V_Bild.&Spirit.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A88,'A&V_Bild.&Spirit.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A88,'A&V_Bild.&Spirit.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A88,'A&V_Bild.&Spirit.'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A88,'A&V_Bild.&Spirit.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A88,'A&V_Bild.&Spirit.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A88,'A&V_Bild.&Spirit.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A88,'A&V_Bild.&Spirit.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A88,'A&V_Bild.&Spirit.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A88,'A&V_Bild.&Spirit.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Bild.&Spirit.'!B189)","v":"E5"},{"$f":"IF(ISERROR(VLOOKUP($A89,'A&V_Bild.&Spirit.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A89,'A&V_Bild.&Spirit.'!$A:$J,3,FALSE)))","v":"Besondere und übrige Aufgaben"},{"$f":"IF(ISERROR(VLOOKUP($A89,'A&V_Bild.&Spirit.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A89,'A&V_Bild.&Spirit.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A89,'A&V_Bild.&Spirit.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A89,'A&V_Bild.&Spirit.'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A89,'A&V_Bild.&Spirit.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A89,'A&V_Bild.&Spirit.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A89,'A&V_Bild.&Spirit.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A89,'A&V_Bild.&Spirit.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A89,'A&V_Bild.&Spirit.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A89,'A&V_Bild.&Spirit.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Bild.&Spirit.'!B190)","v":"E6"},{"$f":"IF(ISERROR(VLOOKUP($A90,'A&V_Bild.&Spirit.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A90,'A&V_Bild.&Spirit.'!$A:$J,3,FALSE)))","v":"…"},{"$f":"IF(ISERROR(VLOOKUP($A90,'A&V_Bild.&Spirit.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A90,'A&V_Bild.&Spirit.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A90,'A&V_Bild.&Spirit.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A90,'A&V_Bild.&Spirit.'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A90,'A&V_Bild.&Spirit.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A90,'A&V_Bild.&Spirit.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A90,'A&V_Bild.&Spirit.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A90,'A&V_Bild.&Spirit.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A90,'A&V_Bild.&Spirit.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A90,'A&V_Bild.&Spirit.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Bild.&Spirit.'!B191)","v":"E7"},{"$f":"IF(ISERROR(VLOOKUP($A91,'A&V_Bild.&Spirit.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A91,'A&V_Bild.&Spirit.'!$A:$J,3,FALSE)))","v":"…"},{"$f":"IF(ISERROR(VLOOKUP($A91,'A&V_Bild.&Spirit.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A91,'A&V_Bild.&Spirit.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A91,'A&V_Bild.&Spirit.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A91,'A&V_Bild.&Spirit.'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A91,'A&V_Bild.&Spirit.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A91,'A&V_Bild.&Spirit.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A91,'A&V_Bild.&Spirit.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A91,'A&V_Bild.&Spirit.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A91,'A&V_Bild.&Spirit.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A91,'A&V_Bild.&Spirit.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Bild.&Spirit.'!B192)","v":"E8"},{"$f":"IF(ISERROR(VLOOKUP($A92,'A&V_Bild.&Spirit.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A92,'A&V_Bild.&Spirit.'!$A:$J,3,FALSE)))","v":"…"},{"$f":"IF(ISERROR(VLOOKUP($A92,'A&V_Bild.&Spirit.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A92,'A&V_Bild.&Spirit.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A92,'A&V_Bild.&Spirit.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A92,'A&V_Bild.&Spirit.'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A92,'A&V_Bild.&Spirit.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A92,'A&V_Bild.&Spirit.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A92,'A&V_Bild.&Spirit.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A92,'A&V_Bild.&Spirit.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A92,'A&V_Bild.&Spirit.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A92,'A&V_Bild.&Spirit.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Bild.&Spirit.'!B193)","v":"E9"},{"$f":"IF(ISERROR(VLOOKUP($A93,'A&V_Bild.&Spirit.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A93,'A&V_Bild.&Spirit.'!$A:$J,3,FALSE)))","v":"…"},{"$f":"IF(ISERROR(VLOOKUP($A93,'A&V_Bild.&Spirit.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A93,'A&V_Bild.&Spirit.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A93,'A&V_Bild.&Spirit.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A93,'A&V_Bild.&Spirit.'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A93,'A&V_Bild.&Spirit.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A93,'A&V_Bild.&Spirit.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A93,'A&V_Bild.&Spirit.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A93,'A&V_Bild.&Spirit.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A93,'A&V_Bild.&Spirit.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A93,'A&V_Bild.&Spirit.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Bild.&Spirit.'!B194)","v":"E10"},{"$f":"IF(ISERROR(VLOOKUP($A94,'A&V_Bild.&Spirit.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A94,'A&V_Bild.&Spirit.'!$A:$J,3,FALSE)))","v":"…"},{"$f":"IF(ISERROR(VLOOKUP($A94,'A&V_Bild.&Spirit.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A94,'A&V_Bild.&Spirit.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A94,'A&V_Bild.&Spirit.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A94,'A&V_Bild.&Spirit.'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A94,'A&V_Bild.&Spirit.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A94,'A&V_Bild.&Spirit.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A94,'A&V_Bild.&Spirit.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A94,'A&V_Bild.&Spirit.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A94,'A&V_Bild.&Spirit.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A94,'A&V_Bild.&Spirit.'!$A:$J,10,FALSE)))","v":0}]
[null,null,"a"]
[{"$f":"CONCATENATE($C$6,'A&V_Aufb.&Leit.'!B17)","v":"G0"},{"$f":"'A&V_Aufb.&Leit.'!C17","v":"Arbeitsbereich Gemeindeleitung"},{"$f":"'A&V_Aufb.&Leit.'!D17","v":"Anzahl Sitzungen"},"Zeitbedarf in AT pro zugeteilte Grösse ",null,{"$f":"'A&V_Aufb.&Leit.'!I17","v":"Summe Zeitbedarf in AT"},{"$f":"'A&V_Aufb.&Leit.'!J17","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"}]
[null,null,"a","Ausgangs- wert","eigener Faktor"]
[{"$f":"CONCATENATE($C$6,'A&V_Aufb.&Leit.'!B19)","v":"G1"},{"$f":"IF(ISERROR(VLOOKUP($A98,'A&V_Aufb.&Leit.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A98,'A&V_Aufb.&Leit.'!$A:$J,3,FALSE)))","v":"Sitzungen Pfarrkonvent"},{"$f":"IF(ISERROR(VLOOKUP($A98,'A&V_Aufb.&Leit.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A98,'A&V_Aufb.&Leit.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A98,'A&V_Aufb.&Leit.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A98,'A&V_Aufb.&Leit.'!$A:$J,7,FALSE)))","v":0.22909507445589919},{"$f":"IF(ISERROR(VLOOKUP($A98,'A&V_Aufb.&Leit.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A98,'A&V_Aufb.&Leit.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A98,'A&V_Aufb.&Leit.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A98,'A&V_Aufb.&Leit.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A98,'A&V_Aufb.&Leit.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A98,'A&V_Aufb.&Leit.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Aufb.&Leit.'!B20)","v":"G2"},{"$f":"IF(ISERROR(VLOOKUP($A99,'A&V_Aufb.&Leit.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A99,'A&V_Aufb.&Leit.'!$A:$J,3,FALSE)))","v":"Leitung Pfarrkonvent (in AT)"},{"$f":"IF(ISERROR(VLOOKUP($A99,'A&V_Aufb.&Leit.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A99,'A&V_Aufb.&Leit.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A99,'A&V_Aufb.&Leit.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A99,'A&V_Aufb.&Leit.'!$A:$J,7,FALSE)))","v":1},{"$f":"IF(ISERROR(VLOOKUP($A99,'A&V_Aufb.&Leit.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A99,'A&V_Aufb.&Leit.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A99,'A&V_Aufb.&Leit.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A99,'A&V_Aufb.&Leit.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A99,'A&V_Aufb.&Leit.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A99,'A&V_Aufb.&Leit.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Aufb.&Leit.'!B21)","v":"G3"},{"$f":"IF(ISERROR(VLOOKUP($A100,'A&V_Aufb.&Leit.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A100,'A&V_Aufb.&Leit.'!$A:$J,3,FALSE)))","v":"Vertretung des Pfarrkonvents in der KP"},{"$f":"IF(ISERROR(VLOOKUP($A100,'A&V_Aufb.&Leit.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A100,'A&V_Aufb.&Leit.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A100,'A&V_Aufb.&Leit.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A100,'A&V_Aufb.&Leit.'!$A:$J,7,FALSE)))","v":0.3436426116838488},{"$f":"IF(ISERROR(VLOOKUP($A100,'A&V_Aufb.&Leit.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A100,'A&V_Aufb.&Leit.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A100,'A&V_Aufb.&Leit.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A100,'A&V_Aufb.&Leit.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A100,'A&V_Aufb.&Leit.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A100,'A&V_Aufb.&Leit.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Aufb.&Leit.'!B22)","v":"G4"},{"$f":"IF(ISERROR(VLOOKUP($A101,'A&V_Aufb.&Leit.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A101,'A&V_Aufb.&Leit.'!$A:$J,3,FALSE)))","v":"Sitzungen Gemeindekonvent"},{"$f":"IF(ISERROR(VLOOKUP($A101,'A&V_Aufb.&Leit.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A101,'A&V_Aufb.&Leit.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A101,'A&V_Aufb.&Leit.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A101,'A&V_Aufb.&Leit.'!$A:$J,7,FALSE)))","v":0.45819014891179838},{"$f":"IF(ISERROR(VLOOKUP($A101,'A&V_Aufb.&Leit.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A101,'A&V_Aufb.&Leit.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A101,'A&V_Aufb.&Leit.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A101,'A&V_Aufb.&Leit.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A101,'A&V_Aufb.&Leit.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A101,'A&V_Aufb.&Leit.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Aufb.&Leit.'!B23)","v":"G5"},{"$f":"IF(ISERROR(VLOOKUP($A102,'A&V_Aufb.&Leit.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A102,'A&V_Aufb.&Leit.'!$A:$J,3,FALSE)))","v":"Kommissionen"},{"$f":"IF(ISERROR(VLOOKUP($A102,'A&V_Aufb.&Leit.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A102,'A&V_Aufb.&Leit.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A102,'A&V_Aufb.&Leit.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A102,'A&V_Aufb.&Leit.'!$A:$J,7,FALSE)))","v":0.1718213058419244},{"$f":"IF(ISERROR(VLOOKUP($A102,'A&V_Aufb.&Leit.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A102,'A&V_Aufb.&Leit.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A102,'A&V_Aufb.&Leit.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A102,'A&V_Aufb.&Leit.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A102,'A&V_Aufb.&Leit.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A102,'A&V_Aufb.&Leit.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Aufb.&Leit.'!B24)","v":"G6"},{"$f":"IF(ISERROR(VLOOKUP($A103,'A&V_Aufb.&Leit.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A103,'A&V_Aufb.&Leit.'!$A:$J,3,FALSE)))","v":"Arbeitsgruppen"},{"$f":"IF(ISERROR(VLOOKUP($A103,'A&V_Aufb.&Leit.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A103,'A&V_Aufb.&Leit.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A103,'A&V_Aufb.&Leit.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A103,'A&V_Aufb.&Leit.'!$A:$J,7,FALSE)))","v":0.1718213058419244},{"$f":"IF(ISERROR(VLOOKUP($A103,'A&V_Aufb.&Leit.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A103,'A&V_Aufb.&Leit.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A103,'A&V_Aufb.&Leit.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A103,'A&V_Aufb.&Leit.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A103,'A&V_Aufb.&Leit.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A103,'A&V_Aufb.&Leit.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Aufb.&Leit.'!B25)","v":"G7"},{"$f":"IF(ISERROR(VLOOKUP($A104,'A&V_Aufb.&Leit.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A104,'A&V_Aufb.&Leit.'!$A:$J,3,FALSE)))","v":"Schwerpunktleitung"},{"$f":"IF(ISERROR(VLOOKUP($A104,'A&V_Aufb.&Leit.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A104,'A&V_Aufb.&Leit.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A104,'A&V_Aufb.&Leit.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A104,'A&V_Aufb.&Leit.'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A104,'A&V_Aufb.&Leit.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A104,'A&V_Aufb.&Leit.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A104,'A&V_Aufb.&Leit.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A104,'A&V_Aufb.&Leit.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A104,'A&V_Aufb.&Leit.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A104,'A&V_Aufb.&Leit.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Aufb.&Leit.'!B26)","v":"G8"},{"$f":"IF(ISERROR(VLOOKUP($A105,'A&V_Aufb.&Leit.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A105,'A&V_Aufb.&Leit.'!$A:$J,3,FALSE)))","v":"…"},{"$f":"IF(ISERROR(VLOOKUP($A105,'A&V_Aufb.&Leit.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A105,'A&V_Aufb.&Leit.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A105,'A&V_Aufb.&Leit.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A105,'A&V_Aufb.&Leit.'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A105,'A&V_Aufb.&Leit.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A105,'A&V_Aufb.&Leit.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A105,'A&V_Aufb.&Leit.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A105,'A&V_Aufb.&Leit.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A105,'A&V_Aufb.&Leit.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A105,'A&V_Aufb.&Leit.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Aufb.&Leit.'!B27)","v":"G9"},{"$f":"IF(ISERROR(VLOOKUP($A106,'A&V_Aufb.&Leit.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A106,'A&V_Aufb.&Leit.'!$A:$J,3,FALSE)))","v":"…"},{"$f":"IF(ISERROR(VLOOKUP($A106,'A&V_Aufb.&Leit.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A106,'A&V_Aufb.&Leit.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A106,'A&V_Aufb.&Leit.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A106,'A&V_Aufb.&Leit.'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A106,'A&V_Aufb.&Leit.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A106,'A&V_Aufb.&Leit.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A106,'A&V_Aufb.&Leit.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A106,'A&V_Aufb.&Leit.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A106,'A&V_Aufb.&Leit.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A106,'A&V_Aufb.&Leit.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Aufb.&Leit.'!B28)","v":"G10"},{"$f":"IF(ISERROR(VLOOKUP($A107,'A&V_Aufb.&Leit.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A107,'A&V_Aufb.&Leit.'!$A:$J,3,FALSE)))","v":"…"},{"$f":"IF(ISERROR(VLOOKUP($A107,'A&V_Aufb.&Leit.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A107,'A&V_Aufb.&Leit.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A107,'A&V_Aufb.&Leit.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A107,'A&V_Aufb.&Leit.'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A107,'A&V_Aufb.&Leit.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A107,'A&V_Aufb.&Leit.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A107,'A&V_Aufb.&Leit.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A107,'A&V_Aufb.&Leit.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A107,'A&V_Aufb.&Leit.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A107,'A&V_Aufb.&Leit.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Aufb.&Leit.'!B29)","v":"G11"},{"$f":"IF(ISERROR(VLOOKUP($A108,'A&V_Aufb.&Leit.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A108,'A&V_Aufb.&Leit.'!$A:$J,3,FALSE)))","v":"…"},{"$f":"IF(ISERROR(VLOOKUP($A108,'A&V_Aufb.&Leit.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A108,'A&V_Aufb.&Leit.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A108,'A&V_Aufb.&Leit.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A108,'A&V_Aufb.&Leit.'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A108,'A&V_Aufb.&Leit.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A108,'A&V_Aufb.&Leit.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A108,'A&V_Aufb.&Leit.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A108,'A&V_Aufb.&Leit.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A108,'A&V_Aufb.&Leit.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A108,'A&V_Aufb.&Leit.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Aufb.&Leit.'!B30)","v":"G12"},{"$f":"IF(ISERROR(VLOOKUP($A109,'A&V_Aufb.&Leit.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A109,'A&V_Aufb.&Leit.'!$A:$J,3,FALSE)))","v":"…"},{"$f":"IF(ISERROR(VLOOKUP($A109,'A&V_Aufb.&Leit.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A109,'A&V_Aufb.&Leit.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A109,'A&V_Aufb.&Leit.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A109,'A&V_Aufb.&Leit.'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A109,'A&V_Aufb.&Leit.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A109,'A&V_Aufb.&Leit.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A109,'A&V_Aufb.&Leit.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A109,'A&V_Aufb.&Leit.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A109,'A&V_Aufb.&Leit.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A109,'A&V_Aufb.&Leit.'!$A:$J,10,FALSE)))","v":0}]
[null,null,"a"]
[{"$f":"CONCATENATE($C$6,'A&V_Aufb.&Leit.'!B32)","v":""},{"$f":"'A&V_Aufb.&Leit.'!C178","v":"Arbeitsbereich Gemeindeaufbau"},{"$f":"'A&V_Aufb.&Leit.'!D178","v":"Anzahl Sitzungen"},{"$f":"'A&V_Aufb.&Leit.'!G178","v":"Zeitbedarf in AT pro zugeteilte Grösse "},{"$f":"'A&V_Aufb.&Leit.'!H178","v":0},{"$f":"'A&V_Aufb.&Leit.'!I178","v":"Summe Zeitbedarf in AT"},{"$f":"'A&V_Aufb.&Leit.'!J178","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"}]
[null,null,"a",{"$f":"'A&V_Aufb.&Leit.'!G179","v":"Ausgangs- wert"},{"$f":"'A&V_Aufb.&Leit.'!H179","v":"eigener Faktor"},null,{"$f":"'A&V_Aufb.&Leit.'!J179","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Aufb.&Leit.'!B180)","v":"Ge1"},{"$f":"IF(ISERROR(VLOOKUP($A113,'A&V_Aufb.&Leit.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A113,'A&V_Aufb.&Leit.'!$A:$J,3,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A113,'A&V_Aufb.&Leit.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A113,'A&V_Aufb.&Leit.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A113,'A&V_Aufb.&Leit.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A113,'A&V_Aufb.&Leit.'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A113,'A&V_Aufb.&Leit.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A113,'A&V_Aufb.&Leit.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A113,'A&V_Aufb.&Leit.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A113,'A&V_Aufb.&Leit.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A113,'A&V_Aufb.&Leit.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A113,'A&V_Aufb.&Leit.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Aufb.&Leit.'!B181)","v":"Ge2"},{"$f":"IF(ISERROR(VLOOKUP($A114,'A&V_Aufb.&Leit.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A114,'A&V_Aufb.&Leit.'!$A:$J,3,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A114,'A&V_Aufb.&Leit.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A114,'A&V_Aufb.&Leit.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A114,'A&V_Aufb.&Leit.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A114,'A&V_Aufb.&Leit.'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A114,'A&V_Aufb.&Leit.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A114,'A&V_Aufb.&Leit.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A114,'A&V_Aufb.&Leit.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A114,'A&V_Aufb.&Leit.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A114,'A&V_Aufb.&Leit.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A114,'A&V_Aufb.&Leit.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Aufb.&Leit.'!B182)","v":"Ge3"},{"$f":"IF(ISERROR(VLOOKUP($A115,'A&V_Aufb.&Leit.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A115,'A&V_Aufb.&Leit.'!$A:$J,3,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A115,'A&V_Aufb.&Leit.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A115,'A&V_Aufb.&Leit.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A115,'A&V_Aufb.&Leit.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A115,'A&V_Aufb.&Leit.'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A115,'A&V_Aufb.&Leit.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A115,'A&V_Aufb.&Leit.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A115,'A&V_Aufb.&Leit.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A115,'A&V_Aufb.&Leit.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A115,'A&V_Aufb.&Leit.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A115,'A&V_Aufb.&Leit.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Aufb.&Leit.'!B183)","v":"Ge4"},{"$f":"IF(ISERROR(VLOOKUP($A116,'A&V_Aufb.&Leit.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A116,'A&V_Aufb.&Leit.'!$A:$J,3,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A116,'A&V_Aufb.&Leit.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A116,'A&V_Aufb.&Leit.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A116,'A&V_Aufb.&Leit.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A116,'A&V_Aufb.&Leit.'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A116,'A&V_Aufb.&Leit.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A116,'A&V_Aufb.&Leit.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A116,'A&V_Aufb.&Leit.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A116,'A&V_Aufb.&Leit.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A116,'A&V_Aufb.&Leit.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A116,'A&V_Aufb.&Leit.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Aufb.&Leit.'!B184)","v":"Ge5"},{"$f":"IF(ISERROR(VLOOKUP($A117,'A&V_Aufb.&Leit.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A117,'A&V_Aufb.&Leit.'!$A:$J,3,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A117,'A&V_Aufb.&Leit.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A117,'A&V_Aufb.&Leit.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A117,'A&V_Aufb.&Leit.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A117,'A&V_Aufb.&Leit.'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A117,'A&V_Aufb.&Leit.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A117,'A&V_Aufb.&Leit.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A117,'A&V_Aufb.&Leit.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A117,'A&V_Aufb.&Leit.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A117,'A&V_Aufb.&Leit.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A117,'A&V_Aufb.&Leit.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Aufb.&Leit.'!B185)","v":"Ge6"},{"$f":"IF(ISERROR(VLOOKUP($A118,'A&V_Aufb.&Leit.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A118,'A&V_Aufb.&Leit.'!$A:$J,3,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A118,'A&V_Aufb.&Leit.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A118,'A&V_Aufb.&Leit.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A118,'A&V_Aufb.&Leit.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A118,'A&V_Aufb.&Leit.'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A118,'A&V_Aufb.&Leit.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A118,'A&V_Aufb.&Leit.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A118,'A&V_Aufb.&Leit.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A118,'A&V_Aufb.&Leit.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A118,'A&V_Aufb.&Leit.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A118,'A&V_Aufb.&Leit.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Aufb.&Leit.'!B186)","v":"Ge7"},{"$f":"IF(ISERROR(VLOOKUP($A119,'A&V_Aufb.&Leit.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A119,'A&V_Aufb.&Leit.'!$A:$J,3,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A119,'A&V_Aufb.&Leit.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A119,'A&V_Aufb.&Leit.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A119,'A&V_Aufb.&Leit.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A119,'A&V_Aufb.&Leit.'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A119,'A&V_Aufb.&Leit.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A119,'A&V_Aufb.&Leit.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A119,'A&V_Aufb.&Leit.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A119,'A&V_Aufb.&Leit.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A119,'A&V_Aufb.&Leit.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A119,'A&V_Aufb.&Leit.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Aufb.&Leit.'!B187)","v":"Ge8"},{"$f":"IF(ISERROR(VLOOKUP($A120,'A&V_Aufb.&Leit.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A120,'A&V_Aufb.&Leit.'!$A:$J,3,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A120,'A&V_Aufb.&Leit.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A120,'A&V_Aufb.&Leit.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A120,'A&V_Aufb.&Leit.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A120,'A&V_Aufb.&Leit.'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A120,'A&V_Aufb.&Leit.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A120,'A&V_Aufb.&Leit.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A120,'A&V_Aufb.&Leit.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A120,'A&V_Aufb.&Leit.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A120,'A&V_Aufb.&Leit.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A120,'A&V_Aufb.&Leit.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Aufb.&Leit.'!B188)","v":"Ge9"},{"$f":"IF(ISERROR(VLOOKUP($A121,'A&V_Aufb.&Leit.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A121,'A&V_Aufb.&Leit.'!$A:$J,3,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A121,'A&V_Aufb.&Leit.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A121,'A&V_Aufb.&Leit.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A121,'A&V_Aufb.&Leit.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A121,'A&V_Aufb.&Leit.'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A121,'A&V_Aufb.&Leit.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A121,'A&V_Aufb.&Leit.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A121,'A&V_Aufb.&Leit.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A121,'A&V_Aufb.&Leit.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A121,'A&V_Aufb.&Leit.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A121,'A&V_Aufb.&Leit.'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_Aufb.&Leit.'!B189)","v":"Ge10"},{"$f":"IF(ISERROR(VLOOKUP($A122,'A&V_Aufb.&Leit.'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A122,'A&V_Aufb.&Leit.'!$A:$J,3,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A122,'A&V_Aufb.&Leit.'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A122,'A&V_Aufb.&Leit.'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A122,'A&V_Aufb.&Leit.'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A122,'A&V_Aufb.&Leit.'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A122,'A&V_Aufb.&Leit.'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A122,'A&V_Aufb.&Leit.'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A122,'A&V_Aufb.&Leit.'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A122,'A&V_Aufb.&Leit.'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A122,'A&V_Aufb.&Leit.'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A122,'A&V_Aufb.&Leit.'!$A:$J,10,FALSE)))","v":0}]
[null,null,"a"]
[{"$f":"CONCATENATE($C$6,'A&V_W.Dienste'!B17)","v":"WD0"},{"$f":"'A&V_W.Dienste'!C17","v":"Arbeitsbereich Weitere Dienste"},{"$f":"'A&V_W.Dienste'!D17","v":"Anzahl "},"Zeitbedarf in AT pro zugeteilte Grösse ",null,{"$f":"'A&V_W.Dienste'!I17","v":"Summe Zeitbedarf in AT"},{"$f":"'A&V_W.Dienste'!J17","v":"Bemerkung (Hauptverantwortung, Planung, konzeptioneller Ansatz)"}]
[null,null,"a","Ausgangs- wert","eigener Faktor"]
[{"$f":"CONCATENATE($C$6,'A&V_W.Dienste'!B19)","v":"WD1"},{"$f":"IF(ISERROR(VLOOKUP($A126,'A&V_W.Dienste'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A126,'A&V_W.Dienste'!$A:$J,3,FALSE)))","v":"Armeeseelsorge"},{"$f":"IF(ISERROR(VLOOKUP($A126,'A&V_W.Dienste'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A126,'A&V_W.Dienste'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A126,'A&V_W.Dienste'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A126,'A&V_W.Dienste'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A126,'A&V_W.Dienste'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A126,'A&V_W.Dienste'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A126,'A&V_W.Dienste'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A126,'A&V_W.Dienste'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A126,'A&V_W.Dienste'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A126,'A&V_W.Dienste'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_W.Dienste'!B20)","v":"WD2"},{"$f":"IF(ISERROR(VLOOKUP($A127,'A&V_W.Dienste'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A127,'A&V_W.Dienste'!$A:$J,3,FALSE)))","v":"Militär- / Bevölkerungsschutzdienst"},{"$f":"IF(ISERROR(VLOOKUP($A127,'A&V_W.Dienste'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A127,'A&V_W.Dienste'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A127,'A&V_W.Dienste'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A127,'A&V_W.Dienste'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A127,'A&V_W.Dienste'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A127,'A&V_W.Dienste'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A127,'A&V_W.Dienste'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A127,'A&V_W.Dienste'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A127,'A&V_W.Dienste'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A127,'A&V_W.Dienste'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_W.Dienste'!B21)","v":"WD3"},{"$f":"IF(ISERROR(VLOOKUP($A128,'A&V_W.Dienste'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A128,'A&V_W.Dienste'!$A:$J,3,FALSE)))","v":"WEA"},{"$f":"IF(ISERROR(VLOOKUP($A128,'A&V_W.Dienste'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A128,'A&V_W.Dienste'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A128,'A&V_W.Dienste'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A128,'A&V_W.Dienste'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A128,'A&V_W.Dienste'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A128,'A&V_W.Dienste'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A128,'A&V_W.Dienste'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A128,'A&V_W.Dienste'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A128,'A&V_W.Dienste'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A128,'A&V_W.Dienste'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_W.Dienste'!B22)","v":"WD4"},{"$f":"IF(ISERROR(VLOOKUP($A129,'A&V_W.Dienste'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A129,'A&V_W.Dienste'!$A:$J,3,FALSE)))","v":"Langzeitweiterbildung"},{"$f":"IF(ISERROR(VLOOKUP($A129,'A&V_W.Dienste'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A129,'A&V_W.Dienste'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A129,'A&V_W.Dienste'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A129,'A&V_W.Dienste'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A129,'A&V_W.Dienste'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A129,'A&V_W.Dienste'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A129,'A&V_W.Dienste'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A129,'A&V_W.Dienste'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A129,'A&V_W.Dienste'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A129,'A&V_W.Dienste'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_W.Dienste'!B23)","v":"WD5"},{"$f":"IF(ISERROR(VLOOKUP($A130,'A&V_W.Dienste'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A130,'A&V_W.Dienste'!$A:$J,3,FALSE)))","v":"Öffentliche Ämter, Nebenbesch."},{"$f":"IF(ISERROR(VLOOKUP($A130,'A&V_W.Dienste'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A130,'A&V_W.Dienste'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A130,'A&V_W.Dienste'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A130,'A&V_W.Dienste'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A130,'A&V_W.Dienste'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A130,'A&V_W.Dienste'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A130,'A&V_W.Dienste'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A130,'A&V_W.Dienste'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A130,'A&V_W.Dienste'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A130,'A&V_W.Dienste'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_W.Dienste'!B24)","v":"WD6"},{"$f":"IF(ISERROR(VLOOKUP($A131,'A&V_W.Dienste'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A131,'A&V_W.Dienste'!$A:$J,3,FALSE)))","v":"Besondere und übrige Aufgaben"},{"$f":"IF(ISERROR(VLOOKUP($A131,'A&V_W.Dienste'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A131,'A&V_W.Dienste'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A131,'A&V_W.Dienste'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A131,'A&V_W.Dienste'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A131,'A&V_W.Dienste'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A131,'A&V_W.Dienste'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A131,'A&V_W.Dienste'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A131,'A&V_W.Dienste'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A131,'A&V_W.Dienste'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A131,'A&V_W.Dienste'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_W.Dienste'!B25)","v":"WD7"},{"$f":"IF(ISERROR(VLOOKUP($A132,'A&V_W.Dienste'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A132,'A&V_W.Dienste'!$A:$J,3,FALSE)))","v":"…"},{"$f":"IF(ISERROR(VLOOKUP($A132,'A&V_W.Dienste'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A132,'A&V_W.Dienste'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A132,'A&V_W.Dienste'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A132,'A&V_W.Dienste'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A132,'A&V_W.Dienste'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A132,'A&V_W.Dienste'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A132,'A&V_W.Dienste'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A132,'A&V_W.Dienste'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A132,'A&V_W.Dienste'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A132,'A&V_W.Dienste'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_W.Dienste'!B26)","v":"WD8"},{"$f":"IF(ISERROR(VLOOKUP($A133,'A&V_W.Dienste'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A133,'A&V_W.Dienste'!$A:$J,3,FALSE)))","v":"…"},{"$f":"IF(ISERROR(VLOOKUP($A133,'A&V_W.Dienste'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A133,'A&V_W.Dienste'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A133,'A&V_W.Dienste'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A133,'A&V_W.Dienste'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A133,'A&V_W.Dienste'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A133,'A&V_W.Dienste'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A133,'A&V_W.Dienste'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A133,'A&V_W.Dienste'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A133,'A&V_W.Dienste'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A133,'A&V_W.Dienste'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_W.Dienste'!B27)","v":"WD9"},{"$f":"IF(ISERROR(VLOOKUP($A134,'A&V_W.Dienste'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A134,'A&V_W.Dienste'!$A:$J,3,FALSE)))","v":"…"},{"$f":"IF(ISERROR(VLOOKUP($A134,'A&V_W.Dienste'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A134,'A&V_W.Dienste'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A134,'A&V_W.Dienste'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A134,'A&V_W.Dienste'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A134,'A&V_W.Dienste'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A134,'A&V_W.Dienste'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A134,'A&V_W.Dienste'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A134,'A&V_W.Dienste'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A134,'A&V_W.Dienste'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A134,'A&V_W.Dienste'!$A:$J,10,FALSE)))","v":0}]
[{"$f":"CONCATENATE($C$6,'A&V_W.Dienste'!B28)","v":"WD10"},{"$f":"IF(ISERROR(VLOOKUP($A135,'A&V_W.Dienste'!$A:$J,3,FALSE)),\"\",(VLOOKUP($A135,'A&V_W.Dienste'!$A:$J,3,FALSE)))","v":"…"},{"$f":"IF(ISERROR(VLOOKUP($A135,'A&V_W.Dienste'!$A:$J,6,FALSE)),\"\",(VLOOKUP($A135,'A&V_W.Dienste'!$A:$J,6,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A135,'A&V_W.Dienste'!$A:$J,7,FALSE)),\"\",(VLOOKUP($A135,'A&V_W.Dienste'!$A:$J,7,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A135,'A&V_W.Dienste'!$A:$J,8,FALSE)),\"\",(VLOOKUP($A135,'A&V_W.Dienste'!$A:$J,8,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A135,'A&V_W.Dienste'!$A:$J,9,FALSE)),\"\",(VLOOKUP($A135,'A&V_W.Dienste'!$A:$J,9,FALSE)))","v":0},{"$f":"IF(ISERROR(VLOOKUP($A135,'A&V_W.Dienste'!$A:$J,10,FALSE)),\"\",(VLOOKUP($A135,'A&V_W.Dienste'!$A:$J,10,FALSE)))","v":0}]
[null,null,"a"]
[null,null,"a"]
[]
[]
[]
[]
[]
[]
[]
[null,"Summe Zeitbedarf Aufgaben- und Verantwortungsbereich für alle Mitarbeitenden",null,null,null,{"$f":"+'A&V_Verk.&GD'!I197+'A&V_Diak.&Seels.'!I440+'A&V_Bild.&Spirit.'!I322+'A&V_Aufb.&Leit.'!I328+'A&V_W.Dienste'!I157","v":0}]

{"sheet":"Grafik Gesamtpensum","index":9,"n_rows":16,"n_cols":3,"rows_kept":16,"cut":false,"hidden":false,"merged":[]}
["Grafische Darstellung Gesamtpensum"]
[]
[]
[]
["Arbeitsbereich",{"$f":"'A&V_Verk.&GD'!I17","v":"Summe Zeitbedarf in AT"},"%-Anteil"]
[]
[" Gottesdienst / Kasualien",{"$f":"'A&V_Verk.&GD'!I18","v":0},{"$f":"IF($B$16=0,0,B7/$B$16)","v":0}]
[" Seelsorge",{"$f":"'A&V_Diak.&Seels.'!I18","v":0},0]
[" Diakonie",{"$f":"'A&V_Diak.&Seels.'!I160","v":0},0]
[" Seniorenarbeit",{"$f":"'A&V_Diak.&Seels.'!I291","v":0},0]
[" Konfirmandenarbeit und rpg",{"$f":"'A&V_Bild.&Spirit.'!I18","v":0},0]
[" Erwachsenenbildung",{"$f":"'A&V_Bild.&Spirit.'!I184","v":0},0]
[" Gemeindeleitung",{"$f":"'A&V_Aufb.&Leit.'!I18","v":0},0]
[" Gemeindeaufbau",{"$f":"'A&V_Aufb.&Leit.'!I179","v":0},0]
[" Weitere Dienste",{"$f":"'A&V_W.Dienste'!I18","v":0},0]
["Summe",{"$f":"SUM(B7:B15)","v":0},{"$f":"SUM(C7:C15)","v":0}]

{"sheet":"Gesetzestexte","index":10,"n_rows":23,"n_cols":2,"rows_kept":23,"cut":false,"hidden":true,"merged":[]}
[null,"Gesetzestexte und Erläuterungen"]
[]
[null,"Auszug aus der Kirchenordnung (KO, LS 181.10)"]
[]
[null,"tbu\nHier folgen die relevanten Gesetzestexte"]
[]
[null,"Auszug aus der Kirchenordnung (KO, LS 181.10)"]
[null,"§ 15\n1\nDie Landeskirche arbeitet mit der Theologischen Fakultät  der  Universität  Zürich  zusammen,  namentlich  bei  der  Aus-  und  Weiterbildung  von  Theologinnen  und  Theologen  sowie  zur  Bearbei-tung wissenschaftlich-theologischer Fragestellungen.\n2\nDer Kirchenrat nimmt zu Berufungsanträgen der Theologischen Fakultät Stellung.\n3\nDie Theologische Fakultät ist eingeladen, eine Vertretung in die Kirchensynode abzuordnen\n3 Der Kirchenrat regelt in der Vollzugsverordnung die Berechnung des Ferienanspruchs und den Bezug der Ferien."]
[]
[null,"Pfarramtliche Aufgaben gemäss Art. 112 und 113 der Kirchenordnung werden in der Kirchgemeinde wahrgenommen. Über Ausnahmen entscheidet die Kirchenpflege. \nDer Pfarrkonvent organisiert die Aufgaben- und Verantwortungsbereiche in Bezug auf die einzelnen Pfarrstellen und Pfarrpersonen. Er berücksichtigt dabei insbesondere die durch die Kirchenpflege festgelegte strategische Ausrichtung der Kirchgemeinde sowie von der Kirchenpflege erteilte Kommissions- oder Teamaufträge"]
[]
[]
[null,"§ 115 \n1 In Kirchgemeinden mit einem Pfarrkonvent erarbeitet dieser innert sechs Monaten seit der letzten Wahl gemäss Art. 125 eine Pfarrdienstordnung und legt sie der Kirchenpflege zur Genehmigung vor.\n2 Die Pfarrdienstordnung bezweckt insbesondere, die Arbeit der Pfarrerinnen und Pfarrer unter Wahrung des Gesamtzusammenhanges der Gemeinde unter diesen aufzuteilen.\n"]
[]
[null,"§ 29 \n1 Die Landeskirche nimmt ihren Auftrag wahr durch die Verkündigung des Evangeliums in Wort und Tat in den vier Handlungsfeldern Verkündigung und Gottesdienst, Diakonie und Seelsorge, Bildung und Spiritualität sowie Gemeindeaufbau und Leitung.\n"]
[]
[null,"§ 150 1 Die Kirchenpflege, die Pfarrerinnen und Pfarrer sowie die Angestellten sind in gemeinsamer Verantwortung zum Aufbau der Gemeinde gerufen.\n2 Die Kirchenpflege nimmt ihre Aufgaben im Rahmen der behördlichen Verantwortung gemäss Kirchenordnung und kantonalem Recht wahr.\n3 Die Pfarrerinnen und Pfarrer sowie die Angestellten erfüllen ihre Aufgaben je in ihrem besonderen Dienst gemäss der Kirchenordnung, den Vorgaben der Kirchenpflege und den besonderen Gegebenheiten der Kirchgemeinde.\n"]
[]
[]
[]
[]
[]
[null,"Art. 115 1 In Kirchgemeinden mit einem Pfarrkonvent erarbeitet dieser innert sechs Monaten seit der letzten Wahl gemäss Art. 125 eine Pfarrdienstordnung und legt sie der Kirchenpflege zur Genehmigung vor.\n2 Die Pfarrdienstordnung bezweckt insbesondere, die Arbeit der Pfarrerinnen und Pfarrer unter Wahrung des Gesamtzusammenhanges der Gemeinde unter diesen aufzuteilen.\n KO\nArt. 29 1 Die Landeskirche nimmt ihren Auftrag wahr durch die Verkündigung des Evangeliums in Wort und Tat in den vier Handlungsfeldern Verkündigung und Gottesdienst, Diakonie und Seelsorge, Bildung und Spiritualität sowie Gemeindeaufbau und Leitung.\n KO\nArt. 150 1 Die Kirchenpflege, die Pfarrerinnen und Pfarrer sowie die Angestellten sind in gemeinsamer Verantwortung zum Aufbau der Gemeinde gerufen.\n2 Die Kirchenpflege nimmt ihre Aufgaben im Rahmen der behördlichen Verantwortung gemäss Kirchenordnung und kantonalem Recht wahr.\n3 Die Pfarrerinnen und Pfarrer sowie die Angestellten erfüllen ihre Aufgaben je in ihrem besonderen Dienst gemäss der Kirchenordnung, den Vorgaben der Kirchenpflege und den besonderen Gegebenheiten der Kirchgemeinde.\n KO Art. 162 Abs. 1 unverändert. Konstituierung\n2 An den Sitzungen der Kirchenpflege nehmen mit beratender\nStimme und Antragsrecht teil:\na. in einer Kirchgemeinde ohne Pfarrkonvent die Pfarrerin oder der\nPfarrer,\nb. in einer Kirchgemeinde mit einem Pfarrkonvent die oder der Vor-\nsitzende und die weitere Vertretung des Pfarrkonventes gemäss\nArt. 114 Abs. 3 lit. b sowie weitere Pfarrerinnen und Pfarrer auf\nEinladung der Kirchenpflege,\n KO Art. 114 1 Sind im Pfarramt einer Kirchgemeinde mehrere Pfarrerinnen und Pfarrer tätig, so bilden sie den Pfarrkonvent.\n2 Der Pfarrkonvent verantwortet den Aufbau der Gemeinde in theologischer Hinsicht. Er ist Ort der Aussprache, des Austausches und der Koordination.\n Auszug aus dem Leitfaden Organisationsmodelle:\nTeams erhalten von der Kirchenpflege ihre spezifische Aufgaben und personelle Teambesetzungen – zeitlich befristet oder unbefristet – zugewiesen. \nEine solche Teamaufgabe kann erfüllt werden an einem bestimmten kirchlichen Ort (z.B. im Quartier x, im Kirchgemeindehaus y) und /oder in einer bestimmten kirchlichen Form (z.B. als Familienkirche, als mobiles Kirchencafé). Der Teamauftrag kann einen lebensräumlichen (Erfüllung des kirchlichen Auftrages für die Menschen in den Dörfern A und B, kirchliche Bildungsarbeit im südlichen Bezirksteil) und/oder einen lebensweltlichen (Taizé-Feiern, Streetchurch) Schwerpunkt besitzen. Ort/Form und lebensräumliche / lebensweltliche Ausrichtung können kombiniert werden und sind im Auftrag für ein Team schriftlich festzuhalten.\nTeams mit ihren Aufträgen sind damit entscheidende Elemente des Gemeindeaufbaus. Sie bilden das operative Gegenstück zur strategischen Leitung \nder Kirchgemeinde, welche die Kirchenpflege wahrnimmt, unterstützt durch Gemeindekonvent und Pfarrkonvent.\n \n Auszug aus dem Leitfaden Organisationsmodelle:\nKommissionen erhalten von der Kirchenpflege Aufträge, die sie mit den ihnen von der Kirchenpflege zugewiesenen Teams selbstständig erledigen. \nDie Kirchenpflege kann die delegierten Aufgaben offener oder detaillierter \ndefinieren und dadurch den Kommissionen mehr oder weniger Handlungsautonomie und Entscheidungsbefugnisse gewähren. Wenig Handlungsautonomie bedeutet: Die Kommission führt mit ihrem Team einen detaillierten \nAuftrag aus, den ihr die Kirchenpflege vorgibt. Eine grosse Handlungsautonomie bedeutet: Der Auftrag der Kommission ist offen formuliert. Er hat \ndie Form eines Leistungsauftrags, der es der Kommission freistellt, wie sie \nmit ihrem Team die Leistungen erbringt. Dazu steht der Kommission ein \nGlobalbudget zur Verfügung, das sie eigenverantwortlich zur Erreichung \nder Ziele einsetzen kann.\n Auszug aus dem Leitfaden Organisationsmodelle:\nMit «lebensRÄUMLICHEROrientierung»werden kirchliche Orte und Formen bezeichnet, die territorial gefasst sind, d.h. die innerhalb der Fläche eines bestimmten Gebietes Kirche gestalten. Die Kirchenpflege entscheidet, ob sie die interdisziplinären Teams dieses lebensräumlichen Bereiches nach Themen/Ressorts ausrichtet oder entlang von geographischen Orten und Quartieren.\nMit «lebensWELTLICHER Orientierung»werden kirchliche Orte und Formen bezeichnet, die eine bestimmte Zielgruppe, ein bestimmtes Milieu ansprechen. Diese Orte und Formen zeichnen sich oft aus durch einen hohen Grad von Beteiligung und Mitgestaltung der Teilnehmenden. Sie sind zwar in einer Kirchgemeinde angesiedelt, entwickeln aber regionale oder überregionale Ausstrahlungskraft.\nZusammen bilden die beiden «Typen» von kirchlichen Orten und Formen eine mixed economy – ein sich gegenseitig befruchtendes Geflecht von verschiedenartigen kirchlichen Orten und Formen innerhalb einer Kirchgemeinde. Alle diese kirchlichen Orte und Formen werden durch Teams und \nKommissionen verantwortet und gestaltet.\n Siehe oben, allenfalls hier einfügen.\nKO\nArt. 150 1 Die Kirchenpflege, die Pfarrerinnen und Pfarrer sowie die Angestellten sind in gemeinsamer Verantwortung zum Aufbau der Gemeinde gerufen.\n2 Die Kirchenpflege nimmt ihre Aufgaben im Rahmen der behördlichen Verantwortung gemäss Kirchenordnung und kantonalem Recht wahr.\n3 Die Pfarrerinnen und Pfarrer sowie die Angestellten erfüllen ihre Aufgaben je in ihrem besonderen Dienst gemäss der Kirchenordnung, den Vorgaben der Kirchenpflege und den besonderen Gegebenheiten der Kirchgemeinde.\n KO Art. 150, s.o.\n PVO § 91. 1 Die Tätigkeit im Pfarramt kennzeichnet sich als umfassen-\nden Dienst im Rahmen der Landeskirche.\n2 Der Kirchenrat regelt die zeitliche Beanspruchung der Pfarrerin-\nnen und Pfarrer in der Vollzugsverordnung.\n \nVVO PVO § 131. \n1 Die zeitliche Beanspruchung der in einer Kirchgemeinde \ntätigen Pfarrerinnen und Pfarrer richtet sich nach den Erfordernissen \ndes Pfarramtes als umfassender Dienst im Rahmen der Landeskirche \nund nach den Aufgaben gemäss Art. 113 der Kirchenordnung.\n2 Die zeitliche Beanspruchung orientiert sich an einer 5½-Tage-\nWoche.\n3 In einer Kirchgemeinde tätige Pfarrerinnen und Pfarrer sind im \nRahmen der Erfordernisse des Pfarramtes und der Aufgaben gemäss \nArt. 113 der Kirchenordnung in der Einteilung ihrer Arbeitszeit frei. \nSie legen ihre Freitage in Absprache mit der Kirchenpflege fest.\n4 Der Kirchenrat kann in einer Kirchgemeinde tätige Pfarrerinnen \nund Pfarrer verpflichten, auf Vertrauensbasis eine persönliche Zeit-\nbuchhaltung zu führen.\n"]